Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

SJ Corporation

₹39.3 0 | 0%

Market Cap ₹33 Cr.

Stock P/E 747.0

P/B 3.7

Current Price ₹39.3

Book Value ₹ 10.6

Face Value 1

52W High ₹41.4

Dividend Yield 0%

52W Low ₹ 21

SJ Corporation Research see more...

Overview Inc. Year: 1981Industry: Diamond & Jewellery

SJ Corporation Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

SJ Corporation Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 4 6 4 4 2 6 10 10 4 0
Other Income -0 0 0 0 -0 0 0 0 0 0
Total Income 4 7 4 4 2 6 10 10 4 0
Total Expenditure 3 7 4 4 1 6 10 9 4 0
Operating Profit 0 -0 0 0 0 0 0 0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 0 0 0 -0 0 0 -0
Provision for Tax 0 -0 0 0 0 0 0 0 0 -0
Profit After Tax 0 -0 0 0 0 0 -0 0 0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 0 0 0 0 -0 0 0 -0
Adjusted Earnings Per Share 0.2 -0.1 0.1 0.1 0.1 0.4 -0.1 0.2 0 -0.1

SJ Corporation Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 16 43 48 39 13 8 9 9 4 14 22 24
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 16 43 48 40 13 8 9 9 4 14 22 24
Total Expenditure 15 42 47 39 13 8 9 9 4 14 21 23
Operating Profit 1 1 1 0 -0 -0 0 0 -0 0 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 -0 -0 -0 -0 0 0 -0 0 1 0
Provision for Tax 0 0 -0 -0 -0 -0 0 -0 -0 0 0 0
Profit After Tax 0 1 0 -0 -0 -0 0 0 -0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 0 -0 -0 -0 0 0 -0 0 0 0
Adjusted Earnings Per Share 0.6 1 0 -0.1 -0.6 -0 0.3 0 -0.2 0 0.4 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 57% 35% 22% 3%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% 48% 22% -0%
ROE Average 4% 1% 1% 1%
ROCE Average 6% 1% 1% 2%

SJ Corporation Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 9 9 9 9 9 8 8 8 8 9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 4 9 13 13 1 0 0 0 0 2 5
Total Liabilities 13 18 22 22 9 8 8 8 8 10 14
Fixed Assets 1 1 1 1 0 0 0 0 0 0 0
Other Non-Current Assets 1 1 2 1 2 4 1 1 1 1 1
Total Current Assets 10 15 20 20 7 4 7 7 7 9 13
Total Assets 13 18 22 22 9 8 8 8 8 10 14

SJ Corporation Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 3 2 1 2
Cash Flow from Operating Activities -0 -5 -4 0 9 3 -1 -1 -0 1 -2
Cash Flow from Investing Activities 0 -0 -0 0 -0 -2 3 0 -1 0 0
Cash Flow from Financing Activities -0 6 4 -0 -9 -1 0 0 0 0 1
Net Cash Inflow / Outflow -0 0 -0 -0 -0 0 3 -1 -1 1 -1
Closing Cash & Cash Equivalent 0 0 0 0 0 0 3 2 1 2 0

SJ Corporation Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.57 1.01 0 -0.1 -0.57 -0.02 0.25 0.02 -0.2 0.03 0.42
CEPS(Rs) 0.64 1.09 0.15 0.01 -0.49 0.04 0.33 0.1 -0.15 0.07 0.45
DPS(Rs) 0.1 0.1 0.05 0.05 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.21 11.11 11.05 10.89 10.37 10.24 10.16 9.99 9.9 9.96 10.37
Core EBITDA Margin(%) 3.69 2.5 1.06 0.4 -2.45 -3.87 -0.84 0.38 -6.77 0.01 2.55
EBIT Margin(%) 3.76 2.96 0.91 0.79 -1.38 -1.81 2.99 0.13 -5.87 0.27 2.59
Pre Tax Margin(%) 3.7 2.5 -0 -0.23 -3.74 -2.05 2.99 0.13 -5.87 0.27 2.59
PAT Margin (%) 3.01 1.98 0.01 -0.21 -3.74 -0.2 2.47 0.17 -4.49 0.2 1.62
Cash Profit Margin (%) 3.39 2.14 0.27 0.02 -3.21 0.45 3.2 0.93 -3.32 0.41 1.72
ROA(%) 4.5 5.48 0.02 -0.36 -2.98 -0.18 2.51 0.18 -2.05 0.31 2.89
ROE(%) 5.72 9.48 0.04 -0.88 -5.33 -0.19 2.47 0.17 -2.01 0.35 4.16
ROCE(%) 7.16 10.77 2.53 1.62 -1.24 -1.62 2.99 0.13 -2.64 0.47 6.36
Receivable days 123 67.75 90.68 129.77 203 120.23 145.07 133.23 218.08 63.14 93.54
Inventory Days 52.11 39.04 40.39 50.83 177.49 0 27.29 66.73 322.91 98.93 64.68
Payable days 51.21 31.32 22.62 28.92 0 0 0 2.36 3.05 30.13 62.26
PER(x) 123.91 62.33 0 0 0 0 0 681.25 0 915.94 85.89
Price/Book(x) 6.93 5.67 5.68 0 2.95 0 0 1.2 1.23 3.17 3.51
Dividend Yield(%) 0.14 0.16 0.08 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.72 1.36 1.31 0.27 2.07 -0.02 -0.21 0.97 2.56 1.72 1.42
EV/Core EBITDA(x) 89.83 43.45 112.07 26.48 -243.42 1.31 -5.68 109.15 -54.52 352.55 52.74
Net Sales Growth(%) 57.74 168.46 11.44 -17.36 -67.72 -36.6 6.21 2.16 -57.23 285.55 51.45
EBIT Growth(%) 6.7 111.52 -65.69 -28.52 -156.59 16.93 275.15 -95.65 -2072.97 117.95 1337.4
PAT Growth(%) 12.78 76.91 -99.6 -2504.28 -484.95 96.54 1384.15 -93.02 -1238.78 117.2 1127.43
EPS Growth(%) 12.79 76.9 -99.6 -2523.12 -484.99 96.54 1386.22 -93.02 -1238.64 117.22 1126.38
Debt/Equity(x) 0 0.61 1.09 1.08 0.08 0 0 0 0 0 0.09
Current Ratio(x) 2.37 1.76 1.5 1.5 8.2 152.65 233.38 88.11 171.75 3.96 2.37
Quick Ratio(x) 1.87 0.95 1.23 0.94 2.38 152.65 211.68 56.79 69.8 2.33 1.64
Interest Cover(x) 61.13 6.35 0.99 0.77 -0.59 -7.51 0 0 0 0 0
Total Debt/Mcap(x) 0 0.11 0.19 0 0.03 0 0 0 0 0 0.03

SJ Corporation Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.86 70.86 70.86 70.86 70.86 70.86 70.86 70.86 70.86 70.86
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.14 29.14 29.14 29.14 29.14 29.14 29.14 29.14 29.14 29.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 30.13 to 62.26days.
  • Stock is trading at 3.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SJ Corporation News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....