Automobiles-Trucks/Lcv · Founded 1983 · https://smlmahindra.com · BSE 505192 · NSE SMLMAH · ISIN INE294B01019
No Notes Added Yet
Business
SML Mahindra Ltd. (formerly SML Isuzu Ltd.) is an Indian automobile manufacturer primarily engaged in the production of commercial vehicles. The company manufactures Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs), and passenger transport vehicles (buses and ambulances). Its product range includes cargo trucks for various applications, tippers, as well as passenger buses and school buses. The core business model involves designing, manufacturing, and selling these vehicles through a network of dealerships and service centers across India, catering to both goods and passenger transportation needs. The company generates revenue from direct vehicle sales and aftermarket services, including spare parts. The renaming to SML Mahindra indicates a strategic partnership or increased influence from the Mahindra Group, leveraging their brand and potentially expanding product offerings or market reach.
Revenue Mix
While specific revenue mix percentages are not publicly detailed for SML Mahindra, its primary segments are:
Cargo Vehicles: This segment includes a range of LCVs and MCVs designed for various payload capacities and applications (e.g., intra-city logistics, last-mile delivery, agricultural transport, construction).
Passenger Vehicles: This segment focuses on buses for school, staff, and tourist applications, as well as specialized vehicles like ambulances.
The company typically competes in the sub-18-ton gross vehicle weight (GVW) segment.
Industry
SML Mahindra operates in the highly competitive Indian Commercial Vehicle (CV) market, which is cyclical and largely dependent on economic growth, infrastructure development, and freight movement. The market is dominated by large players like Tata Motors and Ashok Leyland, with Eicher Motors (VE Commercial Vehicles) being another significant competitor. SML Mahindra holds a smaller market share compared to these giants, typically operating in niche segments or specific tonnage categories within LCV and MCV. The company's positioning is often based on fuel efficiency, reliability (stemming from its Isuzu legacy), and competitive pricing. The recent association with Mahindra Group aims to strengthen its market position, leveraging Mahindra's extensive sales network and brand recognition.
MOAT
SML Mahindra's competitive advantages are relatively moderate:
Product Reliability: Historically, its vehicles have been known for reliability and efficiency, attributed to its earlier technical collaboration with Isuzu Motors.
Cost-Effectiveness: It often competes on the basis of competitive pricing and lower total cost of ownership in certain segments.
Dealer/Service Network: While smaller than market leaders, it maintains an established network of dealerships and service centers crucial for commercial vehicle uptime.
Strategic Alliance: The transition to SML Mahindra provides potential access to the Mahindra Group's strong brand equity, broader distribution channels, and potentially shared R&D resources, which could enhance its competitive standing over time. However, this is an evolving advantage rather than a long-established moat.
Growth Drivers
Economic Revival & Infrastructure Spending: Increased economic activity, especially in manufacturing, construction, and e-commerce, directly drives demand for commercial vehicles for goods movement. Government focus on infrastructure projects (roads, logistics hubs) boosts demand for tippers and heavy-duty trucks.
Replacement Demand: The average age of commercial vehicles in India often leads to periodic replacement cycles, providing a steady base demand.
Last-Mile Connectivity: Growth in e-commerce and organized retail drives demand for smaller LCVs for last-mile delivery solutions.
Government Policies: Supportive policies for logistics, scrappage policy initiatives, and fleet modernization can stimulate sales.
Mahindra Collaboration: Leveraging the Mahindra brand, dealer network, and technology could open new market segments and improve product acceptance.
Risks
Economic Cyclicality: The CV market is highly sensitive to economic downturns, impacting freight demand and purchase decisions.
Intense Competition: Facing established and well-funded competitors like Tata Motors, Ashok Leyland, and Eicher Motors, which possess larger scale, wider product portfolios, and deeper pockets.
Regulatory Changes: Stringent emission norms (e.g., BS6 Phase 2, future norms) require significant R&D investment, increasing costs and potentially impacting profitability.
Fuel Price Volatility: High and fluctuating fuel prices can deter CV purchases and impact fleet operators' profitability, affecting new sales.
Supply Chain Disruptions: Global supply chain issues, especially for semiconductors and other critical components, can impact production schedules and costs.
Interest Rate Sensitivity: Commercial vehicle purchases are often financed, so rising interest rates can increase the cost of ownership, thereby dampening demand.
Management & Ownership
SML Mahindra Ltd. is a publicly listed company on Indian stock exchanges. It has evolved from SML Isuzu Ltd., indicating a significant change in its strategic direction and ownership structure. Previously, Isuzu Motors had a stake, but the current name suggests a closer association with the Mahindra Group. The management consists of experienced professionals from the automotive industry. The ownership structure typically includes institutional investors, retail shareholders, and significant stakes held by the promoter group(s) which now likely includes entities linked to the Mahindra Group, alongside its original Indian promoters (Sartaj Industries).
Outlook
SML Mahindra operates in a segment with inherent growth potential driven by India's economic expansion and infrastructure push. The strategic pivot towards the Mahindra brand is a critical development, offering potential synergies in product development, market reach, and brand perception, which could help it gain market share in its target segments. However, the company faces formidable competition from much larger and established players. Its ability to innovate, maintain cost-efficiency, and effectively integrate with the Mahindra ecosystem will be key to its future success. The cyclical nature of the CV industry means that its performance will remain sensitive to macroeconomic factors and government policies. While the partnership with Mahindra provides a stronger foundation, scaling up against entrenched market leaders will be a sustained challenge.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 746 | 550 | 332 | 771 | 846 | 555 | 539 | 898 | 958 | 670 |
| Other Income | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 2 |
| Total Income | 747 | 551 | 333 | 773 | 848 | 557 | 541 | 900 | 959 | 671 |
| Total Expenditure | 665 | 505 | 313 | 681 | 741 | 513 | 498 | 807 | 857 | 641 |
| Operating Profit | 82 | 46 | 20 | 92 | 107 | 44 | 43 | 93 | 101 | 30 |
| Interest | 8 | 6 | 7 | 9 | 5 | 3 | 6 | 7 | 3 | 1 |
| Depreciation | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 62 | 29 | 1 | 71 | 90 | 28 | 24 | 73 | 85 | 16 |
| Provision for Tax | 16 | 7 | 0 | 18 | 23 | 7 | 6 | 18 | 22 | 4 |
| Profit After Tax | 46 | 22 | 1 | 53 | 67 | 21 | 18 | 54 | 64 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 46 | 22 | 1 | 53 | 67 | 21 | 18 | 54 | 64 | 12 |
| Adjusted Earnings Per Share | 32 | 15.1 | 0.4 | 36.6 | 46.2 | 14.5 | 12.1 | 37.4 | 43.9 | 8.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1166 | 1356 | 1135 | 1409 | 1154 | 591 | 924 | 1822 | 2196 | 2399 | 2838 | 3065 |
| Other Income | 6 | 4 | 3 | 4 | 5 | 5 | 6 | 3 | 5 | 6 | 8 | 8 |
| Total Income | 1173 | 1360 | 1138 | 1414 | 1159 | 596 | 930 | 1825 | 2201 | 2405 | 2846 | 3071 |
| Total Expenditure | 1080 | 1246 | 1090 | 1335 | 1142 | 660 | 965 | 1740 | 2017 | 2164 | 2560 | 2803 |
| Operating Profit | 93 | 114 | 48 | 79 | 17 | -64 | -35 | 85 | 184 | 241 | 287 | 267 |
| Interest | 5 | 6 | 11 | 16 | 15 | 23 | 22 | 25 | 30 | 30 | 21 | 17 |
| Depreciation | 20 | 24 | 28 | 38 | 41 | 46 | 44 | 42 | 48 | 48 | 52 | 52 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 68 | 84 | 9 | 24 | -38 | -133 | -100 | 17 | 106 | 162 | 214 | 198 |
| Provision for Tax | 17 | 21 | 1 | 5 | -17 | 0 | -1 | -3 | -1 | 41 | 54 | 50 |
| Profit After Tax | 51 | 63 | 8 | 20 | -21 | -133 | -100 | 20 | 108 | 122 | 160 | 148 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 51 | 63 | 8 | 20 | -21 | -133 | -100 | 20 | 108 | 122 | 160 | 148 |
| Adjusted Earnings Per Share | 35.4 | 43.5 | 5.9 | 13.5 | -14.6 | -92.2 | -68.9 | 13.7 | 74.5 | 84.1 | 110.4 | 101.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 16% | 37% | 9% |
| Operating Profit CAGR | 19% | 50% | 0% | 12% |
| PAT CAGR | 31% | 100% | 0% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 86% | 63% | 49% | 16% |
| ROE Average | 35% | 39% | 16% | 7% |
| ROCE Average | 31% | 28% | 15% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 340 | 404 | 398 | 414 | 385 | 256 | 161 | 178 | 286 | 383 | 519 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 35 | 118 | 104 | 95 | 47 | 9 | 17 | 40 | 63 | 11 |
| Other Non-Current Liabilities | 94 | 66 | 62 | 58 | 44 | 37 | 37 | 40 | 48 | 82 | 77 |
| Total Current Liabilities | 359 | 281 | 408 | 519 | 320 | 442 | 593 | 685 | 820 | 772 | 790 |
| Total Liabilities | 793 | 785 | 987 | 1095 | 843 | 781 | 801 | 919 | 1193 | 1299 | 1397 |
| Fixed Assets | 171 | 215 | 365 | 380 | 426 | 389 | 349 | 356 | 341 | 321 | 337 |
| Other Non-Current Assets | 95 | 120 | 65 | 58 | 34 | 29 | 31 | 25 | 28 | 75 | 71 |
| Total Current Assets | 527 | 450 | 556 | 657 | 383 | 364 | 420 | 538 | 825 | 903 | 989 |
| Total Assets | 793 | 785 | 987 | 1095 | 843 | 781 | 801 | 919 | 1193 | 1299 | 1397 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 8 | 5 | 20 | 27 | 34 | 19 | 11 | 3 | 35 | 3 |
| Cash Flow from Operating Activities | -12 | 121 | -33 | 55 | 150 | -47 | -19 | 90 | -50 | 177 | 156 |
| Cash Flow from Investing Activities | -13 | -89 | -98 | -58 | -47 | -28 | -7 | -42 | -46 | -61 | -66 |
| Cash Flow from Financing Activities | 17 | -34 | 146 | 10 | -97 | 60 | 17 | -55 | 127 | -148 | -89 |
| Net Cash Inflow / Outflow | -8 | -2 | 15 | 7 | 6 | -15 | -8 | -7 | 31 | -32 | 1 |
| Closing Cash & Cash Equivalent | 8 | 5 | 20 | 27 | 34 | 19 | 11 | 3 | 35 | 3 | 5 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 35.35 | 43.54 | 5.87 | 13.53 | -14.55 | -92.24 | -68.93 | 13.71 | 74.54 | 84.08 | 110.39 |
| CEPS(Rs) | 48.87 | 60 | 25.49 | 40.09 | 13.58 | -60.34 | -38.86 | 43.03 | 107.38 | 117.49 | 146.34 |
| DPS(Rs) | 8 | 8 | 1.5 | 3 | 0 | 0 | 0 | 0 | 16 | 18 | 23.5 |
| Book NAV/Share(Rs) | 235.03 | 279.02 | 275.05 | 285.79 | 265.94 | 176.59 | 111.58 | 122.96 | 197.34 | 264.42 | 358.86 |
| Core EBITDA Margin(%) | 6.66 | 7.25 | 3.86 | 5.28 | 1.02 | -11.37 | -4.38 | 4.39 | 8.03 | 9.64 | 9.67 |
| EBIT Margin(%) | 5.63 | 5.96 | 1.7 | 2.87 | -2.02 | -18.18 | -8.37 | 2.27 | 6.14 | 7.9 | 8.15 |
| Pre Tax Margin(%) | 5.24 | 5.55 | 0.81 | 1.73 | -3.27 | -22.04 | -10.65 | 0.93 | 4.78 | 6.67 | 7.43 |
| PAT Margin (%) | 3.92 | 4.16 | 0.72 | 1.39 | -1.8 | -22.06 | -10.6 | 1.07 | 4.84 | 5 | 5.55 |
| Cash Profit Margin (%) | 5.42 | 5.73 | 3.14 | 4.12 | 1.68 | -14.43 | -5.97 | 3.35 | 6.97 | 6.99 | 7.35 |
| ROA(%) | 6.75 | 7.99 | 0.96 | 1.88 | -2.17 | -16.43 | -12.61 | 2.31 | 10.21 | 9.76 | 11.85 |
| ROE(%) | 15.91 | 16.94 | 2.12 | 4.82 | -5.28 | -41.69 | -47.84 | 11.69 | 46.55 | 36.42 | 35.42 |
| ROCE(%) | 20.4 | 21.51 | 3.79 | 6.37 | -3.88 | -20.61 | -16.4 | 9.53 | 24.06 | 27.35 | 31.21 |
| Receivable days | 28.99 | 26.19 | 36.07 | 34.44 | 29.33 | 23.73 | 22.91 | 15.17 | 20.04 | 32.57 | 33.94 |
| Inventory Days | 87.36 | 76.21 | 102.33 | 101.99 | 108 | 159.52 | 107.82 | 70.4 | 82.01 | 86.84 | 78.5 |
| Payable days | 80.13 | 66.11 | 87.41 | 83.25 | 88.68 | 135.72 | 103.05 | 66.99 | 67.04 | 70.31 | 65.33 |
| PER(x) | 22.09 | 29.56 | 130.57 | 61.23 | 0 | 0 | 0 | 53.78 | 25.64 | 18.61 | 34.36 |
| Price/Book(x) | 3.32 | 4.61 | 2.79 | 2.9 | 1.13 | 2.56 | 4.43 | 5.99 | 9.69 | 5.92 | 10.57 |
| Dividend Yield(%) | 1.02 | 0.62 | 0.2 | 0.36 | 0 | 0 | 0 | 0 | 0.84 | 1.15 | 0.62 |
| EV/Net Sales(x) | 0.99 | 1.4 | 1.14 | 1 | 0.5 | 1.48 | 1.07 | 0.72 | 1.43 | 1.07 | 2.03 |
| EV/Core EBITDA(x) | 12.35 | 16.61 | 26.86 | 17.94 | 33.63 | -13.68 | -28.19 | 15.56 | 17 | 10.67 | 20.05 |
| Net Sales Growth(%) | 5.5 | 16.27 | -16.31 | 24.15 | -18.1 | -48.79 | 56.36 | 97.11 | 20.55 | 9.25 | 18.3 |
| EBIT Growth(%) | 34.68 | 22.91 | -77.88 | 102.33 | -158.59 | -364.46 | 28.42 | 153.74 | 223.25 | 40.54 | 22.08 |
| PAT Growth(%) | 38.51 | 23.15 | -86.51 | 130.36 | -207.6 | -533.79 | 25.27 | 119.88 | 443.87 | 12.79 | 31.29 |
| EPS Growth(%) | 38.51 | 23.15 | -86.51 | 130.36 | -207.6 | -533.79 | 25.27 | 119.88 | 443.87 | 12.79 | 31.29 |
| Debt/Equity(x) | 0.16 | 0.1 | 0.53 | 0.6 | 0.45 | 0.99 | 1.8 | 1.45 | 1.46 | 0.84 | 0.54 |
| Current Ratio(x) | 1.47 | 1.6 | 1.36 | 1.27 | 1.2 | 0.82 | 0.71 | 0.79 | 1.01 | 1.17 | 1.25 |
| Quick Ratio(x) | 0.53 | 0.55 | 0.47 | 0.45 | 0.36 | 0.23 | 0.21 | 0.17 | 0.3 | 0.42 | 0.42 |
| Interest Cover(x) | 14.23 | 14.62 | 1.9 | 2.51 | -1.62 | -4.71 | -3.66 | 1.69 | 4.51 | 6.43 | 11.31 |
| Total Debt/Mcap(x) | 0.05 | 0.02 | 0.19 | 0.21 | 0.4 | 0.39 | 0.41 | 0.24 | 0.15 | 0.14 | 0.05 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.96 | 43.96 | 43.96 | 43.96 | 43.96 | 58.97 | 58.97 | 58.97 | 58.97 | 58.97 |
| FII | 15.32 | 15.35 | 15.32 | 15.24 | 15.73 | 1.8 | 0.61 | 0.77 | 1.24 | 3.65 |
| DII | 0.07 | 0.05 | 0 | 0.04 | 0.29 | 0.63 | 0.64 | 1.56 | 2.43 | 2.75 |
| Public | 40.65 | 40.64 | 40.71 | 40.76 | 40.01 | 38.6 | 39.78 | 38.7 | 37.36 | 34.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| FII | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.03 | 0.01 | 0.01 | 0.02 | 0.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 |
| Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.56 | 0.58 | 0.56 | 0.54 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +16% | +37% | +9% |
| Operating Profit CAGR | +19% | +50% | — | +12% |
| PAT CAGR | +31% | +100% | — | +12% |
| Share Price CAGR | +86% | +63% | +49% | +16% |
| ROE Average | +35% | +39% | +16% | +7% |
| ROCE Average | +31% | +28% | +15% | +9% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.96 | 43.96 | 43.96 | 43.96 | 43.96 | 58.97 | 58.97 | 58.97 | 58.97 | 58.97 |
| FII | 15.32 | 15.35 | 15.32 | 15.24 | 15.73 | 1.8 | 0.61 | 0.77 | 1.24 | 3.65 |
| DII | 0.07 | 0.05 | 0 | 0.04 | 0.29 | 0.63 | 0.64 | 1.56 | 2.43 | 2.75 |
| Public | 40.65 | 40.64 | 40.71 | 40.76 | 40.01 | 38.6 | 39.78 | 38.7 | 37.36 | 34.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| FII | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.03 | 0.01 | 0.01 | 0.02 | 0.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 |
| Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.56 | 0.58 | 0.56 | 0.54 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.