Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹7961 Cr.
Stock P/E
49.8
P/B
14.2
Current Price
₹5501
Book Value
₹ 386.9
Face Value
10
52W High
₹6908.8
52W Low
₹ 2700.2
Dividend Yield
0.43%

SML Mahindra Overview

Business

SML Mahindra Ltd. (formerly SML Isuzu Ltd.) is an Indian automobile manufacturer primarily engaged in the production of commercial vehicles. The company manufactures Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs), and passenger transport vehicles (buses and ambulances). Its product range includes cargo trucks for various applications, tippers, as well as passenger buses and school buses. The core business model involves designing, manufacturing, and selling these vehicles through a network of dealerships and service centers across India, catering to both goods and passenger transportation needs. The company generates revenue from direct vehicle sales and aftermarket services, including spare parts. The renaming to SML Mahindra indicates a strategic partnership or increased influence from the Mahindra Group, leveraging their brand and potentially expanding product offerings or market reach.

Revenue Mix

While specific revenue mix percentages are not publicly detailed for SML Mahindra, its primary segments are:

Cargo Vehicles: This segment includes a range of LCVs and MCVs designed for various payload capacities and applications (e.g., intra-city logistics, last-mile delivery, agricultural transport, construction).

Passenger Vehicles: This segment focuses on buses for school, staff, and tourist applications, as well as specialized vehicles like ambulances.

The company typically competes in the sub-18-ton gross vehicle weight (GVW) segment.

Industry

SML Mahindra operates in the highly competitive Indian Commercial Vehicle (CV) market, which is cyclical and largely dependent on economic growth, infrastructure development, and freight movement. The market is dominated by large players like Tata Motors and Ashok Leyland, with Eicher Motors (VE Commercial Vehicles) being another significant competitor. SML Mahindra holds a smaller market share compared to these giants, typically operating in niche segments or specific tonnage categories within LCV and MCV. The company's positioning is often based on fuel efficiency, reliability (stemming from its Isuzu legacy), and competitive pricing. The recent association with Mahindra Group aims to strengthen its market position, leveraging Mahindra's extensive sales network and brand recognition.

MOAT

SML Mahindra's competitive advantages are relatively moderate:

Product Reliability: Historically, its vehicles have been known for reliability and efficiency, attributed to its earlier technical collaboration with Isuzu Motors.

Cost-Effectiveness: It often competes on the basis of competitive pricing and lower total cost of ownership in certain segments.

Dealer/Service Network: While smaller than market leaders, it maintains an established network of dealerships and service centers crucial for commercial vehicle uptime.

Strategic Alliance: The transition to SML Mahindra provides potential access to the Mahindra Group's strong brand equity, broader distribution channels, and potentially shared R&D resources, which could enhance its competitive standing over time. However, this is an evolving advantage rather than a long-established moat.

Growth Drivers

Economic Revival & Infrastructure Spending: Increased economic activity, especially in manufacturing, construction, and e-commerce, directly drives demand for commercial vehicles for goods movement. Government focus on infrastructure projects (roads, logistics hubs) boosts demand for tippers and heavy-duty trucks.

Replacement Demand: The average age of commercial vehicles in India often leads to periodic replacement cycles, providing a steady base demand.

Last-Mile Connectivity: Growth in e-commerce and organized retail drives demand for smaller LCVs for last-mile delivery solutions.

Government Policies: Supportive policies for logistics, scrappage policy initiatives, and fleet modernization can stimulate sales.

Mahindra Collaboration: Leveraging the Mahindra brand, dealer network, and technology could open new market segments and improve product acceptance.

Risks

Economic Cyclicality: The CV market is highly sensitive to economic downturns, impacting freight demand and purchase decisions.

Intense Competition: Facing established and well-funded competitors like Tata Motors, Ashok Leyland, and Eicher Motors, which possess larger scale, wider product portfolios, and deeper pockets.

Regulatory Changes: Stringent emission norms (e.g., BS6 Phase 2, future norms) require significant R&D investment, increasing costs and potentially impacting profitability.

Fuel Price Volatility: High and fluctuating fuel prices can deter CV purchases and impact fleet operators' profitability, affecting new sales.

Supply Chain Disruptions: Global supply chain issues, especially for semiconductors and other critical components, can impact production schedules and costs.

Interest Rate Sensitivity: Commercial vehicle purchases are often financed, so rising interest rates can increase the cost of ownership, thereby dampening demand.

Management & Ownership

SML Mahindra Ltd. is a publicly listed company on Indian stock exchanges. It has evolved from SML Isuzu Ltd., indicating a significant change in its strategic direction and ownership structure. Previously, Isuzu Motors had a stake, but the current name suggests a closer association with the Mahindra Group. The management consists of experienced professionals from the automotive industry. The ownership structure typically includes institutional investors, retail shareholders, and significant stakes held by the promoter group(s) which now likely includes entities linked to the Mahindra Group, alongside its original Indian promoters (Sartaj Industries).

Outlook

SML Mahindra operates in a segment with inherent growth potential driven by India's economic expansion and infrastructure push. The strategic pivot towards the Mahindra brand is a critical development, offering potential synergies in product development, market reach, and brand perception, which could help it gain market share in its target segments. However, the company faces formidable competition from much larger and established players. Its ability to innovate, maintain cost-efficiency, and effectively integrate with the Mahindra ecosystem will be key to its future success. The cyclical nature of the CV industry means that its performance will remain sensitive to macroeconomic factors and government policies. While the partnership with Mahindra provides a stronger foundation, scaling up against entrenched market leaders will be a sustained challenge.

SML Mahindra Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

SML Mahindra Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 746 550 332 771 846 555 539 898 958 670
Other Income 1 2 2 2 2 2 2 3 1 2
Total Income 747 551 333 773 848 557 541 900 959 671
Total Expenditure 665 505 313 681 741 513 498 807 857 641
Operating Profit 82 46 20 92 107 44 43 93 101 30
Interest 8 6 7 9 5 3 6 7 3 1
Depreciation 12 12 12 12 12 13 13 13 13 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 62 29 1 71 90 28 24 73 85 16
Provision for Tax 16 7 0 18 23 7 6 18 22 4
Profit After Tax 46 22 1 53 67 21 18 54 64 12
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 46 22 1 53 67 21 18 54 64 12
Adjusted Earnings Per Share 32 15.1 0.4 36.6 46.2 14.5 12.1 37.4 43.9 8.1

SML Mahindra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1166 1356 1135 1409 1154 591 924 1822 2196 2399 2838 3065
Other Income 6 4 3 4 5 5 6 3 5 6 8 8
Total Income 1173 1360 1138 1414 1159 596 930 1825 2201 2405 2846 3071
Total Expenditure 1080 1246 1090 1335 1142 660 965 1740 2017 2164 2560 2803
Operating Profit 93 114 48 79 17 -64 -35 85 184 241 287 267
Interest 5 6 11 16 15 23 22 25 30 30 21 17
Depreciation 20 24 28 38 41 46 44 42 48 48 52 52
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 68 84 9 24 -38 -133 -100 17 106 162 214 198
Provision for Tax 17 21 1 5 -17 0 -1 -3 -1 41 54 50
Profit After Tax 51 63 8 20 -21 -133 -100 20 108 122 160 148
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 51 63 8 20 -21 -133 -100 20 108 122 160 148
Adjusted Earnings Per Share 35.4 43.5 5.9 13.5 -14.6 -92.2 -68.9 13.7 74.5 84.1 110.4 101.5

SML Mahindra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 340 404 398 414 385 256 161 178 286 383 519
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 35 118 104 95 47 9 17 40 63 11
Other Non-Current Liabilities 94 66 62 58 44 37 37 40 48 82 77
Total Current Liabilities 359 281 408 519 320 442 593 685 820 772 790
Total Liabilities 793 785 987 1095 843 781 801 919 1193 1299 1397
Fixed Assets 171 215 365 380 426 389 349 356 341 321 337
Other Non-Current Assets 95 120 65 58 34 29 31 25 28 75 71
Total Current Assets 527 450 556 657 383 364 420 538 825 903 989
Total Assets 793 785 987 1095 843 781 801 919 1193 1299 1397

SML Mahindra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 15 8 5 20 27 34 19 11 3 35 3
Cash Flow from Operating Activities -12 121 -33 55 150 -47 -19 90 -50 177 156
Cash Flow from Investing Activities -13 -89 -98 -58 -47 -28 -7 -42 -46 -61 -66
Cash Flow from Financing Activities 17 -34 146 10 -97 60 17 -55 127 -148 -89
Net Cash Inflow / Outflow -8 -2 15 7 6 -15 -8 -7 31 -32 1
Closing Cash & Cash Equivalent 8 5 20 27 34 19 11 3 35 3 5

SML Mahindra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 35.35 43.54 5.87 13.53 -14.55 -92.24 -68.93 13.71 74.54 84.08 110.39
CEPS(Rs) 48.87 60 25.49 40.09 13.58 -60.34 -38.86 43.03 107.38 117.49 146.34
DPS(Rs) 8 8 1.5 3 0 0 0 0 16 18 23.5
Book NAV/Share(Rs) 235.03 279.02 275.05 285.79 265.94 176.59 111.58 122.96 197.34 264.42 358.86
Core EBITDA Margin(%) 6.66 7.25 3.86 5.28 1.02 -11.37 -4.38 4.39 8.03 9.64 9.67
EBIT Margin(%) 5.63 5.96 1.7 2.87 -2.02 -18.18 -8.37 2.27 6.14 7.9 8.15
Pre Tax Margin(%) 5.24 5.55 0.81 1.73 -3.27 -22.04 -10.65 0.93 4.78 6.67 7.43
PAT Margin (%) 3.92 4.16 0.72 1.39 -1.8 -22.06 -10.6 1.07 4.84 5 5.55
Cash Profit Margin (%) 5.42 5.73 3.14 4.12 1.68 -14.43 -5.97 3.35 6.97 6.99 7.35
ROA(%) 6.75 7.99 0.96 1.88 -2.17 -16.43 -12.61 2.31 10.21 9.76 11.85
ROE(%) 15.91 16.94 2.12 4.82 -5.28 -41.69 -47.84 11.69 46.55 36.42 35.42
ROCE(%) 20.4 21.51 3.79 6.37 -3.88 -20.61 -16.4 9.53 24.06 27.35 31.21
Receivable days 28.99 26.19 36.07 34.44 29.33 23.73 22.91 15.17 20.04 32.57 33.94
Inventory Days 87.36 76.21 102.33 101.99 108 159.52 107.82 70.4 82.01 86.84 78.5
Payable days 80.13 66.11 87.41 83.25 88.68 135.72 103.05 66.99 67.04 70.31 65.33
PER(x) 22.09 29.56 130.57 61.23 0 0 0 53.78 25.64 18.61 34.36
Price/Book(x) 3.32 4.61 2.79 2.9 1.13 2.56 4.43 5.99 9.69 5.92 10.57
Dividend Yield(%) 1.02 0.62 0.2 0.36 0 0 0 0 0.84 1.15 0.62
EV/Net Sales(x) 0.99 1.4 1.14 1 0.5 1.48 1.07 0.72 1.43 1.07 2.03
EV/Core EBITDA(x) 12.35 16.61 26.86 17.94 33.63 -13.68 -28.19 15.56 17 10.67 20.05
Net Sales Growth(%) 5.5 16.27 -16.31 24.15 -18.1 -48.79 56.36 97.11 20.55 9.25 18.3
EBIT Growth(%) 34.68 22.91 -77.88 102.33 -158.59 -364.46 28.42 153.74 223.25 40.54 22.08
PAT Growth(%) 38.51 23.15 -86.51 130.36 -207.6 -533.79 25.27 119.88 443.87 12.79 31.29
EPS Growth(%) 38.51 23.15 -86.51 130.36 -207.6 -533.79 25.27 119.88 443.87 12.79 31.29
Debt/Equity(x) 0.16 0.1 0.53 0.6 0.45 0.99 1.8 1.45 1.46 0.84 0.54
Current Ratio(x) 1.47 1.6 1.36 1.27 1.2 0.82 0.71 0.79 1.01 1.17 1.25
Quick Ratio(x) 0.53 0.55 0.47 0.45 0.36 0.23 0.21 0.17 0.3 0.42 0.42
Interest Cover(x) 14.23 14.62 1.9 2.51 -1.62 -4.71 -3.66 1.69 4.51 6.43 11.31
Total Debt/Mcap(x) 0.05 0.02 0.19 0.21 0.4 0.39 0.41 0.24 0.15 0.14 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +16% +37% +9%
Operating Profit CAGR +19% +50% — +12%
PAT CAGR +31% +100% — +12%
Share Price CAGR +86% +63% +49% +16%
ROE Average +35% +39% +16% +7%
ROCE Average +31% +28% +15% +9%

SML Mahindra Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.97 %
FII 3.65 %
DII (MF + Insurance) 2.75 %
Public (retail) 34.63 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 43.9643.9643.9643.9643.9658.9758.9758.9758.9758.97
FII 15.3215.3515.3215.2415.731.80.610.771.243.65
DII 0.070.0500.040.290.630.641.562.432.75
Public 40.6540.6440.7140.7640.0138.639.7838.737.3634.63
Others 0000000000
Total 100100100100100100100100100100

SML Mahindra Peer Comparison

Automobiles-Trucks/Lcv Edit Columns

SML Mahindra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SML Mahindra Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 39%
  • Debtor days have improved from 70.31 to 65.33days.
  • Company has reduced debt.

Cons

  • Stock is trading at 14.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp