Market Cap ₹2 Cr.
Stock P/E 555.6
P/B 0.3
Current Price ₹0.5
Book Value ₹ 1.7
Face Value 1
52W High ₹0.6
Dividend Yield 0%
52W Low ₹ 0.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -17% | 38% | 21% | NA% |
ROE Average | 0% | 0% | 0% | 1% |
ROCE Average | 0% | 0% | 0% | 1% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 2 | 4 | 3 | 3 | 6 | 6 | 6 | 4 |
Total Liabilities | 0 | 1 | 5 | 7 | 6 | 9 | 11 | 11 | 11 | 10 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 5 | 7 | 6 | 8 | 11 | 11 | 11 | 10 |
Total Assets | 0 | 1 | 5 | 7 | 6 | 9 | 11 | 11 | 11 | 10 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 2 | -1 | -0 | -1 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | -4 | -1 | 1 | -1 | -3 | 0 | 0 | 2 |
Cash Flow from Financing Activities | 0 | 0 | 4 | -1 | -0 | 3 | 3 | -0 | -0 | -1 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | 1 | -1 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.01 | 0.02 | 0.06 | 0.05 | 0.03 | 0.04 | 0.02 |
CEPS(Rs) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.08 | 0.07 | 0.04 | 0.05 | 0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0.99 | 1.02 | 17.25 | 17.31 | 17.34 | 17.39 | 17.41 |
Core EBITDA Margin(%) | 0 | 3.85 | 3.32 | 1.06 | -1.78 | -0.77 | -40.5 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 3.59 | 2.49 | 1.71 | 5.25 | 2.06 | 0.96 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 3.59 | 2.47 | 1.71 | 5.09 | 2.03 | 0.77 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 2.48 | 1.69 | 1.19 | 3.31 | 1.08 | 1.81 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 2.74 | 2.76 | 2.05 | 4.24 | 1.63 | 2.57 | 0 | 0 | 0 |
ROA(%) | 0.11 | 0.7 | 0.73 | 0.58 | 0.81 | 0.23 | 0.14 | 0.07 | 0.12 | 0.07 |
ROE(%) | 0.11 | 0.78 | 1.26 | 1.18 | 1.72 | 0.4 | 0.27 | 0.16 | 0.25 | 0.14 |
ROCE(%) | 0.11 | 1.12 | 1.3 | 1.22 | 2.23 | 0.67 | 0.1 | 0.15 | 0.2 | 0.16 |
Receivable days | 0 | 214.04 | 108.13 | 78.11 | 212.66 | 278.05 | 662.88 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 146.37 | 240.37 | 717.1 | 621.84 | 1014.29 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 4145.3 | 2624.65 | 29.37 | 10.71 | 6.88 | 4.3 | 7.85 |
Price/Book(x) | 0 | 0 | 0 | 49.01 | 44.55 | 0.09 | 0.03 | 0.01 | 0.01 | 0.01 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 3.27 | 3.41 | 49.73 | 87 | 0.2 | 4.79 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 1008.79 | 84.82 | 95.69 | 1929.07 | 1407.75 | 7.52 | 278.61 | 216.88 | 178.17 | 161.62 |
Net Sales Growth(%) | 0 | 0 | 785.82 | 130.76 | -46.63 | -0.3 | -49.74 | -100 | 0 | 0 |
EBIT Growth(%) | 105.34 | 970.3 | 513.36 | 58.87 | 63.49 | -60.78 | -76.62 | 75.88 | 36.51 | -28.14 |
PAT Growth(%) | 105.34 | 639.57 | 501.96 | 62.46 | 48.56 | -67.56 | -15.41 | -40.89 | 60.12 | -45.26 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 48 | 218.55 | -15.34 | -40.9 | 60.14 | -45.25 |
Debt/Equity(x) | 0 | 0 | 0.49 | 0.31 | 0.14 | 0.17 | 0.73 | 0.7 | 0.69 | 0.44 |
Current Ratio(x) | 5.31 | 31.81 | 2.21 | 1.79 | 1.95 | 2.61 | 1.85 | 1.89 | 1.9 | 2.24 |
Quick Ratio(x) | 5.31 | 31.81 | 2.21 | 1.79 | 1.95 | 2.61 | 1.85 | 1.89 | 1.9 | 2.24 |
Interest Cover(x) | 0 | 0 | 136.1 | 287.26 | 33.99 | 66.76 | 5.04 | 6.56 | 0 | 484.22 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0 | 0.18 | 2.52 | 6.39 | 6.3 | 4.06 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
Public | 93.8 | 93.8 | 93.8 | 92.01 | 92.01 | 92.01 | 92.01 | 92.01 | 92.01 | 92.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Public | 2.89 | 2.89 | 2.89 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About