Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Solid Stone Co
Join Channel
Consolidated Standalone

Solid Stone Co

₹34.4 -1.6 | 4.6%

Market Cap ₹18 Cr.

Stock P/E 20.7

P/B 0.9

Current Price ₹34.4

Book Value ₹ 39.8

Face Value 10

52W High ₹46.9

Dividend Yield 0%

52W Low ₹ 22.2

Edit Ratio

Solid Stone Co Research see more...

Overview Inc. Year: 1990Industry: Ceramics/Marble/Granite/Sanitaryware

Solid Stone Co Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Solid Stone Co Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 7 9 7 7 8 9 6 6 5
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 7 9 7 7 8 9 6 6 5
Total Expenditure 4 6 8 6 6 7 7 5 5 4
Operating Profit 1 1 1 0 1 1 1 1 1 1
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -0 0 0 0 0 0 0
Provision for Tax -0 -0 0 -0 0 0 0 0 0 -0
Profit After Tax -0 -0 0 -0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 -0 -0 0 -0
Profit After Adjustments -0 -0 0 -0 0 0 0 0 0 0
Adjusted Earnings Per Share -0.2 -0.3 0.3 -0.5 0.5 0.4 0.6 0.5 0.2 0.4

Solid Stone Co Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 46 50 58 60 66 61 41 37 17 24 31 26
Other Income 0 0 2 0 0 1 0 0 0 0 0 0
Total Income 46 50 60 61 66 62 41 37 17 24 31 26
Total Expenditure 43 47 54 57 62 58 38 33 15 22 27 21
Operating Profit 4 3 6 3 4 4 4 4 2 2 4 4
Interest 1 1 2 2 2 2 2 2 2 2 2 4
Depreciation 1 1 1 1 1 0 0 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 1 1 2 1 1 -1 -1 1 0
Provision for Tax 1 1 1 0 0 0 0 0 -0 -0 0 0
Profit After Tax 1 1 2 0 1 1 1 1 -1 -1 1 0
Adjustments 0 0 0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 1 1 2 1 1 1 1 1 -1 -1 1 0
Adjusted Earnings Per Share 1.7 1.8 3.7 0.9 1.5 2.3 1.2 1.3 -1.4 -1.4 1.1 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% -6% -13% -4%
Operating Profit CAGR 100% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 25% 15% -18% -1%
ROE Average 3% -2% 0% 4%
ROCE Average 8% 5% 6% 9%

Solid Stone Co Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 15 16 18 18 19 20 21 22 21 20 21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 1 1 1 1 2 1 2 8 7
Other Non-Current Liabilities -0 -0 0 0 0 0 0 0 0 1 1
Total Current Liabilities 23 24 33 30 29 26 22 22 21 16 23
Total Liabilities 38 41 52 50 49 47 45 45 45 45 52
Fixed Assets 2 3 3 3 2 2 1 2 1 3 2
Other Non-Current Assets 3 3 3 1 1 1 1 1 2 2 2
Total Current Assets 32 35 45 46 46 44 42 42 42 41 48
Total Assets 38 41 52 50 49 47 45 45 45 45 52

Solid Stone Co Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 -0 1 1 -0 3 3 1 1 3 3
Cash Flow from Investing Activities 0 -1 -0 -0 -0 -0 -0 -0 0 -0 -0
Cash Flow from Financing Activities -1 1 -1 -1 0 -2 -3 -1 -1 -2 -3
Net Cash Inflow / Outflow -0 -0 -0 -0 0 0 -0 0 -0 0 -0
Closing Cash & Cash Equivalent 1 1 0 0 0 0 0 1 0 0 0

Solid Stone Co Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.7 1.81 3.71 0.94 1.53 2.27 1.21 1.31 -1.44 -1.36 1.09
CEPS(Rs) 2.67 2.88 5.2 2.26 2.77 3.18 2.16 3.05 -0.34 0.06 2.7
DPS(Rs) 0.6 0.6 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 28.41 29.39 33.19 34.26 35.99 37.71 38.97 40.33 38.92 37.67 38.73
Core EBITDA Margin(%) 7.38 6.82 6.7 5.33 5.94 5.8 8.42 10.63 11.18 9 12.77
EBIT Margin(%) 6.76 5.79 8.45 4.31 5.07 6.13 7.77 8.48 7.99 5.83 10.36
Pre Tax Margin(%) 3.58 3.24 5.35 1.34 1.83 2.69 2.47 2.92 -5.62 -3.94 2.68
PAT Margin (%) 1.98 1.9 3.35 0.82 1.25 1.99 1.64 1.92 -4.49 -3.16 1.9
Cash Profit Margin (%) 3.11 3.08 4.83 2.01 2.26 2.79 2.83 4.49 -1.05 0.14 4.72
ROA(%) 2.44 2.44 4.2 0.98 1.67 2.53 1.47 1.56 -1.71 -1.7 1.2
ROE(%) 6.11 6.15 11.53 2.74 4.36 6.17 3.28 3.29 -3.63 -3.72 2.84
ROCE(%) 12.36 10.69 16.34 8.16 9.77 10.32 8.67 8.2 3.52 3.56 7.91
Receivable days 41.96 36.13 47.63 61.88 63.07 88.61 147.27 161.08 304.84 178.5 136.65
Inventory Days 141.16 150.02 154.31 154.26 131.51 124.94 179.48 202.81 426.05 316.46 288.52
Payable days 36.3 27.68 46.82 47.87 19.91 27.51 40.81 19.33 54.78 27.29 25.03
PER(x) 15.59 14.34 14.28 37.54 57.11 29.46 77.7 14.48 0 0 30.9
Price/Book(x) 0.93 0.88 1.6 1.03 2.43 1.78 2.41 0.47 1.24 0.64 0.87
Dividend Yield(%) 2.26 2.31 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.52 0.52 0.72 0.55 0.96 0.85 1.6 0.73 2.58 1.33 1.23
EV/Core EBITDA(x) 6.58 7.49 7.21 9.93 15.75 12.28 17.91 6.59 22.62 14.63 9.31
Net Sales Growth(%) 0.37 8.72 15.25 4.3 9.44 -7.19 -32.92 -11.23 -52.85 41.14 26.65
EBIT Growth(%) 0.29 -6.9 68.31 -46.78 28.61 12.26 -14.97 -3.15 -55.54 2.9 125.1
PAT Growth(%) 3.69 4.39 102.98 -74.37 65.73 48.35 -44.73 3.78 -210.21 0.8 176.08
EPS Growth(%) -0.81 6.25 105.14 -74.6 62.59 48.35 -46.81 7.91 -210.64 5.72 179.95
Debt/Equity(x) 0.68 0.81 0.75 0.77 0.86 0.82 0.76 0.78 0.89 0.98 0.95
Current Ratio(x) 1.43 1.45 1.38 1.51 1.59 1.73 1.91 1.88 1.97 2.61 2.07
Quick Ratio(x) 0.61 0.5 0.58 0.68 0.8 0.98 0.95 1.01 1 1.24 0.89
Interest Cover(x) 2.13 2.27 2.72 1.45 1.57 1.78 1.47 1.53 0.59 0.6 1.35
Total Debt/Mcap(x) 0.73 0.92 0.47 0.74 0.35 0.46 0.31 1.67 0.72 1.53 1.09

Solid Stone Co Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.09 70.09 70.09 70.09 70.09 70.09 70.09 70.09 70.09 69.34
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.91 29.91 29.91 29.91 29.91 29.91 29.91 29.91 29.91 30.66
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 27.29 to 25.03days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Solid Stone Co News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!