Market Cap ₹628 Cr.
Stock P/E 101.6
P/B 43.4
Current Price ₹433.6
Book Value ₹ 10
Face Value 10
52W High ₹485
Dividend Yield 0%
52W Low ₹ 157.6
SJ logistics india limited is a company that provides logistics and supply chain solutions to customers in India and abroad. It was founded by Rajen Hasmukhlal Shah in 2003 as a freight forwarding business and later expanded its services to include multimodal transportation, customs clearance, regulatory compliance, and project cargo handling. The company is headquarted in Thane and has a network of partners and vendors in various countries such as Ecuador, Brazil, Chile, Peru, the United States, Paraguay, Bolivia, Hong Kong, China, Taiwan, Vietnam, and others. The company has two subsidiary companies: SJA Logisol India Private Limited, which offers transportation and logistics services, and S. J. L. Group (Singapore) Pte. Ltd. which provides freight forwarding, packing, and crating services. The company’s vision is to be a leading and reliable logistics service provider in the global market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 |
|---|---|
| Net Sales | 79 |
| Other Income | 0 |
| Total Income | 79 |
| Total Expenditure | 71 |
| Operating Profit | 8 |
| Interest | 0 |
| Depreciation | 0 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 8 |
| Provision for Tax | 2 |
| Profit After Tax | 6 |
| Adjustments | 0 |
| Profit After Adjustments | 6 |
| Adjusted Earnings Per Share | 4.3 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 104 | 134 | 79 |
| Other Income | 2 | 1 | 0 |
| Total Income | 105 | 135 | 79 |
| Total Expenditure | 100 | 122 | 71 |
| Operating Profit | 5 | 13 | 8 |
| Interest | 2 | 3 | 0 |
| Depreciation | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 2 | 10 | 8 |
| Provision for Tax | 1 | 2 | 2 |
| Profit After Tax | 2 | 8 | 6 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 8 | 6 |
| Adjusted Earnings Per Share | 2.6 | 8.6 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 0% | 0% | 0% |
| Operating Profit CAGR | 160% | 0% | 0% | 0% |
| PAT CAGR | 300% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 33% | 22% | 22% | 22% |
| ROCE Average | 23% | 17% | 17% | 17% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 16 | 31 |
| Minority's Interest | 0 | 0 |
| Borrowings | 20 | 26 |
| Other Non-Current Liabilities | 1 | 1 |
| Total Current Liabilities | 14 | 23 |
| Total Liabilities | 51 | 81 |
| Fixed Assets | 8 | 7 |
| Other Non-Current Assets | 1 | 1 |
| Total Current Assets | 42 | 73 |
| Total Assets | 51 | 81 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 2 | -4 |
| Cash Flow from Investing Activities | -0 | -5 |
| Cash Flow from Financing Activities | -2 | 10 |
| Net Cash Inflow / Outflow | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 1 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 2.6 | 8.6 |
| CEPS(Rs) | 3.38 | 9.1 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 23.48 | 35.24 |
| Core EBITDA Margin(%) | 3.27 | 8.99 |
| EBIT Margin(%) | 4.48 | 9.18 |
| Pre Tax Margin(%) | 2.22 | 7.1 |
| PAT Margin (%) | 1.67 | 5.67 |
| Cash Profit Margin (%) | 2.17 | 6 |
| ROA(%) | 3.42 | 11.57 |
| ROE(%) | 11.06 | 32.51 |
| ROCE(%) | 11.23 | 23.24 |
| Receivable days | 144.28 | 121.38 |
| Inventory Days | 0 | 0 |
| Payable days | 28.6 | 21.13 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.27 | 0.26 |
| EV/Core EBITDA(x) | 5.35 | 2.77 |
| Net Sales Growth(%) | 0 | 29.61 |
| EBIT Growth(%) | 0 | 165.61 |
| PAT Growth(%) | 0 | 340.23 |
| EPS Growth(%) | 0 | 231.16 |
| Debt/Equity(x) | 1.64 | 1.08 |
| Current Ratio(x) | 2.95 | 3.11 |
| Quick Ratio(x) | 2.95 | 3.11 |
| Interest Cover(x) | 1.98 | 4.41 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 49.64 |
| FII | 0 |
| DII | 2.45 |
| Public | 47.91 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.72 |
| FII | 0 |
| DII | 0.04 |
| Public | 0.69 |
| Others | 0 |
| Total | 1.45 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
