Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2412 Cr.
Stock P/E
10.4
P/B
1.6
Current Price
₹531.6
Book Value
₹ 324.2
Face Value
2
52W High
₹849.7
52W Low
₹ 434.2
Dividend Yield
3.01%

Siyaram Silk Mills Overview

Business

Siyaram Silk Mills Ltd. is an integrated Indian textile company primarily engaged in the manufacturing and marketing of fashion fabrics and readymade garments. The company operates across the textile value chain, from producing yarn to weaving fabrics (suiting, shirting, dress materials) and manufacturing ready-to-wear apparel, predominantly for men. It sells its products under various brands such as 'Siyaram's' for fabrics, and 'J. Hampstead', 'Oxemberg', and 'Mistair' for garments. The core business model involves leveraging its manufacturing capabilities and extensive distribution network to cater to the Indian fashion market, generating revenue through sales of these textile products and apparel to consumers and retailers.

Revenue Mix

Siyaram's primary revenue streams derive from:

Fabrics: This segment includes a wide range of suiting, shirting, and dress materials, which historically represent a significant portion of its sales.

Readymade Garments: The company produces and markets a variety of men's ready-to-wear apparel, including shirts, trousers, and blazers, contributing a growing share to its overall revenue.

The company does not consistently provide detailed percentage breakdowns of these segments publicly, but both contribute meaningfully to its integrated business model.

Industry

The Indian textile and apparel industry is vast, fragmented, and highly competitive, comprising both organized and unorganized players. Siyaram Silk Mills Ltd. is a well-established player in the organized sector, particularly in the mid-to-premium segment for men's fashion fabrics and apparel. It competes with other prominent Indian textile houses like Raymond and Grasim (for fabrics), along with numerous national and international apparel brands. Siyaram differentiates itself through its multi-decade brand legacy, extensive distribution reach, and a focus on design and quality within its target market.

MOAT

Siyaram possesses several competitive advantages:

Brand Equity: Established and recognized brands like 'Siyaram's' (fabrics) and 'J. Hampstead', 'Oxemberg', 'Mistair' (garments) have built significant consumer trust and recall over many years.

Extensive Distribution Network: A wide and deep presence across India through multi-brand outlets, exclusive brand outlets, and a growing online presence ensures widespread product availability and market penetration.

Integrated Operations: Control over a substantial part of the manufacturing process, from yarn to finished product, can offer advantages in terms of cost efficiency, quality control, and quicker response to market trends.

Product Diversification: A broad product portfolio across different price points and fashion categories helps cater to a wider customer base and reduces reliance on a single product type.

Growth Drivers

Rising Disposable Incomes & Urbanization: India's growing middle class and increasing urbanization are driving demand for branded fashion and premium apparel.

Growth of Organized Retail & E-commerce: Expansion of modern retail formats and the booming e-commerce sector provide new distribution channels and market access.

Brand Expansion & Diversification: Launching new product lines, entering new market segments, and enhancing the reach of existing brands can fuel growth.

Focus on Value-Added Products: A strategic shift towards higher-margin ready-to-wear garments and premium fabrics can improve overall profitability.

Premiumization Trend: Consumers' increasing preference for quality, branded, and fashionable products aligns with Siyaram's market positioning.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like cotton, synthetic fibers, and wool can impact manufacturing costs and profit margins.

Intense Competition: The market is highly competitive with both domestic and international brands vying for market share, potentially leading to pricing pressures.

Changing Fashion Trends: The industry is highly susceptible to rapid shifts in consumer preferences and fashion cycles, requiring continuous investment in design and innovation.

Economic Downturns: Discretionary spending on apparel can be sensitive to macroeconomic conditions, with slowdowns potentially impacting sales and profitability.

Regulatory and Environmental Compliance: Evolving environmental regulations and labor laws in the textile industry could lead to increased operational costs.

Management & Ownership

Siyaram Silk Mills Ltd. is promoted and largely managed by the Poddar family, who possess extensive experience and a long-standing presence in the Indian textile sector. This long-term involvement typically ensures a consistent strategic vision and deep industry knowledge within the leadership team. The promoter group holds a significant equity stake in the company, which often indicates an alignment of interests between the management and other shareholders.

Outlook

Siyaram Silk Mills is well-positioned to capitalize on the secular growth trend in India's organized apparel and fabric market, driven by favorable demographics and increasing consumer affluence. Its strong brand portfolio, integrated operations, and robust distribution network provide a solid foundation for future growth, particularly as it expands its footprint in branded readymade garments and potentially leverages online channels more effectively. However, the company must continuously navigate intense competition, manage raw material price volatility, and adapt swiftly to evolving fashion trends to maintain its market position and profitability. The ability to innovate in design, efficiently manage its supply chain, and enhance brand appeal will be critical for sustained performance.

Siyaram Silk Mills Share Price

Live · BSE / NSE · Inception: 1978
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Siyaram Silk Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 648 307 608 571 736 389 706 624 853 446
Other Income 6 24 21 16 14 12 37 16 18 22
Total Income 654 331 629 587 750 401 743 640 871 467
Total Expenditure 542 297 519 504 625 369 598 556 716 428
Operating Profit 112 34 110 83 125 33 144 84 155 40
Interest 5 5 6 6 8 6 9 10 9 7
Depreciation 14 14 14 15 18 20 21 20 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 93 15 91 62 100 6 115 55 127 14
Provision for Tax 24 4 22 16 28 2 28 13 29 3
Profit After Tax 69 12 68 45 72 5 87 42 98 11
Adjustments 0 0 -0 0 0 0 -0 0 0 0
Profit After Adjustments 69 12 68 45 72 5 87 42 98 11
Adjusted Earnings Per Share 15.2 2.5 15 10 15.9 1 19.1 9.2 21.6 2.4

Siyaram Silk Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1622 1733 1816 1699 1089 1905 2233 2092 2222 2572 2629
Other Income 17 26 28 34 41 34 40 38 75 83 93
Total Income 1639 1759 1844 1733 1130 1939 2273 2130 2297 2656 2721
Total Expenditure 1435 1488 1577 1532 1035 1572 1864 1807 1946 2240 2298
Operating Profit 204 271 268 201 95 368 409 323 351 416 423
Interest 31 34 48 43 30 18 20 20 24 34 35
Depreciation 43 61 62 73 61 59 58 55 60 79 77
Exceptional Income / Expenses 0 -6 -5 0 0 0 0 0 0 0 0
Profit Before Tax 130 170 152 85 3 291 331 247 267 303 311
Provision for Tax 45 60 53 16 -0 74 80 62 70 72 73
Profit After Tax 85 111 99 69 4 216 251 185 197 231 238
Adjustments 0 1 1 -1 2 0 0 0 0 0 0
Profit After Adjustments 85 111 100 68 5 216 251 185 197 231 238
Adjusted Earnings Per Share 18.1 23.8 21.4 14.5 1.1 46.1 53.5 40.7 43.4 50.9 52.3

Siyaram Silk Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 508 678 755 762 767 934 1137 1137 1283 1460
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 57 134 137 101 59 37 9 1 33 23
Other Non-Current Liabilities 68 72 90 119 91 78 77 71 94 95
Total Current Liabilities 563 805 584 594 319 544 498 456 603 685
Total Liabilities 1196 1690 1567 1576 1236 1593 1721 1665 2012 2263
Fixed Assets 414 430 510 535 473 486 466 464 579 579
Other Non-Current Assets 38 164 62 68 68 52 68 66 46 128
Total Current Assets 743 1096 994 973 695 1055 1187 1135 1388 1556
Total Assets 1196 1690 1567 1576 1236 1593 1721 1665 2012 2263

Siyaram Silk Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 4 23 8 4 5 5 5 8 5
Cash Flow from Operating Activities 71 -31 192 201 330 45 235 129 255 93
Cash Flow from Investing Activities -101 -154 -13 -28 -22 -53 -113 68 -248 -69
Cash Flow from Financing Activities 30 204 -194 -177 -307 8 -123 -194 -10 -23
Net Cash Inflow / Outflow 1 19 -15 -4 1 -0 -0 3 -3 2
Closing Cash & Cash Equivalent 5 23 8 4 5 5 5 8 5 7

Siyaram Silk Mills Ratios

# Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 18.11 23.76 21.43 14.54 1.11 46.14 53.55 40.72 43.45 50.89
CEPS(Rs) 27.28 36.58 34.43 30.36 13.81 58.71 65.97 52.93 56.73 68.27
DPS(Rs) 2.2 4.2 4.4 8.6 4.6 9.2 11 11 12 16
Book NAV/Share(Rs) 108.32 144.7 161.06 162.59 163.64 199.27 242.56 250.61 282.81 321.82
Core EBITDA Margin(%) 8.99 10.11 9.81 7.08 3.3 13.38 13.38 10.89 9.99 11.06
EBIT Margin(%) 7.74 8.45 8.22 5.42 2.05 12.4 12.73 10.21 10.53 11.21
Pre Tax Margin(%) 6.26 7.03 6.24 3.6 0.21 11.67 12.01 9.43 9.67 10.08
PAT Margin (%) 4.08 4.57 4.06 2.93 0.22 8.69 9.11 7.05 7.13 7.67
Cash Profit Margin (%) 6.15 7.08 6.61 6.02 3.98 11.06 11.23 9.17 9.31 10.29
ROA(%) 7.1 7.68 6.08 4.41 0.25 15.29 15.15 10.91 10.72 10.8
ROE(%) 16.72 18.69 13.83 9.13 0.47 25.43 24.24 16.25 16.29 16.83
ROCE(%) 17.59 18.88 16.38 10.93 3.3 30.45 28.82 20.67 20.65 20.46
Receivable days 63.79 59.15 60.86 56.6 67.29 47.42 53.91 62.33 65.26 70.8
Inventory Days 58.03 57.38 63.76 65.79 76.72 48.39 54.95 62.13 59.4 58.55
Payable days 79.57 84.5 80.77 79.25 103.34 79.37 68.48 65.48 61.74 63.88
PER(x) 10.87 25.61 20.78 9.63 168.35 9.1 7.79 10.7 15.02 8.56
Price/Book(x) 1.82 4.2 2.77 0.86 1.14 2.11 1.72 1.74 2.31 1.35
Dividend Yield(%) 1.12 0.69 0.99 6.14 2.47 2.19 2.64 2.52 1.84 3.67
EV/Net Sales(x) 0.82 1.96 1.39 0.61 0.9 1.14 0.94 1.02 1.44 0.89
EV/Core EBITDA(x) 6.49 12.54 9.42 5.14 10.37 5.91 5.14 6.6 9.08 5.5
Net Sales Growth(%) 0 6.87 4.79 -6.43 -35.9 74.89 17.19 -6.29 6.19 15.79
EBIT Growth(%) 0 27.05 -1.88 -36.16 -73.92 823.2 13.57 -23.69 8.85 15.89
PAT Growth(%) 0 30.54 -10.58 -30.11 -94.83 5940.16 16.07 -26.39 6.69 17.14
EPS Growth(%) 0 31.16 -9.78 -32.18 -92.39 4071.4 16.07 -23.96 6.69 17.14
Debt/Equity(x) 0.8 0.85 0.59 0.5 0.15 0.23 0.13 0.14 0.18 0.22
Current Ratio(x) 1.32 1.36 1.7 1.64 2.18 1.94 2.38 2.49 2.3 2.27
Quick Ratio(x) 0.73 0.83 0.98 0.91 1.38 1.19 1.53 1.46 1.59 1.49
Interest Cover(x) 5.23 5.98 4.15 2.98 1.12 17.08 17.76 13.18 12.24 9.86
Total Debt/Mcap(x) 0.44 0.2 0.21 0.59 0.13 0.11 0.08 0.08 0.08 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +5% +19% —
Operating Profit CAGR +19% +1% +34% —
PAT CAGR +17% -3% +125% —
Share Price CAGR -19% -2% +7% +7%
ROE Average +17% +16% +20% +16%
ROCE Average +20% +21% +24% +19%

Siyaram Silk Mills Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.44 %
FII 1.96 %
DII (MF + Insurance) 2.51 %
Public (retail) 28.09 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.4467.4467.4467.4467.4467.4467.4467.4467.4467.44
FII 1.561.531.481.922.632.542.612.692.261.96
DII 2.932.552.522.522.522.542.512.462.462.51
Public 28.0728.4828.5628.1127.4127.4727.4427.427.8428.09
Others 0000000000
Total 100100100100100100100100100100

Siyaram Silk Mills Peer Comparison

Textile - Weaving Edit Columns

Siyaram Silk Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Siyaram Silk Mills Pros & Cons

Pros

  • Company has delivered good profit growth of 125% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 61.74 to 63.88days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp