Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

SJ Corporation

₹48.5 0 | 0%

Market Cap ₹41 Cr.

Stock P/E 6644.3

P/B 4.6

Current Price ₹48.5

Book Value ₹ 10.6

Face Value 1

52W High ₹48.5

Dividend Yield 0%

52W Low ₹ 35.7

SJ Corporation Research see more...

Overview Inc. Year: 1981Industry: Diamond & Jewellery

SJ Corporation Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

SJ Corporation Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 4 2 6 10 10 4 0 2 3 5
Other Income 0 -0 0 0 0 0 0 0 0 0
Total Income 4 2 6 10 10 4 0 2 3 5
Total Expenditure 4 1 6 10 9 4 0 2 3 5
Operating Profit 0 0 0 0 0 0 -0 -0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 -0 -0 -0 -0
Profit After Tax 0 0 0 -0 0 0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 0 0 0 -0 0 0 -0 -0 -0 -0
Adjusted Earnings Per Share 0.1 0.1 0.4 -0.1 0.2 0 -0.1 -0.1 -0 -0.1

SJ Corporation Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 43 48 39 13 8 9 9 4 14 22 16 10
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 43 48 40 13 8 9 9 4 14 22 16 10
Total Expenditure 42 47 39 13 8 9 9 4 14 21 15 10
Operating Profit 1 1 0 -0 -0 0 0 -0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -0 -0 -0 -0 0 0 -0 0 1 0 0
Provision for Tax 0 -0 -0 -0 -0 0 -0 -0 0 0 0 0
Profit After Tax 1 0 -0 -0 -0 0 0 -0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -0 -0 -0 0 0 -0 0 0 0 0
Adjusted Earnings Per Share 1 0 -0.1 -0.6 -0 0.3 0 -0.2 0 0.4 0 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -27% 59% 12% -9%
Operating Profit CAGR -100% 0% 0% -100%
PAT CAGR 0% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 23% 13% 31% 4%
ROE Average 0% 2% 1% 1%
ROCE Average 0% 2% 1% 2%

SJ Corporation Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 9 9 9 9 9 8 8 8 8 9 9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 9 13 13 1 0 0 0 0 2 5 0
Total Liabilities 18 22 22 9 8 8 8 8 10 14 9
Fixed Assets 1 1 1 0 0 0 0 0 0 0 1
Other Non-Current Assets 1 2 1 2 4 1 1 1 1 1 1
Total Current Assets 15 20 20 7 4 7 7 7 9 13 7
Total Assets 18 22 22 9 8 8 8 8 10 14 9

SJ Corporation Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 3 2 1 2 0
Cash Flow from Operating Activities -5 -4 0 9 3 -1 -1 -0 1 -2 2
Cash Flow from Investing Activities -0 -0 0 -0 -2 3 0 -1 0 0 -0
Cash Flow from Financing Activities 6 4 -0 -9 -1 0 0 0 0 1 -1
Net Cash Inflow / Outflow 0 -0 -0 -0 0 3 -1 -1 1 -1 0
Closing Cash & Cash Equivalent 0 0 0 0 0 3 2 1 2 0 1

SJ Corporation Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.01 0 -0.1 -0.57 -0.02 0.25 0.02 -0.2 0.03 0.42 0.01
CEPS(Rs) 1.09 0.15 0.01 -0.49 0.04 0.33 0.1 -0.15 0.07 0.45 0.12
DPS(Rs) 0.1 0.05 0.05 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.11 11.05 10.89 10.37 10.24 10.16 9.99 9.9 9.96 10.37 10.54
Core EBITDA Margin(%) 2.5 1.06 0.4 -2.45 -3.87 -0.84 0.38 -6.77 0.01 2.55 0.52
EBIT Margin(%) 2.96 0.91 0.79 -1.38 -1.81 2.99 0.13 -5.87 0.27 2.59 0.08
Pre Tax Margin(%) 2.5 -0 -0.23 -3.74 -2.05 2.99 0.13 -5.87 0.27 2.59 0.08
PAT Margin (%) 1.98 0.01 -0.21 -3.74 -0.2 2.47 0.17 -4.49 0.2 1.62 0.04
Cash Profit Margin (%) 2.14 0.27 0.02 -3.21 0.45 3.2 0.93 -3.32 0.41 1.72 0.64
ROA(%) 5.48 0.02 -0.36 -2.98 -0.18 2.51 0.18 -2.05 0.31 2.89 0.05
ROE(%) 9.48 0.04 -0.88 -5.33 -0.19 2.47 0.17 -2.01 0.35 4.16 0.07
ROCE(%) 10.77 2.53 1.62 -1.24 -1.62 2.99 0.13 -2.64 0.47 6.36 0.13
Receivable days 67.75 90.68 129.77 203 120.23 145.07 133.23 218.08 63.14 93.54 107.57
Inventory Days 39.04 40.39 50.83 177.49 0 27.29 66.73 322.91 98.93 64.68 93.56
Payable days 31.32 22.62 28.92 0 0 0 2.36 3.05 30.13 62.26 0
PER(x) 62.33 0 0 0 0 0 681.25 0 915.94 85.89 5669.86
Price/Book(x) 5.67 5.68 0 2.95 0 0 1.2 1.23 3.17 3.51 3.93
Dividend Yield(%) 0.16 0.08 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.36 1.31 0.27 2.07 -0.02 -0.21 0.97 2.56 1.72 1.42 2.18
EV/Core EBITDA(x) 43.45 112.07 26.48 -243.42 1.31 -5.68 109.15 -54.52 352.55 52.74 323.05
Net Sales Growth(%) 168.46 11.44 -17.36 -67.72 -36.6 6.21 2.16 -57.23 285.55 51.45 -28.59
EBIT Growth(%) 111.52 -65.69 -28.52 -156.59 16.93 275.15 -95.65 -2072.97 117.95 1337.4 -97.88
PAT Growth(%) 76.91 -99.6 -2504.28 -484.95 96.54 1384.15 -93.02 -1238.78 117.2 1127.43 -98.27
EPS Growth(%) 76.9 -99.6 -2523.12 -484.99 96.54 1386.22 -93.02 -1238.64 117.22 1126.38 -98.27
Debt/Equity(x) 0.61 1.09 1.08 0.08 0 0 0 0 0 0.09 0
Current Ratio(x) 1.76 1.5 1.5 8.2 152.65 233.38 88.11 171.75 3.96 2.37 121.33
Quick Ratio(x) 0.95 1.23 0.94 2.38 152.65 211.68 56.79 69.8 2.33 1.64 52.82
Interest Cover(x) 6.35 0.99 0.77 -0.59 -7.51 0 0 0 0 0 0
Total Debt/Mcap(x) 0.11 0.19 0 0.03 0 0 0 0 0 0.03 0

SJ Corporation Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 70.86 70.86 70.86 70.86 70.86 70.86 70.86 70.86 70.86 70.86
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.14 29.14 29.14 29.14 29.14 29.14 29.14 29.14 29.14 29.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 62.26 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Stock is trading at 4.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SJ Corporation News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....