Construction - Real Estate · Founded 1995 · www.sobha.com · BSE 532784 · NSE SOBHA · ISIN INE671H01015
No Notes Added Yet
Business
Sobha Ltd. is a prominent Indian real estate developer primarily engaged in the development of residential and contractual projects. Its core business model revolves around acquiring land parcels, designing, developing, and marketing residential properties, including apartments, villas, and row houses, primarily in the premium and luxury segments. The company also undertakes contractual projects for corporate clients and institutions, constructing commercial spaces, institutional buildings, and other infrastructure. Additionally, Sobha has backward integration capabilities, owning and operating manufacturing units for various construction materials like concrete products, glazing, metal works, and woodwork, which are utilized in its own projects and also supplied to third parties, contributing to quality control and cost efficiency. It makes money primarily through the sale of developed residential properties and through fees/payments for contractual construction services.
Revenue Mix
Sobha's primary revenue streams generally come from:
Real Estate Development: This segment includes the development and sale of residential properties (apartments, villas, plotted developments) across various cities. This typically forms the largest portion of its revenue.
Contractual Projects: Undertaking construction projects for external clients, including corporate offices, hotels, hospitals, and institutional buildings.
Manufacturing: Production and supply of construction materials like concrete products, woodwork, metalwork, and glazing, primarily for captive consumption in its own projects, but also for external sales. While directly contributing to a smaller portion of external revenue, it significantly impacts cost and quality for the real estate development segment.
Industry
The Indian real estate industry is large, cyclical, and highly fragmented, characterized by numerous regional and national players. Sobha Ltd. operates primarily in the premium and luxury residential segments, with a strong presence in South India, particularly Bangalore, Chennai, and Mysore, and a growing footprint in other key cities like Pune, Gurgaon, and Thrissur. It positions itself as a quality-focused developer known for timely delivery, superior construction standards, and strong project management, often catering to discerning buyers. Compared to many peers, Sobha's backward integration provides a distinct operational edge in quality control and supply chain management.
MOAT
Brand Reputation & Quality: Sobha has built a strong brand image for quality construction, architectural design, and timely project delivery, particularly in the premium segment. This instills buyer trust and commands a premium.
Vertical Integration: The company's backward integration into manufacturing key construction materials (concrete, woodwork, metalwork, glazing) provides significant advantages in terms of quality control, cost efficiency, and reduced reliance on external suppliers, ensuring project timelines and material quality.
Execution Capabilities: A track record of executing complex projects efficiently and delivering on commitments contributes to its competitive standing.
Financial Discipline: Historically, Sobha has been known for relatively disciplined financial management and a focus on generating free cash flow, though like all real estate developers, it is exposed to debt.
Growth Drivers
Urbanization and Nuclearization: Continued migration to urban centers and the rise of nuclear families drive demand for organized housing.
Rising Disposable Incomes: Growth in per capita income allows more households to invest in larger or higher-quality homes.
Favorable Interest Rates: A benign interest rate environment for home loans makes property acquisition more affordable and attractive.
Government Initiatives: Policy support for housing, infrastructure development, and smart cities can indirectly boost real estate demand.
Strong Project Pipeline: Successful launch and execution of new residential projects in key growth corridors.
Geographic Diversification: Expansion into new micro-markets or cities with high growth potential.
Risks
Real Estate Cyclicality: The industry is inherently cyclical, sensitive to economic slowdowns, job market conditions, and consumer sentiment, which can impact sales volumes and pricing.
Interest Rate Fluctuations: Changes in home loan interest rates significantly affect buyer affordability and demand.
Regulatory & Environmental Risks: Strict and evolving regulations (e.g., RERA, environmental clearances, land acquisition laws) can cause project delays, cost overruns, or restrict development.
Land Acquisition Challenges: Difficulty or delays in acquiring suitable land parcels at viable costs can hamper future project pipeline.
Raw Material Price Volatility: Fluctuations in prices of steel, cement, and other construction materials can impact project costs and margins.
Intense Competition: The fragmented nature of the market leads to intense competition from both national and regional developers.
High Capital Intensity: Real estate development is capital-intensive, requiring significant upfront investment in land and construction, leading to exposure to financial leverage.
Management & Ownership
Sobha Ltd. was founded by Mr. P.N.C. Menon, who along with his family (the promoters), holds a significant stake in the company. The management team is generally perceived as experienced and focused on quality and execution. The company has professional management overseeing day-to-day operations and project execution. The promoter group maintains a substantial ownership stake, aligning their interests with the long-term performance of the company.
Outlook
Sobha Ltd. is well-positioned to benefit from India's long-term urbanization trend and the growing demand for quality housing, especially in the premium segment where its brand commands recognition. Its vertically integrated model offers operational efficiencies and quality control, which are distinct advantages in a competitive market. A strong project pipeline, healthy booking trends, and a continued focus on execution could drive future revenue and profitability. However, the company remains exposed to inherent real estate industry risks, including economic cyclicality, interest rate sensitivity, regulatory changes, and raw material price volatility. Sustaining growth will depend on successful land acquisition, efficient project launches, effective capital management, and maintaining its brand promise amidst evolving market dynamics and competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 685 | 763 | 640 | 934 | 1224 | 1241 | 852 | 1408 | 943 | 1988 |
| Other Income | 29 | 28 | 29 | 32 | 33 | 30 | 49 | 62 | 40 | 42 |
| Total Income | 714 | 791 | 670 | 965 | 1257 | 1271 | 901 | 1469 | 983 | 2030 |
| Total Expenditure | 611 | 701 | 584 | 856 | 1157 | 1147 | 828 | 1312 | 904 | 1836 |
| Operating Profit | 103 | 90 | 85 | 109 | 100 | 124 | 73 | 157 | 79 | 194 |
| Interest | 61 | 59 | 54 | 49 | 47 | 45 | 31 | 32 | 30 | 44 |
| Depreciation | 20 | 21 | 20 | 23 | 23 | 23 | 24 | 26 | 28 | 28 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 11 | 11 | 36 | 29 | 56 | 19 | 99 | 21 | 122 |
| Provision for Tax | 6 | 4 | 5 | 10 | 8 | 15 | 5 | 26 | 5 | 30 |
| Profit After Tax | 15 | 7 | 6 | 26 | 22 | 41 | 14 | 73 | 16 | 92 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 15 | 7 | 6 | 26 | 22 | 41 | 14 | 73 | 15 | 92 |
| Adjusted Earnings Per Share | 1.5 | 0.7 | 0.6 | 2.6 | 2.1 | 3.8 | 1.3 | 6.8 | 1.4 | 8.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2441 | 1943 | 2229 | 2783 | 3442 | 3754 | 2110 | 2561 | 3310 | 3097 | 4039 | 5191 |
| Other Income | 15 | 34 | 39 | 50 | 73 | 72 | 81 | 84 | 92 | 121 | 124 | 193 |
| Total Income | 2455 | 1977 | 2268 | 2833 | 3516 | 3826 | 2190 | 2645 | 3402 | 3218 | 4163 | 5383 |
| Total Expenditure | 1823 | 1500 | 1809 | 2263 | 2769 | 2639 | 1435 | 2028 | 2941 | 2820 | 3744 | 4880 |
| Operating Profit | 632 | 477 | 458 | 569 | 747 | 1187 | 756 | 617 | 462 | 398 | 418 | 503 |
| Interest | 188 | 164 | 150 | 198 | 236 | 682 | 601 | 308 | 249 | 246 | 196 | 137 |
| Depreciation | 72 | 60 | 64 | 54 | 62 | 72 | 79 | 72 | 68 | 78 | 90 | 106 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 372 | 257 | 258 | 317 | 448 | 433 | 75 | 237 | 145 | 74 | 133 | 261 |
| Provision for Tax | 128 | 119 | 97 | 100 | 151 | 151 | 13 | 63 | 41 | 25 | 38 | 66 |
| Profit After Tax | 244 | 138 | 161 | 217 | 297 | 282 | 62 | 173 | 104 | 49 | 95 | 195 |
| Adjustments | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 238 | 138 | 161 | 217 | 297 | 282 | 62 | 173 | 104 | 49 | 95 | 194 |
| Adjusted Earnings Per Share | 23.6 | 13.7 | 16.3 | 22.3 | 30.5 | 28.9 | 6.4 | 17.8 | 10.7 | 5 | 8.9 | 18.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 16% | 1% | 5% |
| Operating Profit CAGR | 5% | -12% | -19% | -4% |
| PAT CAGR | 94% | -18% | -20% | -9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 34% | 22% | 16% |
| ROE Average | 3% | 3% | 4% | 7% |
| ROCE Average | 6% | 7% | 9% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2432 | 2565 | 2644 | 2770 | 2229 | 2431 | 2428 | 2423 | 2495 | 2514 | 4561 |
| Minority's Interest | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 236 | 477 | 442 | 279 | 5 | 238 | 350 | 365 | 613 | 716 | 766 |
| Other Non-Current Liabilities | 186 | 246 | 245 | 271 | -81 | 50 | 54 | 25 | 34 | -65 | -69 |
| Total Current Liabilities | 3289 | 4775 | 5562 | 5705 | 8494 | 8292 | 8376 | 8705 | 9424 | 10405 | 11709 |
| Total Liabilities | 6157 | 8062 | 8893 | 9025 | 10646 | 11010 | 11208 | 11517 | 12566 | 13571 | 16966 |
| Fixed Assets | 315 | 373 | 317 | 280 | 297 | 499 | 480 | 449 | 441 | 496 | 551 |
| Other Non-Current Assets | 523 | 763 | 764 | 930 | 1039 | 1094 | 1251 | 1106 | 1645 | 1832 | 1750 |
| Total Current Assets | 5319 | 6926 | 7812 | 7815 | 9310 | 9417 | 9477 | 9962 | 10481 | 11243 | 14666 |
| Total Assets | 6157 | 8062 | 8893 | 9025 | 10646 | 11010 | 11208 | 11517 | 12566 | 13571 | 16966 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 80 | 103 | 114 | 124 | 106 | 164 | 68 | 164 | 139 | 279 | 114 |
| Cash Flow from Operating Activities | -216 | 388 | 354 | 353 | 206 | 294 | 613 | 826 | 1150 | 647 | 200 |
| Cash Flow from Investing Activities | -60 | -245 | 2 | -129 | -61 | -307 | -33 | 38 | -237 | -475 | -1180 |
| Cash Flow from Financing Activities | 337 | -133 | -345 | -243 | -86 | -84 | -483 | -889 | -773 | -338 | 993 |
| Net Cash Inflow / Outflow | 61 | 11 | 10 | -18 | 58 | -97 | 96 | -25 | 140 | -166 | 13 |
| Closing Cash & Cash Equivalent | 141 | 114 | 124 | 106 | 164 | 68 | 164 | 139 | 279 | 114 | 127 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 23.63 | 13.71 | 16.25 | 22.26 | 30.48 | 28.91 | 6.39 | 17.78 | 10.7 | 5.04 | 8.85 |
| CEPS(Rs) | 31.39 | 19.63 | 22.7 | 27.84 | 36.88 | 36.33 | 14.54 | 25.15 | 17.66 | 13.07 | 17.25 |
| DPS(Rs) | 6.8 | 1.94 | 2.43 | 6.8 | 6.8 | 6.8 | 3.4 | 2.91 | 2.91 | 2.91 | 3 |
| Book NAV/Share(Rs) | 241.41 | 254.62 | 267.32 | 284.31 | 228.8 | 249.54 | 249.19 | 248.69 | 256.06 | 258.05 | 426.47 |
| Core EBITDA Margin(%) | 25.17 | 22.64 | 18.69 | 18.65 | 19.56 | 29.71 | 32 | 20.8 | 11.16 | 8.95 | 7.29 |
| EBIT Margin(%) | 22.83 | 21.49 | 18.14 | 18.48 | 19.88 | 29.7 | 32.06 | 21.28 | 11.9 | 10.32 | 8.14 |
| Pre Tax Margin(%) | 15.15 | 13.13 | 11.48 | 11.38 | 13.02 | 11.54 | 3.56 | 9.24 | 4.38 | 2.4 | 3.29 |
| PAT Margin (%) | 9.95 | 7.06 | 7.16 | 7.78 | 8.63 | 7.5 | 2.95 | 6.76 | 3.15 | 1.59 | 2.34 |
| Cash Profit Margin (%) | 12.89 | 10.11 | 10 | 9.73 | 10.44 | 9.43 | 6.71 | 9.57 | 5.2 | 4.11 | 4.57 |
| ROA(%) | 4.18 | 1.94 | 1.9 | 2.42 | 3.02 | 2.6 | 0.56 | 1.52 | 0.87 | 0.38 | 0.62 |
| ROE(%) | 10.33 | 5.53 | 6.17 | 8.01 | 11.88 | 12.09 | 2.56 | 7.14 | 4.24 | 1.96 | 2.68 |
| ROCE(%) | 13.68 | 9.11 | 8.48 | 10.33 | 13.78 | 21.48 | 12.28 | 10.49 | 8.36 | 7.16 | 6.49 |
| Receivable days | 31.21 | 39.69 | 38.91 | 36.27 | 34.69 | 33.43 | 47.94 | 38.77 | 28.03 | 19.01 | 15.86 |
| Inventory Days | 383.68 | 652.31 | 760.58 | 650.3 | 601.9 | 642.8 | 1196.25 | 1052.86 | 904.89 | 1068.82 | 932.17 |
| Payable days | 279.27 | 283.14 | 278.37 | 264.47 | 289.13 | 344.36 | 741.18 | 278.79 | 149.91 | 225.88 | 126.91 |
| PER(x) | 16.48 | 19.4 | 20.5 | 22.22 | 16.38 | 4.56 | 66.39 | 38.86 | 39.19 | 278.91 | 138.26 |
| Price/Book(x) | 1.61 | 1.04 | 1.25 | 1.74 | 2.18 | 0.53 | 1.7 | 2.78 | 1.64 | 5.45 | 2.87 |
| Dividend Yield(%) | 1.75 | 0.73 | 0.73 | 1.38 | 1.36 | 5.17 | 0.8 | 0.42 | 0.7 | 0.21 | 0.25 |
| EV/Net Sales(x) | 2.38 | 2.44 | 2.41 | 2.53 | 2.12 | 1.15 | 3.3 | 3.54 | 1.7 | 4.82 | 3.07 |
| EV/Core EBITDA(x) | 9.2 | 9.93 | 11.72 | 12.35 | 9.76 | 3.63 | 9.22 | 14.68 | 12.2 | 37.54 | 29.67 |
| Net Sales Growth(%) | 12.29 | -20.38 | 14.71 | 24.85 | 23.68 | 9.06 | -43.8 | 21.4 | 29.24 | -6.44 | 30.41 |
| EBIT Growth(%) | 2.95 | -24.9 | -3.12 | 26.37 | 32.93 | 62.87 | -39.32 | -19.43 | -27.7 | -18.85 | 2.76 |
| PAT Growth(%) | 4.39 | -43.4 | 16.43 | 34.91 | 36.95 | -5.16 | -77.89 | 178.1 | -39.83 | -52.87 | 92.79 |
| EPS Growth(%) | 1.26 | -41.99 | 18.56 | 36.98 | 36.95 | -5.16 | -77.89 | 178.1 | -39.83 | -52.87 | 75.65 |
| Debt/Equity(x) | 0.85 | 0.85 | 0.84 | 0.84 | 1.17 | 1.28 | 1.25 | 1.03 | 0.8 | 0.76 | 0.25 |
| Current Ratio(x) | 1.62 | 1.45 | 1.4 | 1.37 | 1.1 | 1.14 | 1.13 | 1.14 | 1.11 | 1.08 | 1.25 |
| Quick Ratio(x) | 0.79 | 0.56 | 0.49 | 0.52 | 0.33 | 0.33 | 0.28 | 0.27 | 0.18 | 0.18 | 0.29 |
| Interest Cover(x) | 2.97 | 2.57 | 2.72 | 2.6 | 2.9 | 1.64 | 1.13 | 1.77 | 1.58 | 1.3 | 1.68 |
| Total Debt/Mcap(x) | 0.52 | 0.81 | 0.67 | 0.48 | 0.54 | 2.43 | 0.74 | 0.37 | 0.49 | 0.14 | 0.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.28 | 52.28 | 52.28 | 52.77 | 52.77 | 52.88 | 52.88 | 52.88 | 52.88 | 52.88 |
| FII | 11.13 | 11.88 | 11.48 | 10.92 | 10.03 | 8.91 | 8.08 | 6.41 | 6.26 | 6.23 |
| DII | 17.22 | 17.55 | 18.59 | 23.44 | 24.15 | 23.98 | 24.63 | 26.03 | 25.77 | 26.1 |
| Public | 19.37 | 18.29 | 17.65 | 12.87 | 13.05 | 14.24 | 14.41 | 14.68 | 15.08 | 14.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.96 | 4.96 | 4.96 | 5.64 | 5.64 | 5.66 | 5.66 | 5.66 | 5.66 | 5.66 |
| FII | 1.06 | 1.13 | 1.09 | 1.17 | 1.07 | 0.95 | 0.86 | 0.69 | 0.67 | 0.67 |
| DII | 1.63 | 1.66 | 1.76 | 2.51 | 2.58 | 2.56 | 2.63 | 2.78 | 2.76 | 2.79 |
| Public | 1.84 | 1.73 | 1.67 | 1.38 | 1.4 | 1.52 | 1.54 | 1.57 | 1.61 | 1.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.48 | 9.48 | 9.48 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +30% | +16% | +1% | +5% |
| Operating Profit CAGR | +5% | -12% | -19% | -4% |
| PAT CAGR | +94% | -18% | -20% | -9% |
| Share Price CAGR | -16% | +34% | +22% | +16% |
| ROE Average | +3% | +3% | +4% | +7% |
| ROCE Average | +6% | +7% | +9% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.28 | 52.28 | 52.28 | 52.77 | 52.77 | 52.88 | 52.88 | 52.88 | 52.88 | 52.88 |
| FII | 11.13 | 11.88 | 11.48 | 10.92 | 10.03 | 8.91 | 8.08 | 6.41 | 6.26 | 6.23 |
| DII | 17.22 | 17.55 | 18.59 | 23.44 | 24.15 | 23.98 | 24.63 | 26.03 | 25.77 | 26.1 |
| Public | 47.72 | 47.72 | 47.72 | 47.23 | 47.23 | 47.12 | 47.12 | 47.12 | 47.12 | 47.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.96 | 4.96 | 4.96 | 5.64 | 5.64 | 5.66 | 5.66 | 5.66 | 5.66 | 5.66 |
| FII | 1.06 | 1.13 | 1.09 | 1.17 | 1.07 | 0.95 | 0.86 | 0.69 | 0.67 | 0.67 |
| DII | 1.63 | 1.66 | 1.76 | 2.51 | 2.58 | 2.56 | 2.63 | 2.78 | 2.76 | 2.79 |
| Public | 4.53 | 4.53 | 4.53 | 5.05 | 5.05 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.48 | 9.48 | 9.48 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.