Snowman Logistics

₹64.1 0.6 | 0.9%

WEBSITE BSE:538635 NSE : SNOWMAN 10 May, 16:01

Market Cap ₹1071 Cr.

Stock P/E 68.4

P/B 2.6

Current Price ₹64.1

Book Value ₹ 24.9

Face Value 10

52W High ₹84.9

Dividend Yield 1.17%

52W Low ₹ 34.4

Edit Ratio

Snowman Logistics Research see more...

Overview Inc. Year: 1993Industry: Logistics

Snowman Logistics Ltd is engaged in providing temperature-managed logistics, such as storage, transportation by road, and distribution of merchandise requiring a temperature controlled surroundings. It is engaged in cold chain enterprise in India. It gives a number of centres for transportation, storage, managing and retail distribution of frozen and chilled products. Its segments consist of Temperature Controlled Services and Ambient Services. Its Cold Chain Related Logistic consists of presenting transportation, cold storage and consignment agency facilities. Its offerings consist of Warehousing, Distribution and Value Added Services. It caters to various product segments, which include ice-cream, sea food, healthcare and pharmaceutical merchandise, and vegetables and fruits. Its service includes door to door provider, custom milk runs and component cargo consolidation. It offers secondary transportation, which include last mile distribution, offering, shops, restro and the lodges.

Snowman Logistics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Snowman Logistics Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	70	73	77	87	109	109	112	129	124	124
Other Income	1	1	1	1	1	1	4	1	2	1
Total Income	71	75	78	88	110	111	116	130	126	125
Total Expenditure	52	55	60	67	86	86	91	105	100	98
Operating Profit	19	19	18	21	24	25	26	25	26	28
Interest	4	5	5	5	6	6	5	6	6	6
Depreciation	13	14	13	13	13	13	13	14	15	15
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	1	-0	3	5	6	7	6	5	7
Provision for Tax	2	0	-0	1	2	3	2	3	2	2
Profit After Tax	0	1	-0	2	3	4	5	3	3	4
Adjustments	0	0	-0	0	0	0	-0	0	0	0
Profit After Adjustments	0	1	-0	2	3	4	5	3	3	4
Adjusted Earnings Per Share	0	0	-0	0.1	0.2	0.2	0.3	0.2	0.2	0.3

Snowman Logistics Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	114	153	203	225	189	194	233	240	237	286	418	489
Other Income	0	3	6	7	1	4	15	3	9	10	9	8
Total Income	114	157	209	232	190	198	248	243	246	296	426	497
Total Expenditure	88	117	157	181	153	150	186	179	178	222	330	394
Operating Profit	26	40	52	51	37	48	62	64	68	74	96	105
Interest	2	11	12	9	11	12	10	20	17	18	22	23
Depreciation	9	15	25	30	39	40	41	51	49	51	52	57
Exceptional Income / Expenses	0	0	0	0	-3	0	0	0	0	0	0	0
Profit Before Tax	14	14	15	12	-15	-4	11	-6	2	4	22	25
Provision for Tax	-5	-9	-10	-9	-11	0	1	9	2	2	8	9
Profit After Tax	19	22	25	21	-5	-4	10	-15	0	2	13	15
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	19	22	25	21	-5	-4	10	-15	0	2	13	15
Adjusted Earnings Per Share	0	0	1.5	1.2	-0.3	-0.2	0.6	-0.9	0	0.1	0.8	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	46%	20%	17%	14%
Operating Profit CAGR	30%	14%	15%	14%
PAT CAGR	550%	0%	0%	-4%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	78%	9%	15%	NA%
ROE Average	3%	1%	0%	4%
ROCE Average	8%	5%	5%	5%

Snowman Logistics Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	129	221	418	434	429	425	435	420	420	422	422
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	91	90	71	108	109	88	55	36	70	107	78
Other Non-Current Liabilities	-4	-8	-18	-31	-43	-43	-45	92	92	97	110
Total Current Liabilities	24	74	55	68	49	66	63	49	42	60	79
Total Liabilities	239	378	527	579	544	536	508	597	624	687	688
Fixed Assets	157	250	337	441	448	444	413	507	461	543	517
Other Non-Current Assets	43	65	51	51	35	31	36	28	57	31	32
Total Current Assets	39	63	139	87	61	60	59	62	107	112	139
Total Assets	239	378	527	579	544	536	508	597	624	687	688

Snowman Logistics Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	14	7	16	84	21	19	9	-1	0	30	16
Cash Flow from Operating Activities	14	15	52	39	49	37	53	56	71	69	86
Cash Flow from Investing Activities	-113	-116	-90	-138	-28	-27	-11	-4	-41	-99	-42
Cash Flow from Financing Activities	93	111	106	37	-23	-20	-52	-51	0	17	-58
Net Cash Inflow / Outflow	-7	9	68	-63	-2	-10	-10	1	30	-14	-13
Closing Cash & Cash Equivalent	7	16	84	21	19	9	-1	0	30	16	2

Snowman Logistics Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	1.48	1.23	-0.3	-0.21	0.58	-0.9	0	0.1	0.8
CEPS(Rs)	2.73	3.02	2.96	3.05	2.01	2.18	3.04	2.14	2.94	3.17	3.93
DPS(Rs)	0	0	0.5	0	0	0	0	0	0	0	0.75
Book NAV/Share(Rs)	0	0	25.07	25.94	25.65	25.45	26.03	25.12	25.13	25.24	25.23
Core EBITDA Margin(%)	22.43	23.75	22.69	19.61	19.22	22.88	20.12	25.34	24.93	22.3	20.92
EBIT Margin(%)	14.81	16.21	13.38	9.35	-2.15	4.27	9.09	5.51	8.22	7.84	10.47
Pre Tax Margin(%)	12.7	8.92	7.26	5.23	-8.18	-1.83	4.67	-2.63	1.03	1.4	5.15
PAT Margin (%)	16.71	14.65	12.2	9.13	-2.6	-1.83	4.18	-6.25	0.03	0.59	3.21
Cash Profit Margin (%)	24.69	24.41	24.28	22.65	17.78	18.76	21.85	14.91	20.68	18.53	15.74
ROA(%)	10.5	7.28	5.47	3.72	-0.88	-0.66	1.86	-2.72	0.01	0.26	1.95
ROE(%)	15.87	12.83	7.75	4.83	-1.14	-0.83	2.26	-3.51	0.01	0.4	3.18
ROCE(%)	10.07	8.41	6.2	3.86	-0.71	1.48	3.9	2.62	3.97	4.3	8.18
Receivable days	63.32	78.81	78.83	84.73	88.25	74.81	75.39	81.49	83.16	76.41	60.75
Inventory Days	0	0	0	0	0	0	0	0	0	0	6.63
Payable days	1929.9	0	0	0	0	0	0	0	0	0	154.75
PER(x)	0	0	57.15	43.32	0	0	56.65	0	0	304.59	39.9
Price/Book(x)	0	0	3.38	2.05	2.47	1.75	1.27	1.26	1.75	1.21	1.27
Dividend Yield(%)	0	0	0.59	0	0	0	0	0	0	0	2.34
EV/Net Sales(x)	1.68	1.66	7	4.51	6.22	4.47	2.76	2.45	3.26	2.1	1.52
EV/Core EBITDA(x)	7.36	6.38	27.5	19.73	31.69	17.96	10.3	9.19	11.28	8.13	6.61
Net Sales Growth(%)	85.18	34.93	32.28	10.81	-15.84	2.67	19.7	3.29	-1.29	20.69	45.95
EBIT Growth(%)	71.4	47.73	9.21	-22.59	-119.39	303.57	154.68	-37.42	47.35	15.16	94.75
PAT Growth(%)	198.89	18.34	10.1	-17.01	-124	27.77	372.94	-254.48	100.4	2693.83	699.09
EPS Growth(%)	0	0	0	-17.21	-124	27.77	372.95	-254.47	100.4	2686.11	699.3
Debt/Equity(x)	0.74	0.66	0.22	0.34	0.32	0.31	0.21	0.15	0.2	0.29	0.25
Current Ratio(x)	1.64	0.85	2.52	1.28	1.24	0.91	0.94	1.25	2.53	1.86	1.76
Quick Ratio(x)	1.64	0.85	2.52	1.28	1.24	0.91	0.94	1.25	2.53	1.86	1.66
Interest Cover(x)	7.02	2.22	2.19	2.27	-0.36	0.7	2.06	0.68	1.14	1.22	1.97
Total Debt/Mcap(x)	0	0	0.06	0.16	0.13	0.18	0.17	0.12	0.11	0.24	0.2

Snowman Logistics Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	40.25	40.25	40.25	40.25	40.25	40.25	41.75	43	44.27	45.24
FII	1.68	1.74	1.85	1.93	2.16	1.93	1.96	2.32	3.3	2.24
DII	0	0.4	0.55	0.55	0.55	0.55	0.78	1.01	1.04	1.04
Public	58.07	57.62	57.35	57.27	57.04	57.27	55.52	53.67	51.4	51.48
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.73	6.73	6.73	6.73	6.73	6.73	6.98	7.18	7.4	7.56
FII	0.28	0.29	0.31	0.32	0.36	0.32	0.33	0.39	0.55	0.37
DII	0	0.07	0.09	0.09	0.09	0.09	0.13	0.17	0.17	0.17
Public	9.7	9.63	9.58	9.57	9.53	9.57	9.28	8.97	8.59	8.6
Others	0	0	0	0	0	0	0	0	0	0
Total	16.71	16.71	16.71	16.71	16.71	16.71	16.71	16.71	16.71	16.71

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 45.24%.
Company has a low return on equity of 1% over the last 3 years.
Debtor days have increased from 0 to 154.75days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Snowman Logistics News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Snowman Logistics

Add Watchlist

Snowman Logistics Research see more...

Overview Inc. Year: 1993Industry: Logistics

Snowman Logistics Share Price

Alert Data

Quarterly Price

Peer Comparison

Snowman Logistics Quarterly Results

Snowman Logistics Profit & Loss

Growth Rates

Snowman Logistics Balance Sheet

Snowman Logistics Cash Flow

Snowman Logistics Ratios

Snowman Logistics Shareholding Pattern

Snowman Logistics News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!