SKIL Infrastructure

₹5.5 0 | 0%

WEBSITE BSE:539861 NSE : SKIL 13 May, 00:00

Market Cap ₹118 Cr.

Stock P/E 0.1

P/B 0.6

Current Price ₹5.5

Book Value ₹ 9.1

Face Value 10

52W High ₹10.2

Dividend Yield 0%

52W Low ₹ 3

Edit Ratio

SKIL Infrastructure Research see more...

Overview Inc. Year: 1983Industry: Engineering

SKIL Infrastructure Limited is an infrastructure development company based in New Delhi, India. It was founded in 2014 by Mr. Nikhil and Bhavesh Gandhi, who are the promoters and directors of the company. The company specializes in building ‘first of its kind in the country’ world-class projects in various sectors, such as seaports and logistics, railways, defence ship building, offshore asset construction yard, special economic zone, and smart city. Some of its notable projects include Pipavav Port, Pipavav Shipyard, Pipavav Railway, and Khed City. The company is listed on the National Stock Exchange of India Limited and the Calcutta Stock Exchange Limited.

SKIL Infrastructure Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

SKIL Infrastructure Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	55	0	11	0	0	0	12	0	26
Total Income	0	55	0	11	0	0	0	12	0	26
Total Expenditure	0	18	1	3	1	0	1	4	1	1
Operating Profit	-0	37	-0	7	-1	-0	-1	8	-1	25
Interest	38	134	17	17	17	18	18	3	3	4
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	339	828	0	0
Profit Before Tax	-38	-97	-18	-10	-18	-18	321	832	-4	22
Provision for Tax	-2	0	0	0	0	0	0	0	0	0
Profit After Tax	-37	-97	-18	-10	-18	-18	321	832	-4	22
Adjustments	-0	0	-0	0	0	0	0	0	0	0
Profit After Adjustments	-37	-97	-18	-10	-18	-18	321	832	-4	22
Adjusted Earnings Per Share	-1.7	-4.5	-0.8	-0.5	-0.8	-0.8	14.8	38.4	-0.2	1

SKIL Infrastructure Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	472	385	83	19	19	22	31	32	30	0	0	0
Other Income	2	1	5	25	34	3	27	1	41	66	25	38
Total Income	474	386	88	44	53	25	58	33	71	66	25	38
Total Expenditure	466	370	93	34	25	80	48	1826	424	22	19	7
Operating Profit	8	16	-5	10	28	-55	10	-1794	-353	44	6	31
Interest	234	222	223	240	218	292	295	181	195	206	56	28
Depreciation	1	1	4	4	3	3	3	3	5	0	0	0
Exceptional Income / Expenses	0	0	0	-109	3	-83	79	0	50	0	1167	1167
Profit Before Tax	-227	-207	-232	-343	-189	-433	-209	-1978	-503	-162	1117	1171
Provision for Tax	0	1	0	1	2	-0	0	0	3	-2	0	0
Profit After Tax	-227	-208	-232	-344	-190	-432	-210	-1978	-507	-161	1117	1171
Adjustments	12	4	-145	-139	-126	0	0	52	0	0	0	0
Profit After Adjustments	-215	-204	-377	-483	-316	-432	-209	-1926	-507	-161	1117	1171
Adjusted Earnings Per Share	0	-9.4	0	0	-14.6	-20	-9.7	-88.9	-23.4	-7.4	51.6	54

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	-100%	-100%
Operating Profit CAGR	-86%	0%	0%	-3%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	70%	27%	-9%	-21%
ROE Average	0%	0%	-34%	-22%
ROCE Average	56%	15%	-0%	-1%

SKIL Infrastructure Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3105	2829	2335	1778	2493	2388	2187	265	-281	-449	180
Minority's Interest	73	73	73	72	72	72	68	16	16	16	0
Borrowings	2209	1924	2295	2549	2433	2038	1945	878	691	0	0
Other Non-Current Liabilities	20	106	191	287	1	88	63	2	81	81	81
Total Current Liabilities	1354	2144	1541	1173	1735	1366	1587	2841	2884	3703	2934
Total Liabilities	6760	7076	6435	5860	6735	5952	5849	4001	3392	3351	3195
Fixed Assets	418	452	451	444	437	254	258	256	13	0	0
Other Non-Current Assets	5324	5371	5003	4261	5193	4476	4231	3559	3231	3224	3184
Total Current Assets	1018	1253	980	1155	1105	1221	1360	187	148	127	11
Total Assets	6760	7076	6435	5860	6735	5952	5849	4001	3392	3351	3195

SKIL Infrastructure Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	5	53	14	21	27	15	24	33	23	1	0
Cash Flow from Operating Activities	-69	101	-310	-238	-13	-314	158	-372	45	1	-188
Cash Flow from Investing Activities	-131	-133	146	515	-22	767	83	468	116	57	666
Cash Flow from Financing Activities	248	-7	171	-268	23	-444	-232	-107	-184	-59	-478
Net Cash Inflow / Outflow	48	-39	7	9	-12	8	9	-10	-22	-1	-0
Closing Cash & Cash Equivalent	53	14	21	30	15	24	33	23	1	-0	0

SKIL Infrastructure Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	-9.44	0	0	-14.6	-19.97	-9.67	-88.94	-23.39	-7.43	51.57
CEPS(Rs)	-210.58	-9.56	-10.54	-15.71	-8.66	-19.84	-9.53	-91.19	-23.16	-7.43	51.58
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	130.63	0	0	115.1	110.27	101	12.22	-12.97	-20.73	8.33
Core EBITDA Margin(%)	1.29	3.81	-12.41	-83.84	-28.2	-259.32	-53.76	-5569.53	-1319.52	0	0
EBIT Margin(%)	1.44	3.86	-11.54	-553.05	149.56	-634.51	274.53	-5577.23	-1032.87	0	0
Pre Tax Margin(%)	-48.14	-53.75	-280.57	-1833.04	-979.52	-1954.48	-671.75	-6140.1	-1685.45	0	0
PAT Margin (%)	-48.14	-54.01	-280.57	-1836.05	-987.5	-1954.06	-672	-6140.11	-1696.24	0	0
Cash Profit Margin (%)	-47.91	-53.76	-275.66	-1815.83	-972.18	-1941.77	-661.96	-6130.68	-1679.29	0	0
ROA(%)	-6.1	-3.01	-3.44	-5.6	-3.02	-6.82	-3.55	-40.16	-13.7	-4.77	34.13
ROE(%)	-15.63	-7.26	-9	-16.73	-8.92	-17.72	-9.16	-161.35	0	0	0
ROCE(%)	0.23	0.26	-0.17	-2.01	0.56	-2.73	1.83	-49.64	-12.77	2.1	56.09
Receivable days	254.8	542.85	2036.02	2646.19	697.04	112.12	81.6	99.36	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	0	0	0	0	0.07
Price/Book(x)	0.03	0.81	0.34	0.34	0.17	0.25	0.12	0.32	-0.19	-0.15	0.41
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	5.62	13.04	47.59	192.32	175.25	135.17	83.22	76.83	83.31	0	0
EV/Core EBITDA(x)	337.53	317.15	-717.17	378.8	118.74	-54.74	258.53	-1.38	-7.04	57.84	360.45
Net Sales Growth(%)	47.51	-18.45	-78.48	-77.38	2.9	14.77	40.89	3.32	-7.3	-100	0
EBIT Growth(%)	-37.97	119.23	-164.33	-984.08	127.83	-586.94	160.96	-2199.08	82.83	114.21	2576.88
PAT Growth(%)	-3028.09	8.5	-11.77	-48.04	44.65	-127.11	51.55	-844.07	74.39	68.25	794.43
EPS Growth(%)	0	95.29	0	0	0	-36.78	51.55	-819.49	73.7	68.25	794.44
Debt/Equity(x)	0.9	0.96	1.35	1.7	1.2	1.02	1.09	9.13	-8.66	-5.5	10.98
Current Ratio(x)	0.75	0.58	0.64	0.98	0.64	0.89	0.86	0.07	0.05	0.03	0
Quick Ratio(x)	0.75	0.58	0.64	0.98	0.64	0.89	0.86	0.07	0.05	0.03	0
Interest Cover(x)	0.03	0.07	-0.04	-0.43	0.13	-0.48	0.29	-9.91	-1.58	0.21	20.91
Total Debt/Mcap(x)	27.12	1.18	3.94	5.03	7.04	4.05	9.33	28.8	44.6	36.78	26.91

SKIL Infrastructure Shareholding Pattern

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	56.99	56.25	52.8	52.8	52.8	52.8	52.8	52.8	52.8	52.8
FII	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
DII	6.79	6.79	5.23	6.79	6.79	6.77	6.77	6.77	6.77	6.61
Public	36.18	36.92	41.93	40.36	40.36	40.38	40.38	40.38	40.38	40.54
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	12.34	12.18	11.44	11.44	11.44	11.44	11.44	11.44	11.44	11.44
FII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
DII	1.47	1.47	1.13	1.47	1.47	1.47	1.47	1.47	1.47	1.43
Public	7.83	7.99	9.08	8.74	8.74	8.75	8.75	8.75	8.75	8.78
Others	0	0	0	0	0	0	0	0	0	0
Total	21.66	21.66	21.66	21.66	21.66	21.66	21.66	21.66	21.66	21.66

Pros

Stock is trading at 0.6 times its book value

Cons

Company has a low return on equity of 0% over the last 3 years.
Earnings include an other income of Rs. 25 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SKIL Infrastructure News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

SKIL Infrastructure

Add Watchlist

SKIL Infrastructure Research see more...

Overview Inc. Year: 1983Industry: Engineering

SKIL Infrastructure Share Price

Alert Data

Quarterly Price

Peer Comparison

SKIL Infrastructure Quarterly Results

SKIL Infrastructure Profit & Loss

Growth Rates

SKIL Infrastructure Balance Sheet

SKIL Infrastructure Cash Flow

SKIL Infrastructure Ratios

SKIL Infrastructure Shareholding Pattern

SKIL Infrastructure News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!