Market Cap ₹1002 Cr.
Stock P/E 0.0
P/B 26.6
Current Price ₹1252.6
Book Value ₹ 47
Face Value 10
52W High ₹1300
Dividend Yield 0.01%
52W Low ₹ 387
Solex Energy Ltd is a reputable renewable energy company that specializes in the development, installation, and maintenance of solar power systems. With a commitment to sustainability and a clean energy future, Solex Energy aims to harness the power of the sun to provide efficient and eco-friendly solutions for residential, commercial, and industrial clients. The company offers a comprehensive range of services, including solar panel installation, solar farm development, and solar energy consultancy. By leveraging advanced technology and industry expertise, Solex Energy ensures the seamless integration of solar energy solutions tailored to meet the specific needs of each client. With a strong focus on quality and reliability, Solex Energy has established a solid reputation for delivering innovative solar solutions that contribute to reducing carbon emissions and promoting a greener planet.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6 | 46 | 34 | 101 | 149 | 138 | 80 | 72 | 162 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
Total Income | 6 | 47 | 34 | 101 | 149 | 138 | 80 | 72 | 164 | |
Total Expenditure | 6 | 45 | 32 | 96 | 141 | 131 | 76 | 70 | 150 | |
Operating Profit | 0 | 1 | 2 | 6 | 8 | 8 | 4 | 2 | 14 | |
Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | |
Depreciation | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 5 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 1 | 1 | 4 | 7 | 6 | 2 | 1 | 4 | |
Provision for Tax | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 0 | 1 | |
Profit After Tax | 0 | 0 | 1 | 3 | 5 | 4 | 2 | 1 | 3 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 1 | 3 | 5 | 4 | 2 | 1 | 3 | |
Adjusted Earnings Per Share | 0 | 0 | 2.6 | 6.4 | 10.1 | 9 | 3.4 | 1.2 | 3.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 125% | 5% | 10% | 0% |
Operating Profit CAGR | 600% | 21% | 18% | 0% |
PAT CAGR | 200% | -9% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 200% | 205% | 117% | NA% |
ROE Average | 7% | 6% | 14% | 20% |
ROCE Average | 12% | 9% | 18% | 22% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 2 | 4 | 14 | 18 | 22 | 24 | 35 | 38 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 13 | 45 |
Other Non-Current Liabilities | -0 | 0 | 0 | 3 | 4 | 5 | 6 | 5 | 4 |
Total Current Liabilities | 7 | 12 | 20 | 36 | 51 | 44 | 45 | 20 | 54 |
Total Liabilities | 9 | 15 | 25 | 52 | 73 | 71 | 76 | 73 | 141 |
Fixed Assets | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 55 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 26 | 3 |
Total Current Assets | 8 | 13 | 23 | 51 | 71 | 70 | 73 | 46 | 83 |
Total Assets | 9 | 15 | 25 | 52 | 73 | 71 | 76 | 73 | 141 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 0 |
Cash Flow from Operating Activities | -2 | 1 | 1 | -4 | 5 | 2 | 2 | 4 | 21 |
Cash Flow from Investing Activities | -2 | -1 | -0 | -3 | -3 | -1 | -1 | -27 | -47 |
Cash Flow from Financing Activities | 4 | 0 | -0 | 6 | -2 | -2 | -0 | 22 | 26 |
Net Cash Inflow / Outflow | 0 | 1 | 1 | -1 | 0 | -0 | 1 | -2 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 0 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 1.51 | 2.56 | 6.39 | 10.07 | 9.01 | 3.39 | 1.23 | 3.39 |
CEPS(Rs) | 0.95 | 2.5 | 3.7 | 7.72 | 11.25 | 9.67 | 3.92 | 1.55 | 9.06 |
DPS(Rs) | 0 | 0 | 0 | 1 | 0.5 | 0.5 | 0.3 | 0.15 | 0.15 |
Book NAV/Share(Rs) | 0 | 8.23 | 10.1 | 27.51 | 36.39 | 44.84 | 47.73 | 43.8 | 47.03 |
Core EBITDA Margin(%) | 5.3 | 2.44 | 5.89 | 5.61 | 5.28 | 5.32 | 4.19 | 2.58 | 7 |
EBIT Margin(%) | 5.08 | 2.47 | 5.78 | 5.11 | 5.1 | 5.36 | 4.32 | 2.75 | 5.85 |
Pre Tax Margin(%) | 2.16 | 1.11 | 3.99 | 4.33 | 4.56 | 4.52 | 2.96 | 1.71 | 2.38 |
PAT Margin (%) | 1.5 | 0.78 | 2.67 | 3.12 | 3.34 | 3.22 | 2.11 | 1.37 | 1.68 |
Cash Profit Margin (%) | 1.97 | 1.29 | 3.86 | 3.77 | 3.73 | 3.46 | 2.43 | 1.72 | 4.48 |
ROA(%) | 1.11 | 3.12 | 4.62 | 8.2 | 7.96 | 6.2 | 2.28 | 1.33 | 2.54 |
ROE(%) | 10.41 | 25.13 | 32.71 | 36.76 | 31.51 | 22.19 | 7.33 | 3.37 | 7.46 |
ROCE(%) | 6.83 | 21.65 | 37.04 | 42.02 | 34.35 | 28.63 | 10.93 | 4.39 | 11.98 |
Receivable days | 277.74 | 56.65 | 141.17 | 98.77 | 114.51 | 147.09 | 255.03 | 193.73 | 57.55 |
Inventory Days | 61.17 | 6.03 | 17.05 | 17.57 | 15.74 | 14.49 | 30.06 | 56.43 | 50.36 |
Payable days | 90.55 | 36.76 | 111.12 | 76.75 | 97.8 | 120.97 | 209.87 | 133.72 | 58.24 |
PER(x) | 0 | 0 | 0 | 7.35 | 3.01 | 2.18 | 10.29 | 92.48 | 126.76 |
Price/Book(x) | 0 | 0 | 0 | 1.71 | 0.83 | 0.44 | 0.73 | 2.61 | 9.13 |
Dividend Yield(%) | 0 | 0 | 0 | 2.13 | 1.65 | 2.55 | 0.86 | 0.13 | 0.03 |
EV/Net Sales(x) | 0.72 | 0.1 | 0.06 | 0.29 | 0.14 | 0.1 | 0.34 | 1.54 | 2.53 |
EV/Core EBITDA(x) | 12.95 | 3.36 | 0.79 | 5.02 | 2.54 | 1.84 | 7.53 | 49.51 | 29.25 |
Net Sales Growth(%) | 0 | 628.95 | -26.38 | 196.69 | 47.22 | -7.39 | -42.32 | -9.67 | 124.85 |
EBIT Growth(%) | 0 | 254.72 | 72.17 | 162.59 | 46.85 | -2.75 | -53.51 | -42.46 | 378.38 |
PAT Growth(%) | 0 | 281.22 | 150.85 | 246.57 | 57.43 | -10.49 | -62.34 | -41.06 | 174.39 |
EPS Growth(%) | 0 | 108.4 | 69.11 | 0 | 57.43 | -10.49 | -62.34 | -63.61 | 174.39 |
Debt/Equity(x) | 4.17 | 1.96 | 0.33 | 0.46 | 0.36 | 0.23 | 0.51 | 0.55 | 1.75 |
Current Ratio(x) | 1.1 | 1.12 | 1.14 | 1.44 | 1.4 | 1.6 | 1.64 | 2.34 | 1.53 |
Quick Ratio(x) | 0.95 | 1.08 | 1 | 1.24 | 1.29 | 1.48 | 1.46 | 1.62 | 0.97 |
Interest Cover(x) | 1.74 | 1.82 | 3.24 | 6.5 | 9.5 | 6.42 | 3.18 | 2.64 | 1.69 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.27 | 0.43 | 0.53 | 0.7 | 0.21 | 0.19 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 70.43 | 70.43 | 70.43 | 70.43 | 43.49 | 70.65 | 70.65 | 70.65 | 70.65 | 70.66 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 |
Public | 29.57 | 29.57 | 29.57 | 29.57 | 56.51 | 29.35 | 29.35 | 29.35 | 29.35 | 28.24 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.45 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About