Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sky Industries
Join Channel
Consolidated Standalone

Sky Industries

₹89.7 2 | 2.3%

Market Cap ₹71 Cr.

Stock P/E 24.9

P/B 1.8

Current Price ₹89.7

Book Value ₹ 49.1

Face Value 10

52W High ₹102.4

Dividend Yield 1.11%

52W Low ₹ 55.5

Edit Ratio

Sky Industries Research see more...

Overview Inc. Year: 1989Industry: Textile

Sky Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sky Industries Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Jun 2023
Net Sales 5 13 17 18 15 19 19 17 17 20
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 13 17 18 15 20 20 17 17 20
Total Expenditure 5 12 15 16 13 17 17 14 15 18
Operating Profit -0 2 2 2 2 3 2 3 2 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 0 0 0
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0 0 0
Profit Before Tax -1 1 1 1 2 2 1 2 1 1
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 1 0 1 1 1 1 2 1 1
Adjustments 0 0 0 -0 0 -0 0 0 0 -0
Profit After Adjustments -1 1 0 1 1 1 1 2 1 1
Adjusted Earnings Per Share -1.8 1.1 0.7 1.5 1.9 1.8 1.3 2.4 1 1

Sky Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 61 55 55 52 49 53 58 59 53 70 75 73
Other Income 2 1 1 1 1 1 0 0 0 1 0 0
Total Income 63 56 57 52 49 54 58 59 54 71 75 74
Total Expenditure 60 51 53 48 43 48 53 55 48 61 70 64
Operating Profit 3 5 4 4 6 6 5 4 6 10 6 9
Interest 3 3 3 2 2 1 1 1 1 1 2 0
Depreciation 1 1 1 1 1 1 1 2 2 2 2 1
Exceptional Income / Expenses 0 0 -0 1 -1 -1 -0 -1 -1 0 0 0
Profit Before Tax -1 1 -1 2 2 2 3 0 1 7 2 5
Provision for Tax -0 0 -0 0 0 1 1 0 1 2 1 0
Profit After Tax -0 1 -1 1 2 2 2 0 1 5 2 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 1 -1 1 2 2 2 0 1 5 2 5
Adjusted Earnings Per Share -0.9 1.7 -2.5 3.2 5.3 4.1 4.2 0.6 1.4 7.1 2.2 5.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 8% 7% 2%
Operating Profit CAGR -40% 14% 0% 7%
PAT CAGR -60% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 39% -3% 22% 20%
ROE Average 5% 9% 7% 6%
ROCE Average 8% 11% 10% 11%

Sky Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 14 15 14 15 16 19 21 22 26 33 36
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 1 2 1 1 0 0 0 2 1 0
Other Non-Current Liabilities 1 1 3 2 1 4 4 3 3 3 3
Total Current Liabilities 38 36 27 19 17 18 18 24 20 22 21
Total Liabilities 57 52 45 37 35 41 42 49 50 59 61
Fixed Assets 17 15 10 10 10 15 15 16 12 11 11
Other Non-Current Assets 8 8 9 7 2 1 1 1 1 6 6
Total Current Assets 32 29 25 20 23 24 26 32 36 42 43
Total Assets 57 52 45 37 35 41 42 49 50 59 61

Sky Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 2 0 0 1 0 0 1 0
Cash Flow from Operating Activities 3 7 4 1 3 8 1 3 -0 -2 2
Cash Flow from Investing Activities -0 1 5 2 -1 -6 -2 -2 -2 -3 -1
Cash Flow from Financing Activities -3 -8 -8 -5 -1 -2 0 -0 3 3 -1
Net Cash Inflow / Outflow 0 -0 2 -2 0 0 -1 0 1 -1 0
Closing Cash & Cash Equivalent 1 1 2 1 0 1 0 0 1 0 0

Sky Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.87 1.73 -2.48 3.17 5.26 4.13 4.16 0.59 1.44 7.11 2.25
CEPS(Rs) 2.78 5.17 0.87 5.45 7.39 6.36 6.97 4.93 5.15 9.87 4.41
DPS(Rs) 0 0 0 0 0 0.5 1 0.5 1 1 1
Book NAV/Share(Rs) 36.05 37.78 35.3 38.46 38.81 42.07 44.65 43.52 42.8 46.64 45.77
Core EBITDA Margin(%) 2.32 7.15 4.1 6.71 10.71 9.96 9 7.44 9.57 12.62 7.1
EBIT Margin(%) 3.7 7.29 3.83 7.23 8.41 7.11 6.23 2.49 4.78 11.15 5.25
Pre Tax Margin(%) -1.01 1.32 -2.06 2.95 5.08 4.67 4.4 0.54 2.63 9.35 3.12
PAT Margin (%) -0.56 1.25 -1.78 2.43 4.52 3.42 3.28 0.48 1.5 6.94 2.36
Cash Profit Margin (%) 1.81 3.74 0.62 4.17 6.34 5.27 5.51 4.02 5.35 9.63 4.63
ROA(%) -0.6 1.25 -2.03 3.07 6.12 4.79 4.61 0.63 1.62 8.96 2.95
ROE(%) -2.38 4.68 -6.8 8.59 13.96 10.46 9.81 1.38 3.57 17.5 5.21
ROCE(%) 6.15 11.53 7.09 14.31 15.9 14.25 12.88 4.85 7.46 18.64 8.2
Receivable days 59.74 67.68 69.8 77.39 73.62 61.62 58.03 64.92 81.73 64.29 59.34
Inventory Days 99.82 96.93 80.49 66.03 69.83 76.12 78.45 87.69 93.51 81.19 100.33
Payable days 93.42 113.17 95.59 79.76 67.64 77.45 76.43 81.9 90.21 56.01 47.64
PER(x) 0 16.49 0 5.93 4.12 9.92 7.94 52.04 44.85 9.6 27.6
Price/Book(x) 0.37 0.75 0.23 0.49 0.56 0.97 0.74 0.71 1.51 1.46 1.36
Dividend Yield(%) 0 0 0 0 0 1.22 3.03 1.62 1.55 1.46 1.61
EV/Net Sales(x) 0.44 0.51 0.25 0.33 0.37 0.48 0.41 0.4 0.85 0.85 0.8
EV/Core EBITDA(x) 7.94 5.67 3.75 4.11 2.96 4.28 4.39 5.33 8.16 6.11 10.71
Net Sales Growth(%) -25.05 -10 0.6 -6.4 -6.35 9.08 10.11 1.75 -10 31.54 6.66
EBIT Growth(%) 200.33 77.23 -47.17 76.96 9.14 -7.95 -3.57 -59.35 72.87 206.51 -49.78
PAT Growth(%) 92.7 299.13 -243.75 227.53 74.54 -17.58 5.67 -84.98 177.84 509.7 -63.71
EPS Growth(%) 92.7 299.14 -243.75 227.54 66.18 -21.53 0.62 -85.69 142.18 393.88 -68.37
Debt/Equity(x) 1.57 1.18 0.93 0.66 0.6 0.44 0.44 0.46 0.49 0.44 0.35
Current Ratio(x) 0.85 0.82 0.96 1.09 1.36 1.33 1.44 1.31 1.86 1.91 2.05
Quick Ratio(x) 0.45 0.43 0.57 0.63 0.76 0.67 0.73 0.67 1.25 1.02 1.01
Interest Cover(x) 0.78 1.22 0.65 1.69 2.52 2.92 3.4 1.28 2.22 6.2 2.46
Total Debt/Mcap(x) 4.26 1.56 4.12 1.35 1.07 0.46 0.6 0.65 0.32 0.3 0.26

Sky Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.56 56.06 58.33 58.33 58.33 58.33 58.11 58.11 58.11 58.11
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 43.44 43.94 41.67 41.67 41.67 41.67 41.89 41.89 41.89 41.89
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 56.01 to 47.64days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sky Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!