Skyline Millars

₹22.5 -0.8 | 3.4%

WEBSITE BSE:505650 NSE : SKYL MILLAR 18 May, 12:50

Market Cap ₹91 Cr.

Stock P/E -95.3

P/B 3.7

Current Price ₹22.5

Book Value ₹ 6.2

Face Value 1

52W High ₹25.2

Dividend Yield 0%

52W Low ₹ 8

Edit Ratio

Skyline Millars Research see more...

Overview Inc. Year: 1919Industry: Construction - Real Estate

Skyline Millars Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Skyline Millars Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	2	0	0	0	0	0	0	0	0	0
Total Income	2	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	1	0	1	0	0	0	0
Operating Profit	1	-0	-0	-1	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	-0	-0	-1	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	-0	-0	-1	-0	-0	-0	-0	-0	-0
Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Profit After Adjustments	1	-0	-0	-1	-0	-1	-0	-0	-0	-0
Adjusted Earnings Per Share	0.4	-0	-0	-0.1	-0.1	-0.1	-0.1	-0.1	-0	-0

Skyline Millars Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	25	14	6	9	2	3	4	4	4	0	0	0
Other Income	3	1	1	0	2	0	0	0	1	2	0	0
Total Income	28	16	7	9	4	3	5	4	5	2	1	0
Total Expenditure	23	15	9	11	4	4	4	2	2	1	2	0
Operating Profit	5	1	-2	-2	1	-1	1	2	3	1	-2	0
Interest	0	0	1	1	0	0	0	0	0	0	0	0
Depreciation	0	0	1	1	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	-1	0	0	0	0	0	0
Profit Before Tax	5	0	-4	-3	0	-2	0	2	3	1	-2	0
Provision for Tax	2	1	0	0	-2	0	0	-0	0	-0	0	0
Profit After Tax	3	-0	-5	-3	2	-2	0	2	3	1	-2	0
Adjustments	0	0	0	0	-8	-1	-0	-1	-0	-0	-0	0
Profit After Adjustments	3	-0	-5	-3	-6	-3	-0	1	2	1	-2	0
Adjusted Earnings Per Share	0.8	-0.1	-1.2	-0.9	0.6	-0.6	0	0.5	0.7	0.2	-0.4	-0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	-100%	-100%
Operating Profit CAGR	-300%	NAN%	0%	NAN%
PAT CAGR	-300%	NAN%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	103%	41%	49%	23%
ROE Average	-6%	3%	3%	0%
ROCE Average	-6%	3%	4%	1%

Skyline Millars Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	41	41	36	33	27	24	24	24	27	28	26
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	4	3	2	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	2	5	5	2	1	1	1	1	1	1
Total Current Liabilities	13	4	6	6	4	3	1	1	0	0	0
Total Liabilities	59	51	50	46	33	28	25	26	28	28	27
Fixed Assets	5	18	18	17	2	2	1	1	0	0	0
Other Non-Current Assets	34	17	20	21	8	7	6	4	3	3	3
Total Current Assets	20	16	12	8	24	20	18	21	21	21	20
Total Assets	59	51	50	46	33	28	25	26	28	28	27

Skyline Millars Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	12	5	4	2	2	1	0	0	4	8	9
Cash Flow from Operating Activities	0	2	-2	0	-1	-3	3	3	3	1	-2
Cash Flow from Investing Activities	-6	-6	0	-0	3	3	0	0	0	0	1
Cash Flow from Financing Activities	3	-0	0	-1	-4	-0	-2	0	-0	0	0
Net Cash Inflow / Outflow	-3	-4	-2	-0	-1	-0	0	3	4	1	-1
Closing Cash & Cash Equivalent	9	0	2	2	1	0	0	4	8	9	8

Skyline Millars Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.84	-0.08	-1.19	-0.86	0.57	-0.55	0.04	0.47	0.68	0.21	-0.4
CEPS(Rs)	0.89	0.01	-0.93	-0.62	0.62	-0.51	0.08	0.48	0.69	0.21	-0.4
DPS(Rs)	0.2	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	10.23	10.22	9.03	8.16	6.75	5.9	5.85	6.09	6.68	6.86	6.41
Core EBITDA Margin(%)	9.86	-2.79	-48.17	-20.63	-68.39	-19.3	4.14	40.77	57.06	0	-1350.37
EBIT Margin(%)	19.08	3.19	-53.46	-28.13	21.89	-69.53	9.09	49.61	72.49	0	-1069.3
Pre Tax Margin(%)	19.08	1.49	-66.21	-37.05	11.03	-72.65	3.48	49.6	72.45	0	-1069.3
PAT Margin (%)	13.18	-2.12	-72.68	-38.65	105.48	-72.65	3.46	49.63	64.84	0	-1069.3
Cash Profit Margin (%)	13.93	0.4	-56.92	-27.65	115.19	-66.55	6.91	50.33	65.48	0	-1063.12
ROA(%)	5.77	-0.57	-9.46	-7.28	5.8	-7.23	0.58	7.33	10.25	2.96	-5.8
ROE(%)	8.45	-0.76	-12.33	-10.06	7.64	-8.72	0.66	7.85	10.7	3.04	-6.03
ROCE(%)	11.62	1.04	-8.05	-6.35	1.41	-7.7	1.65	7.85	11.96	3.03	-6.03
Receivable days	46	68.94	163.6	109.74	278.77	95.72	42.13	23.05	17.81	0	101.38
Inventory Days	53.06	156.81	314.16	133.08	1338.87	1717.18	1144.73	1288.28	1103.98	0	0
Payable days	197.14	322.52	183.88	98.86	592.12	-18.16	6.42	1.07	0.2	0	0
PER(x)	4.87	0	0	0	5.06	0	48.58	5.1	11.95	53.81	0
Price/Book(x)	0.4	0.29	0.4	0.36	0.43	0.47	0.32	0.39	1.22	1.61	1.59
Dividend Yield(%)	4.9	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.63	0.85	2.84	1.72	6.39	4.34	1.57	1.51	5.94	0	221.29
EV/Core EBITDA(x)	3.12	14.46	-7.08	-9.77	19.2	-25.53	12.52	3.01	8.12	42.81	-20.82
Net Sales Growth(%)	-2.52	-42.51	-57.23	41.7	-76.41	47.19	48.16	-15.63	11.57	-100	0
EBIT Growth(%)	14.93	-90.33	-843.42	27.85	118.78	-546.62	119.25	360.53	63.03	-73.1	-294.83
PAT Growth(%)	19.86	-109.28	-1424.12	27.1	165.87	-196.85	107.01	1110.73	45.76	-69.84	-294.31
EPS Growth(%)	19.86	-109.28	-1424.81	27.1	165.86	-196.86	107.01	1110.34	45.75	-69.84	-294.32
Debt/Equity(x)	0.1	0.11	0.15	0.16	0.08	0.09	0	0	0	0	0
Current Ratio(x)	1.46	3.96	2.07	1.43	5.91	6.43	27.26	24.68	162.01	83.26	66.31
Quick Ratio(x)	1	2.32	1.24	1.1	2.39	1.7	6.89	8.94	64.86	34.07	25.29
Interest Cover(x)	5145.95	1.88	-4.19	-3.15	2.01	-22.26	1.62	6277	1918.81	0	0
Total Debt/Mcap(x)	0.26	0.37	0.37	0.45	0.18	0.19	0	0	0	0	0

Skyline Millars Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	71.67	71.67	71.67	71.67	71.67	71.67	71.67	71.67	71.67	71.67
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	28.33	28.33	28.33	28.33	28.33	28.33	28.33	28.33	28.33	28.33
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.88	2.88	2.88	2.88	2.88	2.88	2.88	2.88	2.88	2.88
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14
Others	0	0	0	0	0	0	0	0	0	0
Total	4.02	4.02	4.02	4.02	4.02	4.02	4.02	4.02	4.02	4.02

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.
Stock is trading at 3.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Skyline Millars News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Skyline Millars

Add Watchlist

Skyline Millars Research see more...

Overview Inc. Year: 1919Industry: Construction - Real Estate

Skyline Millars Share Price

Alert Data

Quarterly Price

Peer Comparison

Skyline Millars Quarterly Results

Skyline Millars Profit & Loss

Growth Rates

Skyline Millars Balance Sheet

Skyline Millars Cash Flow

Skyline Millars Ratios

Skyline Millars Shareholding Pattern

Skyline Millars News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!