WEBSITE BSE:532344 NSE: MADALA Inc. Year: 1990 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 10:38
No Notes Added Yet
1. Business Overview
Madala Holdings Ltd. (MADALA) is an Indian company operating in the Construction and Real Estate sector. Its core business likely involves the development, construction, and sale of various types of properties. This typically includes residential projects (apartments, villas), commercial spaces (offices, retail), and potentially mixed-use developments. The company generates revenue primarily through the sale of these developed properties to end-users or investors. It may also derive income from property management, leasing of commercial assets, or project management services, depending on its specific business model.
2. Key Segments / Revenue Mix
Specific key segments and their revenue contribution for Madala Holdings Ltd. are not available. In the broader Construction - Real Estate industry, common segments include:
Residential Development: Focusing on housing projects.
Commercial Development: Building office spaces, retail malls, and hospitality properties.
Land Development / Plots: Selling developed land parcels.
Given its industry, Madala Holdings likely operates across one or more of these segments, but the precise mix is unknown.
3. Industry & Positioning
The Indian Construction and Real Estate industry is large, diverse, and often characterized by regional fragmentation. It is cyclical, influenced heavily by economic growth, interest rates, government policies, and consumer sentiment. Key drivers include rapid urbanization, a growing middle class, and government initiatives like "Housing for All" and infrastructure development. The industry is regulated by bodies like RERA (Real Estate Regulatory Authority), which has introduced greater transparency and accountability. Without specific information, Madala Holdings' exact positioning (e.g., pan-India developer, regional player, focus on affordable vs. luxury, commercial vs. residential) within this competitive landscape is unknown. It operates amidst numerous local, regional, and national players.
4. Competitive Advantage (Moat)
Specific competitive advantages for Madala Holdings Ltd. are not provided. In the real estate sector, potential moats can include:
Brand Reputation & Trust: A strong track record of timely delivery and quality construction.
Strategic Land Bank: Owning desirable land parcels at favorable costs.
Execution Capabilities: Efficiency in project planning, construction, and sales.
Financial Strength: Access to capital at competitive rates for large-scale projects.
Regulatory Compliance: Expertise in navigating complex land acquisition and regulatory frameworks.
Customer Loyalty/Network Effects: Repeat customers or strong broker networks.
The presence or strength of these advantages for Madala Holdings is not verifiable with the available information.
5. Growth Drivers
Key factors that could drive growth for Madala Holdings Ltd. over the next 3-5 years include:
Urbanization and Population Growth: Continued migration to urban centers increases demand for housing and commercial spaces.
Rising Disposable Incomes: Economic growth in India leading to higher purchasing power.
Government Policies: Support for affordable housing, smart cities, and infrastructure development.
Favorable Interest Rate Environment: Lower home loan interest rates can stimulate buyer demand.
Improved Regulatory Environment: Greater transparency post-RERA can boost buyer confidence.
FDI in Real Estate: Increased foreign investment can provide capital for large projects.
6. Risks
Madala Holdings Ltd. faces risks common to the Construction and Real Estate sector in India:
Cyclicality: Sensitivity to economic downturns, which can reduce property demand and prices.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for developers and reduce affordability for buyers.
Regulatory Changes: Evolving policies related to land acquisition, environmental clearances, and construction norms (e.g., RERA amendments) can impact project timelines and costs.
Land Acquisition Challenges: Delays and legal complexities in acquiring suitable land parcels.
Funding Risks: Reliance on debt financing and timely sales for project funding, making it vulnerable to liquidity crises.
Project Execution Risks: Delays in construction, cost overruns due to material price inflation, and labor shortages.
Intense Competition: Highly fragmented market with numerous local and national players.
7. Management & Ownership
Information regarding the promoters, specific management quality, or detailed ownership structure of Madala Holdings Ltd. is not available. Many Indian companies, particularly in the real estate sector, are promoter-led, meaning the founding family or individuals hold significant control and often key management positions. However, without specific data, the composition and quality of management, as well as the ownership breakdown, remain unknown.
8. Outlook
The outlook for Madala Holdings Ltd. is subject to the broader dynamics of the Indian real estate market and its own operational specifics.
Bull Case: If the Indian economy continues its growth trajectory, urbanization accelerates, and government support for infrastructure and housing remains strong, Madala Holdings could capitalize on increasing demand. Effective project execution, strategic land banking, and strong financial management could lead to robust revenue growth and profitability.
Bear Case: A significant economic slowdown, sustained high interest rates, oversupply in specific markets, or adverse regulatory changes could negatively impact property demand and prices, leading to project delays, cost overruns, and financial strain. Intense competition and issues with land acquisition or funding could also hinder growth.
The actual trajectory for Madala Holdings will depend heavily on its specific project pipeline, financial health, strategic positioning, and ability to navigate the inherent cyclicality and regulatory complexities of the Indian real estate market.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹278 Cr.
Stock P/E 32.2
P/B 2.3
Current Price ₹188.1
Book Value ₹ 81.3
Face Value 10
52W High ₹316.3
Dividend Yield 0%
52W Low ₹ 157.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Other Income | 4 | 4 | 4 | 1 | 2 | 1 | 1 | 3 | 1 | 3 |
| Total Income | 4 | 6 | 6 | 5 | 5 | 4 | 5 | 6 | 4 | 6 |
| Total Expenditure | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Operating Profit | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 5 | 3 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 3 | 2 | 3 | 2 | 3 | 5 | 3 | 4 |
| Provision for Tax | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
| Profit After Tax | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 4 | 2 | 4 |
| Adjustments | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 4 | 2 | 4 |
| Adjusted Earnings Per Share | 0.9 | 1 | 1 | 0.8 | 1.5 | 1.1 | 1.4 | 2.9 | 1.2 | 2.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 4 | 3 | 14 | 18 | 22 | 19 | 24 | 32 | 14 | 13 | 12 |
| Other Income | 10 | 11 | 16 | 5 | 5 | 5 | 8 | 3 | 7 | 6 | 6 | 8 |
| Total Income | 15 | 14 | 19 | 19 | 23 | 28 | 27 | 27 | 39 | 19 | 19 | 21 |
| Total Expenditure | 9 | 10 | 7 | 9 | 12 | 15 | 12 | 18 | 25 | 5 | 5 | 5 |
| Operating Profit | 6 | 5 | 11 | 11 | 11 | 13 | 15 | 8 | 14 | 14 | 13 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 8 | 8 | 9 | 10 | 13 | 7 | 12 | 12 | 11 | 15 |
| Provision for Tax | 0 | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 6 | 2 | 3 | 2 |
| Profit After Tax | 1 | 1 | 8 | 5 | 6 | 8 | 11 | 4 | 6 | 10 | 9 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 8 | 5 | 6 | 8 | 11 | 4 | 6 | 10 | 9 | 12 |
| Adjusted Earnings Per Share | 0.7 | 0.6 | 4.5 | 3.3 | 3.8 | 4.6 | 6.4 | 2.6 | 4.1 | 6.7 | 5.8 | 7.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | -18% | -10% | 10% |
| Operating Profit CAGR | -7% | 18% | 0% | 8% |
| PAT CAGR | -10% | 31% | 2% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | 8% | 19% | 11% |
| ROE Average | 8% | 7% | 6% | 5% |
| ROCE Average | 11% | 10% | 9% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 183 | 182 | 119 | 125 | 133 | 140 | 151 | 162 | 133 | 102 | 111 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 17 | 10 | 10 |
| Total Current Liabilities | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 6 | 6 | 1 |
| Total Liabilities | 188 | 187 | 123 | 130 | 139 | 146 | 157 | 175 | 156 | 118 | 121 |
| Fixed Assets | 34 | 31 | 30 | 28 | 26 | 25 | 12 | 11 | 10 | 11 | 10 |
| Other Non-Current Assets | 116 | 121 | 20 | 19 | 19 | 20 | 108 | 128 | 113 | 94 | 93 |
| Total Current Assets | 38 | 35 | 73 | 82 | 94 | 102 | 38 | 36 | 33 | 13 | 18 |
| Total Assets | 188 | 187 | 123 | 130 | 139 | 146 | 157 | 175 | 156 | 118 | 121 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 25 | 2 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 2 | 0 |
| Cash Flow from Operating Activities | 2 | 4 | 5 | 4 | 5 | 5 | -69 | -7 | 28 | 8 | -3 |
| Cash Flow from Investing Activities | -25 | -5 | -6 | -4 | -6 | -4 | 69 | 8 | 11 | -6 | 4 |
| Cash Flow from Financing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -35 | -3 | 0 |
| Net Cash Inflow / Outflow | -24 | -0 | -0 | 1 | -1 | 1 | -1 | 1 | 4 | -1 | 1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 1 | 2 | 0 | 1 | 1 | 2 | 6 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.72 | 0.56 | 4.5 | 3.25 | 3.76 | 4.59 | 6.44 | 2.57 | 4.1 | 6.69 | 5.85 |
| CEPS(Rs) | 3.44 | 2.56 | 6.2 | 4.79 | 5.12 | 5.82 | 7.52 | 3.58 | 5.16 | 8.04 | 7.11 |
| DPS(Rs) | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 108.68 | 107.8 | 70.38 | 73.99 | 78.58 | 83.12 | 89.66 | 96.08 | 89.88 | 68.91 | 74.61 |
| Core EBITDA Margin(%) | -81 | -164.06 | -185.02 | 38.96 | 34.18 | 33.52 | 36.14 | 23.91 | 20.3 | 64.34 | 58.56 |
| EBIT Margin(%) | 33.48 | 36.98 | 340.97 | 54.79 | 48.77 | 48 | 68.29 | 27.45 | 38.7 | 92.21 | 90.5 |
| Pre Tax Margin(%) | 33.48 | 29.26 | 333.21 | 53.67 | 47.49 | 46.84 | 67.53 | 27.13 | 37.58 | 89.7 | 87.91 |
| PAT Margin (%) | 24.33 | 25.74 | 302.8 | 37.82 | 34.47 | 34.46 | 57.39 | 17.87 | 19.21 | 73.11 | 67.77 |
| Cash Profit Margin (%) | 116.33 | 117.16 | 417.08 | 55.67 | 46.89 | 43.7 | 67 | 24.88 | 24.18 | 87.89 | 82.35 |
| ROA(%) | 0.64 | 0.51 | 4.89 | 4.33 | 4.71 | 5.42 | 7.14 | 2.6 | 3.66 | 7.2 | 7.22 |
| ROE(%) | 0.66 | 0.52 | 5.05 | 4.51 | 4.93 | 5.67 | 7.46 | 2.77 | 4.11 | 8.42 | 8.15 |
| ROCE(%) | 0.91 | 0.74 | 5.67 | 6.51 | 6.95 | 7.88 | 8.85 | 4.24 | 8.26 | 10.59 | 10.84 |
| Receivable days | 331.33 | 344.04 | 300.18 | 68.52 | 84.18 | 72.01 | 84.75 | 69.08 | 68.41 | 130.09 | 60.13 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 69.28 | 99.88 | 8 | 10.31 | 8.81 | 5.78 | 12.21 | 68.19 | 36.01 | 37.38 | 41.31 |
| Price/Book(x) | 0.46 | 0.52 | 0.51 | 0.45 | 0.42 | 0.32 | 0.88 | 1.82 | 1.64 | 3.63 | 3.24 |
| Dividend Yield(%) | 0 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 16.51 | 25.29 | 23.78 | 3.78 | 3.01 | 1.93 | 6.97 | 12.1 | 6.73 | 27.3 | 27.92 |
| EV/Core EBITDA(x) | 13.15 | 19.7 | 5.22 | 5.2 | 4.92 | 3.37 | 8.95 | 35.13 | 15.41 | 25.52 | 26.57 |
| Net Sales Growth(%) | -11.63 | -26.23 | -31.93 | 478.5 | 26.86 | 22.02 | -15.68 | 28.11 | 30.21 | -57.14 | -5.71 |
| EBIT Growth(%) | -49.34 | -18.51 | 527.69 | -7.04 | 12.92 | 20.08 | 19.96 | -48.5 | 83.56 | 2.14 | -7.46 |
| PAT Growth(%) | -31.96 | -21.96 | 700.75 | -27.74 | 15.61 | 21.97 | 40.44 | -60.12 | 39.97 | 63.18 | -12.6 |
| EPS Growth(%) | -31.96 | -21.95 | 700.68 | -27.74 | 15.61 | 21.97 | 40.44 | -60.12 | 59.47 | 63.33 | -12.6 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 33.55 | 38.02 | 74.39 | 80.58 | 38.32 | 59.26 | 23.7 | 11.39 | 5.33 | 2.28 | 20.66 |
| Quick Ratio(x) | 33.55 | 38.02 | 74.39 | 80.58 | 38.32 | 59.26 | 23.7 | 11.39 | 5.33 | 2.28 | 20.66 |
| Interest Cover(x) | 0 | 4.79 | 43.9 | 48.79 | 37.96 | 41.55 | 89.68 | 85.31 | 34.55 | 36.77 | 34.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.47 | 73.47 | 73.47 | 73.47 | 73.47 | 73.47 | 73.47 | 73.47 | 73.47 | 73.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 | 26.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.