Sharescart Research Club logo

SJVN Overview

1. Business Overview

SJVN Ltd. is an Indian public sector undertaking primarily engaged in the generation and transmission of electricity. Its core business model involves developing, owning, and operating power projects, predominantly hydropower, but increasingly diversifying into solar and wind power. The company generates revenue by selling the electricity produced from its power plants to state utilities and power distribution companies across India under long-term Power Purchase Agreements (PPAs). It also engages in power transmission through its subsidiary, SJVN Power Transmission Pvt. Ltd.

2. Key Segments / Revenue Mix

SJVN's primary revenue driver is Power Generation. While specific percentage contributions are not typically segmented separately in its financials as distinct businesses, its generation mix is evolving. Historically, hydropower has been the dominant source. However, the company is aggressively expanding its capacity in renewable energy, particularly solar and wind power, which are growing components of its future revenue mix. Power transmission forms a smaller but integrated part of its operations.

3. Industry & Positioning

SJVN operates within India's highly regulated and rapidly expanding power sector, which is characterized by robust demand growth. The industry is witnessing a significant shift towards renewable energy sources alongside conventional thermal and hydro power. SJVN is positioned as a key public sector enterprise (PSE) under the Ministry of Power, Government of India. It holds a significant position in the hydropower generation segment, where it has extensive experience in developing complex projects. With its aggressive renewable energy targets, SJVN is increasingly competing with other public and private sector players in the solar and wind energy space.

4. Competitive Advantage (Moat)

SJVN benefits from several advantages inherent to its status as a Public Sector Undertaking. These include:

Government Backing & Capital Access: As a PSU, it has relatively easier access to government funding, grants, and favorable debt terms, which is crucial for large capital-intensive projects.

Project Execution Expertise: Decades of experience in developing and operating large, complex hydropower projects, often in challenging terrains.

Regulatory & Land Acquisition Support: PSU status can facilitate easier clearances and land acquisition processes for large infrastructure projects compared to purely private players, though challenges still exist.

Long-Term PPAs: Existing and future projects typically secure long-term power purchase agreements, providing revenue visibility and stability.

5. Growth Drivers

Rising Energy Demand in India: India's continuous economic growth and industrialization drive sustained demand for electricity.

Government's Renewable Energy Push: India's ambitious targets for renewable energy capacity addition (e.g., 500 GW by 2030) create significant opportunities for SJVN, particularly in solar and wind power.

Large Project Pipeline: SJVN has a substantial pipeline of hydro, solar, and wind power projects under various stages of development, which will significantly increase its operational capacity.

Diversification into New Technologies: Expansion into battery energy storage systems (BESS) and green hydrogen projects offers future growth avenues.

International Expansion: Opportunities in neighboring countries for hydro power development.

6. Risks

Project Execution & Delays: Large infrastructure projects, especially hydro, are prone to geological surprises, environmental clearances, land acquisition issues, and cost overruns, leading to commissioning delays.

Regulatory & Policy Risks: Changes in power sector policies, tariff regulations, and environmental norms can impact project viability and profitability.

Hydrological Risks: For hydropower projects, variability in monsoon patterns and water availability due to climate change poses a risk to generation levels.

Interest Rate & Commodity Price Volatility: Fluctuations in interest rates can impact debt servicing costs, and commodity price changes can affect project costs.

Intense Competition: Increasing competition from private players and other PSUs in the renewable energy sector can put pressure on tariffs and project allocation.

7. Management & Ownership

SJVN Ltd. is a Public Sector Undertaking (PSU) with the Government of India as the majority promoter and owner, holding a significant stake (e.g., around 81% as of recent data). The company's board of directors typically includes government nominees and independent directors. Management quality is generally professional, comprising experienced engineers and administrators within the power sector, but strategic decisions can be influenced by government directives and policies.

8. Outlook

SJVN is poised to benefit from India's robust energy demand and the government's aggressive push towards renewable energy. Its extensive experience in large-scale power projects, especially hydropower, and a growing pipeline of solar and wind projects position it well for future capacity additions. However, the company faces inherent risks associated with project execution, including potential delays, cost overruns, and environmental challenges, particularly in hydropower development. Regulatory uncertainties and increasing competition in the renewable space also present challenges. While its PSU status provides certain advantages in capital access and project facilitation, success will hinge on efficient project management, timely commissioning, and effective integration of its diversified energy portfolio.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

SJVN Key Financials

Market Cap ₹30424 Cr.

Stock P/E 37.2

P/B 2.1

Current Price ₹77.4

Book Value ₹ 36.2

Face Value 10

52W High ₹107.5

Dividend Yield 1.94%

52W Low ₹ 63.1

SJVN Share Price

| |

Volume
Price

SJVN Quarterly Price

Show Value Show %

SJVN Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 543 483 870 1026 671 504 917 1032 1082 1496
Other Income 64 90 88 82 90 44 54 46 43 52
Total Income 608 573 958 1108 761 549 972 1078 1124 1548
Total Expenditure 175 243 203 191 201 264 175 172 244 587
Operating Profit 433 330 756 918 560 285 796 906 880 962
Interest 122 121 143 206 229 159 216 315 245 522
Depreciation 112 242 131 133 137 275 160 171 216 494
Exceptional Income / Expenses -25 104 0 0 0 0 0 0 0 0
Profit Before Tax 173 70 482 580 193 -149 420 420 419 -55
Provision for Tax 44 -3 105 150 40 -14 157 145 133 71
Profit After Tax 129 73 377 430 153 -135 263 275 287 -126
Adjustments 10 -12 -20 11 -4 8 -35 33 -62 8
Profit After Adjustments 139 61 357 441 149 -128 228 308 224 -118
Adjusted Earnings Per Share 0.4 0.2 0.9 1.1 0.4 -0.3 0.6 0.8 0.6 -0.3

SJVN Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2817 2494 2679 2229 2645 2703 2485 2417 2938 2579 3072 4527
Other Income 446 538 439 407 478 594 1064 218 344 298 304 195
Total Income 3264 3032 3118 2635 3122 3296 3550 2635 3283 2877 3377 4722
Total Expenditure 379 432 512 525 634 596 641 626 674 737 851 1178
Operating Profit 2885 2600 2606 2110 2489 2700 2908 2008 2609 2140 2526 3544
Interest 65 218 55 101 251 344 98 226 449 482 743 1298
Depreciation 641 677 680 365 390 384 393 404 396 557 676 1041
Exceptional Income / Expenses -132 0 0 0 -57 -6 -293 -67 -40 69 -13 0
Profit Before Tax 2047 1709 1875 1648 1795 1972 2128 1316 1727 1174 1099 1204
Provision for Tax 371 298 330 423 428 405 482 326 368 262 281 506
Profit After Tax 1677 1411 1545 1225 1367 1567 1646 990 1359 911 818 699
Adjustments 0 0 0 0 0 0 0 0 0 0 2 -56
Profit After Adjustments 1677 1411 1545 1225 1367 1567 1646 990 1359 911 820 642
Adjusted Earnings Per Share 4.1 3.4 3.7 3.1 3.5 4 4.2 2.5 3.5 2.3 2.1 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 8% 3% 1%
Operating Profit CAGR 18% 8% -1% -1%
PAT CAGR -10% -6% -12% -7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% 29% 24% 11%
ROE Average 6% 7% 9% 11%
ROCE Average 5% 6% 9% 12%

SJVN Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10203 11302 11490 10700 11246 12051 12791 13170 13860 14071 14179
Minority's Interest 0 0 0 0 0 0 0 0 0 0 11
Borrowings 2481 2464 2229 2035 1940 1972 1856 6170 13248 19690 26220
Other Non-Current Liabilities 661 601 451 486 2488 1213 1829 2400 975 1622 1469
Total Current Liabilities 1949 1979 2509 2876 900 987 1804 2625 4269 4103 4536
Total Liabilities 15294 16347 16679 16098 16575 16224 18280 24365 32352 39486 46414
Fixed Assets 9054 8775 8425 8087 8142 8051 8007 7866 8489 10906 11610
Other Non-Current Assets 631 886 1133 1501 3787 4036 7475 12381 19028 23683 30337
Total Current Assets 5609 6686 7121 6509 4645 4136 2799 4103 4818 4896 4466
Total Assets 15294 16347 16679 16098 16575 16224 18280 24365 32352 39486 46414

SJVN Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2416 486 1222 778 162 39 313 46 -279 36 345
Cash Flow from Operating Activities 1492 2209 2376 1641 1018 1714 1983 2138 1606 1310 2483
Cash Flow from Investing Activities -304 -768 -1199 15 -34 -95 -1145 -6132 -6851 -5502 -6430
Cash Flow from Financing Activities -746 -705 -1621 -2272 -1107 -1345 -1105 3669 5559 4502 3939
Net Cash Inflow / Outflow 442 736 -444 -616 -123 273 -267 -325 314 309 -8
Closing Cash & Cash Equivalent 2858 1222 778 162 39 313 46 -279 36 345 337

SJVN Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.05 3.41 3.74 3.12 3.48 3.99 4.19 2.52 3.46 2.32 2.09
CEPS(Rs) 5.6 5.05 5.38 4.04 4.47 4.96 5.19 3.55 4.47 3.74 3.8
DPS(Rs) 1.05 1.1 2.75 2.1 2.15 2.2 2.2 1.7 1.77 1.8 1.46
Book NAV/Share(Rs) 24.66 27.32 27.78 27.23 28.62 30.67 32.55 33.51 35.27 35.81 36.08
Core EBITDA Margin(%) 86.56 82.68 80.9 76.46 76.04 77.94 74.19 74.08 77.06 71.41 72.3
EBIT Margin(%) 74.95 77.27 72.05 78.48 77.34 85.68 89.54 63.78 74.07 64.19 59.97
Pre Tax Margin(%) 72.66 68.51 69.99 73.96 67.86 72.94 85.61 54.45 58.79 45.5 35.77
PAT Margin (%) 59.51 56.57 57.68 54.95 51.67 57.97 66.22 40.95 46.26 35.34 26.63
Cash Profit Margin (%) 82.26 83.72 83.06 71.31 66.43 72.18 82.04 57.68 59.75 56.94 48.64
ROA(%) 11.4 8.92 9.36 7.47 8.37 9.55 9.54 4.64 4.79 2.54 1.9
ROE(%) 17.42 13.12 13.56 11.04 12.45 13.45 13.25 7.63 10.06 6.53 5.79
ROCE(%) 17.34 14.38 13.86 13.03 15.53 16.74 15.24 8.81 9.08 5.33 4.88
Receivable days 121.88 183.55 109.95 73.85 39.03 68.94 92.99 82.83 52.91 63.96 70.18
Inventory Days 4.57 5.56 5.37 7.38 6.58 6.37 7.76 8.97 8.41 10.94 9.81
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 6.08 8.4 9.06 10.7 6.96 5.19 6.22 10.9 9.61 52.34 43.93
Price/Book(x) 1 1.05 1.22 1.22 0.85 0.68 0.8 0.82 0.94 3.39 2.54
Dividend Yield(%) 4.26 3.84 8.12 6.3 8.88 10.63 8.45 6.19 5.32 1.48 1.59
EV/Net Sales(x) 3.54 4.25 4.52 5.26 3.29 2.96 4.46 6.11 7.94 24.89 19.39
EV/Core EBITDA(x) 3.46 4.08 4.64 5.55 3.5 2.97 3.81 7.36 8.94 30.01 23.58
Net Sales Growth(%) 50.38 -11.48 7.43 -16.82 18.67 2.2 -8.04 -2.75 21.57 -12.22 19.1
EBIT Growth(%) 54.49 -8.74 0.17 -9.39 16.95 13.22 -3.9 -30.73 41.19 -23.92 11.26
PAT Growth(%) 50.44 -15.86 9.53 -20.75 11.59 14.65 5.04 -39.86 37.33 -32.95 -10.25
EPS Growth(%) 50.44 -15.86 9.53 -16.58 11.59 14.65 5.04 -39.86 37.33 -32.95 -10.07
Debt/Equity(x) 0.26 0.23 0.21 0.21 0.19 0.18 0.17 0.52 1.01 1.44 1.9
Current Ratio(x) 2.88 3.38 2.84 2.26 5.16 4.19 1.55 1.56 1.13 1.19 0.98
Quick Ratio(x) 2.86 3.36 2.82 2.25 5.11 4.14 1.52 1.54 1.11 1.17 0.97
Interest Cover(x) 32.71 8.82 34.98 17.34 8.16 6.73 22.79 6.84 4.85 3.43 2.48
Total Debt/Mcap(x) 0.26 0.22 0.17 0.17 0.23 0.27 0.21 0.64 1.07 0.42 0.75

SJVN Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 81.85 81.85 81.85 81.85 81.85 81.85 81.85 81.85 81.85 81.85
FII 1.68 2.36 2.39 2.38 2.42 2.49 2.52 2.55 2.7 2.75
DII 5.97 3.35 3.94 4.29 4.1 4.2 4.11 4.32 3.99 3.75
Public 10.51 12.44 11.83 11.48 11.63 11.47 11.53 11.28 11.47 11.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

SJVN News

SJVN Pros & Cons

Pros

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.
whatsapp