Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5395 Cr.
Stock P/E
512.5
P/B
10
Current Price
₹471.7
Book Value
₹ 47.3
Face Value
10
52W High
₹618.3
52W Low
₹ 361.5
Dividend Yield
0%

Smartworks Coworking Overview

Business

Smartworks Coworking Spaces Ltd. is one of India's largest providers of managed and flexible office spaces. The company offers a range of solutions including private offices, dedicated desks, and enterprise-managed offices, catering primarily to large enterprises, corporates, and rapidly growing companies. Its core business model involves taking properties on long-term leases, transforming them into premium, fully-serviced coworking spaces with modern amenities and technology infrastructure, and then licensing these spaces to clients on flexible terms (short-term to multi-year contracts). Smartworks makes money through membership fees for desk/office usage, as well as providing additional services like meeting rooms, F&B, IT support, and event spaces.

Revenue Mix

While specific revenue contribution percentages by segment are not publicly detailed, Smartworks' primary revenue streams can be broadly categorized as:

Managed Office Solutions: Providing customized, dedicated office spaces for large enterprises, often with design and operational management tailored to the client's brand and needs. This is a significant focus for the company.

Flexible Workspaces: Offering private cabins, dedicated desks, and hot-desking options to individuals and smaller teams, with flexible lease terms.

Value-added Services: Revenue from amenities and services such as meeting rooms, event spaces, F&B, IT and administrative support, and other community-driven services.

Industry

The Indian coworking industry is characterized by rapid growth, driven by the increasing demand for flexible and cost-effective workspace solutions, hybrid work models, and the expansion of startups and large enterprises. The market is competitive, with a mix of global players (e.g., WeWork, Regus/Spaces), national players (e.g., Awfis, IndiQube), and regional/local operators. Smartworks positions itself as a premium provider, primarily targeting large enterprises and multinational corporations with a focus on delivering a high-quality, amenity-rich experience across a wide geographical footprint in major Indian cities. It emphasizes a community-driven approach and bespoke solutions for its corporate clients.

MOAT

Smartworks possesses several potential competitive advantages:

Scale and Network: As one of the largest players in India, it benefits from a wide network of centers across major cities, allowing it to cater to clients with multi-city requirements and potentially achieve better lease terms with landlords and economies of scale in procurement.

Enterprise Focus: Its strong relationships and track record with large enterprises provide a degree of stickiness and recurring revenue, as corporates often have specific needs and higher switching costs once integrated into a managed solution.

Brand Reputation: A strong brand built on providing premium, well-managed spaces and services can attract and retain corporate clients who prioritize quality and reliability.

Operational Efficiency: Experience in designing, setting up, and managing large-scale flexible workspaces can lead to operational efficiencies and a better customer experience.

Growth Drivers

Demand for Flexibility: The enduring shift towards hybrid work models and the need for adaptable real estate portfolios by companies of all sizes.

Enterprise Adoption: Increasing acceptance and adoption of flexible/managed office solutions by large corporates and MNCs to optimize costs and enhance employee experience.

Economic Growth & Urbanization: India's economic expansion and continued urbanization fuel demand for commercial real estate, including flexible workspaces.

Expansion into Tier 2/3 Cities: Opportunities to expand into emerging markets beyond major metros where demand for quality flexible spaces is growing.

Value-added Services: Growth in revenue from supplementary services and community offerings.

Risks

Real Estate Market Fluctuations: Vulnerability to changes in property lease costs, rental yields, and overall real estate market cycles.

Intense Competition: High competition from existing players, new entrants, and traditional landlords offering managed solutions, potentially leading to pricing pressure.

Economic Downturn: A slowdown in economic activity could reduce demand for office spaces and impact occupancy rates.

Client Attrition & Occupancy Rates: Ability to attract and retain clients, and maintain high occupancy rates across its centers, is crucial for profitability.

Capital-Intensive Business: Expansion requires significant capital expenditure for fit-outs and securing new leases, making it sensitive to financing costs.

Technology Disruption: Rapid changes in work technology or preferences could necessitate continuous investment in space design and IT infrastructure.

Management & Ownership

Smartworks Coworking Spaces Ltd. is promoted by Mr. Neetish Sarda (Founder) and Ms. Gupshup Kaur, who have been instrumental in establishing and scaling the company in the competitive Indian market. The management team typically comprises experienced professionals from the real estate, hospitality, and service sectors. As a listed entity (SMARTWORKS), it has a promoter-led ownership structure, with the promoters holding a significant stake, complemented by institutional investors and public shareholders. The quality of management is generally assessed by their ability to execute expansion plans, manage lease liabilities, maintain high occupancy, and innovate in a dynamic market.

Outlook

Smartworks is well-positioned to capitalize on the growing demand for flexible workspaces in India, driven by the structural shift towards hybrid work and enterprise adoption of managed office solutions. Its focus on large corporates and a premium offering provides a potentially stable revenue base. However, the company operates in a capital-intensive and highly competitive industry, requiring continuous investment in new centers and technology, along with efficient management of lease obligations and occupancy rates. Sustained growth will depend on its ability to expand strategically, maintain strong client relationships, and adapt to evolving workspace trends while navigating potential headwinds from real estate cycles and economic fluctuations.

Smartworks Coworking Share Price

Live · BSE / NSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Smartworks Coworking Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 313 350 352 358 379 425 472 520 546
Other Income 10 10 12 4 9 16 16 13 13
Total Income 323 361 364 362 388 441 488 533 560
Total Expenditure 121 136 134 126 138 155 167 181 200
Operating Profit 202 225 230 236 250 286 322 351 359
Interest 86 86 85 80 81 93 97 95 96
Depreciation 147 160 167 161 174 198 223 234 246
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -31 -21 -22 -5 -6 -4 2 22 18
Provision for Tax -8 -5 -6 3 -1 -1 0 6 4
Profit After Tax -23 -16 -16 -8 -4 -3 1 17 13
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -23 -16 -16 -8 -4 -3 1 17 13
Adjusted Earnings Per Share -2.8 -1.9 -1.6 -0.8 -0.4 -0.3 0.1 1.5 1.2

Smartworks Coworking Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 360 711 1039 1374 1796 1963
Other Income 34 33 74 36 54 58
Total Income 394 744 1113 1410 1850 2022
Total Expenditure 154 287 380 517 641 703
Operating Profit 240 457 733 893 1209 1318
Interest 122 237 328 336 366 381
Depreciation 212 356 473 636 829 901
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -94 -136 -68 -79 14 38
Provision for Tax -24 -35 -18 -16 3 9
Profit After Tax -70 -101 -50 -63 11 28
Adjustments 0 0 0 0 0 0
Profit After Adjustments -70 -101 -50 -63 11 28
Adjusted Earnings Per Share -9.1 -13 -6.3 -6.1 0.9 2.5

Smartworks Coworking Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 114 31 50 108 531
Minority's Interest 0 0 0 0 0
Borrowings 115 300 240 216 135
Other Non-Current Liabilities 2087 3261 2785 2977 4270
Total Current Liabilities 479 782 955 1217 1397
Total Liabilities 2795 4374 4030 4517 6333
Fixed Assets 2328 3724 3412 3780 5236
Other Non-Current Assets 272 289 353 482 612
Total Current Assets 195 360 265 255 486
Total Assets 2795 4374 4030 4517 6333

Smartworks Coworking Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -40 -32 22 -4 11
Cash Flow from Operating Activities 216 532 743 929 1197
Cash Flow from Investing Activities -95 -307 -192 -276 -501
Cash Flow from Financing Activities -114 -171 -577 -638 -621
Net Cash Inflow / Outflow 8 55 -26 15 75
Closing Cash & Cash Equivalent -32 22 -4 11 88

Smartworks Coworking Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -9.06 -13.01 -6.32 -6.12 0.92
CEPS(Rs) 18.4 32.85 53.51 55.51 73.5
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 14.78 4.02 6.3 10.07 46.2
Core EBITDA Margin(%) 57.23 59.6 63.47 62.39 64.32
EBIT Margin(%) 7.83 14.12 25.08 18.69 21.16
Pre Tax Margin(%) -26.13 -19.15 -6.51 -5.78 0.77
PAT Margin (%) -19.41 -14.2 -4.81 -4.6 0.59
Cash Profit Margin (%) 39.42 35.87 40.68 41.69 46.76
ROA(%) -2.5 -2.82 -1.19 -1.48 0.19
ROE(%) -61.27 -139.04 -123.28 -82.19 3.33
ROCE(%) 7.8 22.11 50.91 52.26 61.12
Receivable days 9.75 6.14 4.99 5.26 6.53
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 7174.31
PER(x) 0 0 0 0 398.25
Price/Book(x) 0 0 0 0 7.94
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.62 0.53 0.44 0.31 2.32
EV/Core EBITDA(x) 0.93 0.83 0.62 0.48 3.44
Net Sales Growth(%) 0 97.48 46.1 32.2 30.69
EBIT Growth(%) 0 256.01 159.58 -1.46 47.91
PAT Growth(%) 0 -44.55 50.56 -26.47 116.66
EPS Growth(%) 0 -43.63 51.39 3.16 115.05
Debt/Equity(x) 2.17 16.49 8.58 3.83 0.39
Current Ratio(x) 0.41 0.46 0.28 0.21 0.35
Quick Ratio(x) 0.41 0.46 0.28 0.21 0.35
Interest Cover(x) 0.23 0.42 0.79 0.76 1.04
Total Debt/Mcap(x) 0 0 0 0 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +36% — —
Operating Profit CAGR +35% +38% — —
PAT CAGR — — — —
Share Price CAGR -15% — — —
ROE Average +3% -67% -80% -80%
ROCE Average +61% +55% +39% +39%

Smartworks Coworking Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.26 %
FII 0.35 %
DII (MF + Insurance) 9.08 %
Public (retail) 32.3 %
Others 0.01 %
# Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.2458.2458.1858.1858.3258.3258.26
FII 16.516.50.920.330.150.280.35
DII 6.76.78.988.979.068.929.08
Public 18.5618.5631.9232.5332.4632.4832.3
Others 0000000
Total 100100100100100100100

Smartworks Coworking Peer Comparison

Business Support Edit Columns

Smartworks Coworking Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Smartworks Coworking Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -67% over the last 3 years.
  • Debtor days have increased from 0 to 7174.31days.
  • Stock is trading at 10 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp