Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹493 Cr.
Stock P/E
9.4
P/B
1.7
Current Price
₹311.5
Book Value
₹ 187.1
Face Value
10
52W High
₹459
52W Low
₹ 225.4
Dividend Yield
0%

SJ Logistics Overview

Business

SJ Logistics (India) Ltd. is an integrated logistics and supply chain solutions provider. The company's core business model involves offering end-to-end logistics services to B2B clients across various industries. They primarily make money by charging fees for their diverse services, which include freight forwarding (via air, sea, road, and rail), customs clearance, transportation, warehousing, and project cargo logistics. They leverage a combination of owned and leased assets, along with an extensive network of partners, to provide comprehensive solutions.

Revenue Mix

While specific percentage breakdowns of revenue by segment are not consistently disclosed publicly, SJ Logistics' primary revenue streams are derived from:

Freight Forwarding: This constitutes a significant portion, covering both domestic and international movement of goods via various modes.

Customs Clearance: Facilitating the import and export processes for clients.

Transportation: Providing direct road, rail, and sea transportation services.

Warehousing & Distribution: Offering storage solutions and distribution services.

Project Cargo Logistics: Handling specialized and oversized cargo for specific projects.

Their clientele spans diverse sectors, including automotive, chemicals, pharmaceuticals, consumer goods, and infrastructure.

Industry

The Indian logistics industry is large, fragmented, and undergoing a significant transformation towards formalization and integration, driven by economic growth, infrastructure development, and policies like GST and the National Logistics Policy. SJ Logistics operates as an organized player in this competitive landscape. The company positions itself as an integrated service provider, aiming to offer a "one-stop shop" for logistics needs. While not among the largest players, it competes with both larger, established integrated logistics companies and numerous regional or specialized players by focusing on client relationships, customized solutions, and operational efficiency within its served geographies.

MOAT

SJ Logistics does not possess a deep, wide moat typical of global giants, but its advantages stem from:

Integrated Service Offering: Providing a comprehensive suite of logistics services under one roof, simplifying supply chain management for clients and potentially increasing switching costs for those using multiple services.

Established Network & Relationships: A pan-India presence (through branches and partner networks) and long-standing relationships with a diverse client base and carriers.

Operational Expertise: Experience in handling complex logistics requirements, including project cargo and multimodal transportation.

Asset-light/Hybrid Model: Leveraging a mix of owned and leased assets, along with third-party logistics partners, provides flexibility and scalability without heavy capital expenditure.

Growth Drivers

Key factors that can drive SJ Logistics' growth over the next 3-5 years include:

Economic Growth & Manufacturing Push: Sustained economic growth in India, coupled with government initiatives like 'Make in India' and PLI schemes, will drive demand for logistics services.

Infrastructure Development: Continued investment in road, rail, port, and air infrastructure will improve connectivity and reduce logistics costs, benefiting organized players.

Formalization of Logistics Sector: The ongoing shift from unorganized to organized logistics players, driven by GST and other regulatory changes, favors companies like SJ Logistics.

E-commerce & Digital Adoption: Growth in e-commerce and increasing adoption of technology in supply chain management will create new opportunities for efficient logistics providers.

Expansion of Services & Geographies: The company's ability to expand its service offerings (e.g., cold chain, last-mile delivery) or geographical reach to new industrial hubs.

Risks

Intense Competition & Pricing Pressure: The Indian logistics sector is highly fragmented and competitive, leading to potential pricing pressures and impacting margins.

Fuel Price Volatility: Transportation costs are significantly impacted by fluctuations in fuel prices, which can affect profitability.

Economic Downturn: A slowdown in the Indian economy or specific industries can reduce demand for logistics services.

Dependency on Key Clients: While diversified, a substantial portion of revenue from a few large clients could pose a risk if those relationships are impacted.

Regulatory & Policy Changes: Adverse changes in trade policies, customs regulations, or transportation laws could impact operations.

Geopolitical Risks: For international freight forwarding, global geopolitical events can disrupt supply chains and increase costs.

Management & Ownership

SJ Logistics is a promoter-driven company. It is led by its promoters, Mr. Rajen Hiranandani and Mr. Shobit Hiranandani, who bring significant experience in the logistics sector. Mr. Rajen Hiranandani, the Chairman & Managing Director, has over two decades of experience in the industry. Mr. Shobit Hiranandani, the Whole-time Director & CFO, also has substantial experience. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. Post-IPO, the ownership structure typically involves the promoter group retaining a majority stake, with the remaining shares held by public investors, including retail and institutional investors.

Outlook

SJ Logistics operates in a structurally growing sector driven by India's economic expansion and modernization of its supply chain infrastructure. The company's integrated service model and established client relationships position it to capitalize on these tailwinds. The bull case hinges on its ability to leverage increasing formalization within the logistics industry, expand its service portfolio, and deepen its market penetration. However, the bear case acknowledges the intense competition and pricing pressure inherent in the fragmented Indian logistics market, coupled with risks from fuel price volatility and potential economic slowdowns. While the company has a clear path for growth due to favorable macro factors, its success will depend on its execution capabilities, operational efficiency, and ability to continually adapt to technological advancements and competitive dynamics to maintain profitability and market share.

SJ Logistics Share Price

Live · NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SJ Logistics Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 79 89 101 124 136 142 126 157
Other Income 0 2 0 0 0 0 0 0
Total Income 79 91 101 124 136 142 126 157
Total Expenditure 71 81 87 107 116 118 104 129
Operating Profit 9 10 14 18 20 23 22 29
Interest 1 0 0 1 1 3 3 4
Depreciation 0 0 0 0 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 8 9 14 16 18 20 18 23
Provision for Tax 2 2 3 4 4 5 4 5
Profit After Tax 6 7 11 13 14 15 14 18
Adjustments -0 -0 0 0 0 0 0 0
Profit After Adjustments 6 7 11 13 14 15 14 18
Adjusted Earnings Per Share 4.3 4.9 7.4 8.8 9.4 9.7 9.3 11.8

SJ Logistics Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 104 149 271 502 561
Other Income 2 1 2 0 0
Total Income 105 150 273 503 561
Total Expenditure 100 136 241 427 467
Operating Profit 5 14 32 76 94
Interest 2 3 3 6 11
Depreciation 1 0 0 2 5
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 2 10 29 68 79
Provision for Tax 1 2 6 16 18
Profit After Tax 2 8 23 52 61
Adjustments 0 0 0 0 0
Profit After Adjustments 2 8 23 52 61
Adjusted Earnings Per Share 2.6 9.3 15.6 34.4 40.2

SJ Logistics Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 16 31 112 217
Minority's Interest 0 0 0 0
Borrowings 20 27 7 45
Other Non-Current Liabilities 1 1 1 1
Total Current Liabilities 14 23 31 34
Total Liabilities 51 81 151 298
Fixed Assets 8 7 4 41
Other Non-Current Assets 1 1 22 20
Total Current Assets 42 73 124 236
Total Assets 51 81 151 298

SJ Logistics Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 1
Cash Flow from Operating Activities 2 -6 -39 -52
Cash Flow from Investing Activities -0 -5 5 -4
Cash Flow from Financing Activities -2 12 35 55
Net Cash Inflow / Outflow 0 1 0 -0
Closing Cash & Cash Equivalent 0 1 1 1

SJ Logistics Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.6 9.33 15.61 34.44
CEPS(Rs) 3.38 9.83 15.93 35.9
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 23.48 35.47 77.36 137.18
Core EBITDA Margin(%) 3.27 8.72 11.04 15.05
EBIT Margin(%) 4.48 8.89 11.79 14.67
Pre Tax Margin(%) 2.22 7.01 10.59 13.57
PAT Margin (%) 1.67 5.55 8.35 10.45
Cash Profit Margin (%) 2.17 5.85 8.52 10.89
ROA(%) 3.42 12.51 19.44 23.4
ROE(%) 11.06 35.12 31.53 32.69
ROCE(%) 11.23 24.92 33.6 36.55
Receivable days 144.28 110.02 86.14 99.05
Inventory Days 0 0 0 0
Payable days 28.6 19.5 15.65 9.16
PER(x) 0 0 17.89 15.26
Price/Book(x) 0 0 3.61 3.83
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.27 0.24 1.54 1.71
EV/Core EBITDA(x) 5.35 2.58 12.85 11.33
Net Sales Growth(%) 0 43.65 81.96 85.52
EBIT Growth(%) 0 185.3 141.23 130.87
PAT Growth(%) 0 377.54 173.72 132.15
EPS Growth(%) 0 259.23 67.36 120.57
Debt/Equity(x) 1.64 1.07 0.12 0.29
Current Ratio(x) 2.95 3.2 4.02 6.97
Quick Ratio(x) 2.95 3.2 4.02 6.97
Interest Cover(x) 1.98 4.72 9.78 13.29
Total Debt/Mcap(x) 0 0 0.03 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +85% +69% — —
Operating Profit CAGR +138% +148% — —
PAT CAGR +126% +196% — —
Share Price CAGR -18% — — —
ROE Average +33% +33% +28% +28%
ROCE Average +37% +32% +27% +27%

SJ Logistics Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 49.1 %
FII 0.24 %
DII (MF + Insurance) 1.75 %
Public (retail) 48.9 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.6449.6449.6447.5447.9548.7649.149.149.1
FII 00.020.020.010.250.240.240.240.24
DII 2.451.360.831.842.022.022.191.811.75
Public 47.9148.9749.5150.649.7748.9948.4748.8448.9
Others 000000000
Total 100100100100100100100100100

SJ Logistics Peer Comparison

Logistics Edit Columns

SJ Logistics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SJ Logistics Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Debtor days have improved from 15.65 to 9.16days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.1%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp