Snowman Logistics

₹59.7 -0.7 | 1.2%

WEBSITE BSE:538635 NSE : SNOWMAN 11 Jul, 15:58

Market Cap ₹997 Cr.

Stock P/E 78.5

P/B 2.4

Current Price ₹59.7

Book Value ₹ 24.4

Face Value 10

52W High ₹91.6

Dividend Yield 1.68%

52W Low ₹ 43

Edit Ratio

Snowman Logistics Research see more...

Overview Inc. Year: 1993Industry: Logistics

Snowman Logistics Ltd is engaged in providing temperature-managed logistics, such as storage, transportation by road, and distribution of merchandise requiring a temperature controlled surroundings. It is engaged in cold chain enterprise in India. It gives a number of centres for transportation, storage, managing and retail distribution of frozen and chilled products. Its segments consist of Temperature Controlled Services and Ambient Services. Its Cold Chain Related Logistic consists of presenting transportation, cold storage and consignment agency facilities. Its offerings consist of Warehousing, Distribution and Value Added Services. It caters to various product segments, which include ice-cream, sea food, healthcare and pharmaceutical merchandise, and vegetables and fruits. Its service includes door to door provider, custom milk runs and component cargo consolidation. It offers secondary transportation, which include last mile distribution, offering, shops, restro and the lodges.

Snowman Logistics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Snowman Logistics Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	109	112	129	124	124	127	140	143	132	137
Other Income	1	4	1	2	1	3	1	1	2	0
Total Income	111	116	130	126	125	129	141	145	134	137
Total Expenditure	86	91	105	100	98	100	117	121	112	113
Operating Profit	25	26	25	26	28	30	24	23	22	24
Interest	6	5	6	6	6	6	6	6	6	6
Depreciation	13	13	14	15	15	16	16	16	16	15
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	6	7	6	5	7	8	3	1	-1	3
Provision for Tax	3	2	3	2	2	6	1	0	-0	-1
Profit After Tax	4	5	3	3	4	2	2	1	-1	4
Adjustments	0	0	0	0	0	-0	0	0	-0	-0
Profit After Adjustments	4	5	3	3	4	2	2	1	-1	4
Adjusted Earnings Per Share	0.2	0.3	0.2	0.2	0.3	0.1	0.1	0	-0	0.2

Snowman Logistics Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	153	203	225	189	194	233	240	237	286	418	503	552
Other Income	3	6	7	1	4	15	3	9	10	8	7	4
Total Income	157	209	232	190	198	248	243	246	296	425	510	557
Total Expenditure	117	157	181	153	150	186	179	178	222	329	402	463
Operating Profit	40	52	51	37	48	62	64	68	74	96	108	93
Interest	11	12	9	11	12	10	20	17	18	22	24	24
Depreciation	15	25	30	39	40	41	51	49	51	52	59	63
Exceptional Income / Expenses	0	0	0	-3	0	0	0	0	0	0	0	0
Profit Before Tax	14	15	12	-15	-4	11	-6	2	4	22	25	6
Provision for Tax	-9	-10	-9	-11	0	1	9	2	2	8	13	0
Profit After Tax	22	25	21	-5	-4	10	-15	0	2	13	13	6
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	22	25	21	-5	-4	10	-15	0	2	13	13	6
Adjusted Earnings Per Share	0	1.5	1.2	-0.3	-0.2	0.6	-0.9	0	0.1	0.8	0.8	0.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	20%	29%	17%	13%
Operating Profit CAGR	13%	17%	12%	10%
PAT CAGR	0%	0%	5%	-5%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-24%	27%	14%	-5%
ROE Average	3%	2%	1%	3%
ROCE Average	9%	7%	6%	5%

Snowman Logistics Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	221	418	434	429	425	435	420	420	422	422	418
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	90	71	108	109	88	55	36	70	107	78	62
Other Non-Current Liabilities	-8	-18	-31	-43	-43	-45	92	92	97	110	143
Total Current Liabilities	74	55	68	49	66	63	49	42	60	79	94
Total Liabilities	378	527	579	544	536	508	597	624	687	688	718
Fixed Assets	250	337	441	448	444	413	507	461	543	517	525
Other Non-Current Assets	65	51	51	35	31	36	28	57	31	32	45
Total Current Assets	63	139	87	61	60	59	62	107	112	139	148
Total Assets	378	527	579	544	536	508	597	624	687	688	718

Snowman Logistics Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	7	16	84	21	19	9	-1	0	30	16	2
Cash Flow from Operating Activities	15	52	39	49	37	53	56	71	69	86	88
Cash Flow from Investing Activities	-116	-90	-138	-28	-27	-11	-4	-41	-99	-42	-24
Cash Flow from Financing Activities	111	106	37	-23	-20	-52	-51	0	17	-58	-59
Net Cash Inflow / Outflow	9	68	-63	-2	-10	-10	1	30	-14	-13	5
Closing Cash & Cash Equivalent	16	84	21	19	9	-1	0	30	16	2	8

Snowman Logistics Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0	1.48	1.23	-0.3	-0.21	0.58	-0.9	0	0.1	0.8	0.76
CEPS(Rs)	3.02	2.96	3.05	2.01	2.18	3.04	2.14	2.94	3.17	3.93	4.31
DPS(Rs)	0	0.5	0	0	0	0	0	0	0	0.75	1
Book NAV/Share(Rs)	0	25.07	25.94	25.65	25.45	26.03	25.12	25.13	25.24	25.23	25.02
Core EBITDA Margin(%)	23.75	22.69	19.61	19.22	22.88	20.12	25.34	24.93	22.3	21.2	20.17
EBIT Margin(%)	16.21	13.38	9.35	-2.15	4.27	9.09	5.51	8.22	7.84	10.47	9.74
Pre Tax Margin(%)	8.92	7.26	5.23	-8.18	-1.83	4.67	-2.63	1.03	1.4	5.15	5.02
PAT Margin (%)	14.65	12.2	9.13	-2.6	-1.83	4.18	-6.25	0.03	0.59	3.21	2.52
Cash Profit Margin (%)	24.41	24.28	22.65	17.78	18.76	21.85	14.91	20.68	18.53	15.74	14.3
ROA(%)	7.28	5.47	3.72	-0.88	-0.66	1.86	-2.72	0.01	0.26	1.95	1.81
ROE(%)	12.83	7.75	4.83	-1.14	-0.83	2.26	-3.51	0.01	0.4	3.18	3.03
ROCE(%)	8.41	6.2	3.86	-0.71	1.48	3.9	2.62	3.97	4.3	8.18	9.43
Receivable days	78.81	78.83	84.73	88.25	74.81	75.39	81.49	83.16	76.41	60.75	56.01
Inventory Days	0	0	0	0	0	0	0	0	0	6.63	7.13
Payable days	0	0	0	0	0	0	0	0	0	154.75	98.1
PER(x)	0	57.15	43.32	0	0	56.65	0	0	304.59	39.9	96.28
Price/Book(x)	0	3.38	2.05	2.47	1.75	1.27	1.26	1.75	1.21	1.27	2.93
Dividend Yield(%)	0	0.59	0	0	0	0	0	0	0	2.34	1.37
EV/Net Sales(x)	1.66	7	4.51	6.22	4.47	2.76	2.45	3.26	2.1	1.52	2.6
EV/Core EBITDA(x)	6.38	27.5	19.73	31.69	17.96	10.3	9.19	11.28	8.13	6.61	12.09
Net Sales Growth(%)	34.93	32.28	10.81	-15.84	2.67	19.7	3.29	-1.29	20.69	45.95	20.53
EBIT Growth(%)	47.73	9.21	-22.59	-119.39	303.57	154.68	-37.42	47.35	15.16	94.75	12.19
PAT Growth(%)	18.34	10.1	-17.01	-124	27.77	372.94	-254.48	100.4	2693.83	699.09	-5.13
EPS Growth(%)	0	0	-17.21	-124	27.77	372.95	-254.47	100.4	2686.11	699.3	-5.14
Debt/Equity(x)	0.66	0.22	0.34	0.32	0.31	0.21	0.15	0.2	0.29	0.25	0.23
Current Ratio(x)	0.85	2.52	1.28	1.24	0.91	0.94	1.25	2.53	1.86	1.76	1.57
Quick Ratio(x)	0.85	2.52	1.28	1.24	0.91	0.94	1.25	2.53	1.86	1.66	1.44
Interest Cover(x)	2.22	2.19	2.27	-0.36	0.7	2.06	0.68	1.14	1.22	1.97	2.06
Total Debt/Mcap(x)	0	0.06	0.16	0.13	0.18	0.17	0.12	0.11	0.24	0.2	0.08

Snowman Logistics Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	40.25	40.25	41.75	43	44.27	45.24	46.43	47.61	50.01	50.01
FII	2.16	1.93	1.96	2.32	3.3	2.24	2.67	2.44	2.52	2.56
DII	0.55	0.55	0.78	1.01	1.04	1.04	1.16	1.16	1.16	1.16
Public	57.04	57.27	55.52	53.67	51.4	51.48	49.75	48.79	46.32	46.27
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	6.73	6.73	6.98	7.18	7.4	7.56	7.76	7.96	8.36	8.36
FII	0.36	0.32	0.33	0.39	0.55	0.37	0.45	0.41	0.42	0.43
DII	0.09	0.09	0.13	0.17	0.17	0.17	0.19	0.19	0.19	0.19
Public	9.53	9.57	9.28	8.97	8.59	8.6	8.31	8.15	7.74	7.73
Others	0	0	0	0	0	0	0	0	0	0
Total	16.71	16.71	16.71	16.71	16.71	16.71	16.71	16.71	16.71	16.71

Pros

Debtor days have improved from 154.75 to 98.1days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 2% over the last 3 years.
The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Snowman Logistics News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Snowman Logistics

Add Watchlist

Snowman Logistics Research see more...

Overview Inc. Year: 1993Industry: Logistics

Snowman Logistics Share Price

Alert Data

Quarterly Price

Peer Comparison

Snowman Logistics Quarterly Results

Snowman Logistics Profit & Loss

Growth Rates

Snowman Logistics Balance Sheet

Snowman Logistics Cash Flow

Snowman Logistics Ratios

Snowman Logistics Shareholding Pattern

Snowman Logistics News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint