Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2281 Cr.
Stock P/E
35.1
P/B
4.6
Current Price
₹401.6
Book Value
₹ 86.5
Face Value
10
52W High
₹539
52W Low
₹ 385.5
Dividend Yield
0.5%

SIRCA Paints India Overview

Business

SIRCA Paints India Ltd. is primarily engaged in the manufacturing, marketing, and distribution of a wide range of surface coatings. The company's core business revolves around specialized wood coatings, including polyurethane (PU), polyester, melamine, and water-based coatings, for furniture and interior applications. Increasingly, it has expanded its portfolio to include decorative paints for interior and exterior walls (emulsions, primers, putties). SIRCA operates through a network of distributors and dealers across India, catering to both retail consumers and institutional clients. It generates revenue through the sale of these manufactured paint and coating products.

Revenue Mix

SIRCA's business can be broadly categorized into:

Wood Coatings: This is the company's traditional strength and typically contributes a significant portion of its revenue. It includes a premium range of finishes for wood, known for durability and aesthetics.

Decorative Paints: This segment includes a range of interior and exterior emulsions, primers, and wall putties. It is a key growth area for the company as it aims to tap into the broader retail paint market.

Specific revenue contributions for each segment are not publicly available as a regular breakdown but wood coatings are historically dominant.

Industry

The Indian paint industry is highly competitive, characterized by the dominance of a few large players in the decorative segment (e.g., Asian Paints, Berger Paints, Kansai Nerolac) and numerous smaller, regional players. The specialty coatings segment, particularly wood coatings, has specific players and often requires specialized technical expertise. SIRCA is positioned as a quality-focused player, particularly strong in the premium wood coatings segment where it has built a niche brand reputation. In the decorative paints segment, it is a challenger brand, aiming to gain market share by leveraging its existing network and brand perception of quality.

MOAT

Brand Reputation: SIRCA has built a recognizable brand, especially in the wood coatings segment, associated with quality and specialized products. This trust helps in customer retention and new customer acquisition.

Product Specialization & R&D: Its focus and expertise in high-performance wood coatings provide a competitive edge, backed by ongoing R&D to meet evolving market demands for specialized finishes.

Distribution Network: The company is continuously expanding its pan-India distribution network, which is crucial for reach and market penetration, especially as it diversifies into decorative paints.

Moderate Switching Costs (in niche segments): For professional applicators and manufacturers using its specialized wood coatings, there can be moderate switching costs due to familiarity with application techniques, product performance, and established supply chains.

Growth Drivers

Expansion in Decorative Paints: The large and growing Indian decorative paints market offers significant opportunities for SIRCA to expand its market share by leveraging its brand and distribution.

Urbanization and Rising Disposable Income: Increasing urbanization, growing middle-class incomes, and a focus on aesthetics are driving demand for better quality and specialized paints and finishes.

Growth in Interior & Furniture Industry: The booming real estate sector, growth in modular furniture, and interior design trends directly boost demand for wood coatings and related products.

Premiumization Trend: Consumers are increasingly willing to spend more on premium, durable, and aesthetically superior paint solutions, benefiting companies like SIRCA which focus on quality.

Geographic Penetration: Deepening market penetration in existing regions and expanding into new geographies, particularly in Tier 2 and 3 cities.

Risks

Raw Material Price Volatility: A significant portion of paint raw materials are crude oil derivatives. Fluctuations in crude oil prices and other key chemical inputs can directly impact manufacturing costs and profit margins.

Intense Competition: The decorative paints market is dominated by large, well-entrenched players with significant advertising budgets and distribution reach, making market share gains challenging.

Economic Slowdown: A downturn in the construction sector or general economic slowdown can reduce demand for paints and coatings.

Regulatory Changes: Stricter environmental regulations regarding Volatile Organic Compounds (VOCs) and other chemicals may require significant R&D investment and product reformulation.

Distribution Channel Management: Maintaining strong relationships with dealers and distributors, managing inventory, and ensuring efficient logistics are critical and can pose operational challenges.

Management & Ownership

SIRCA Paints India Ltd. is primarily promoted by the Awasthi family, who are also actively involved in the company's management. The management team is generally perceived to have significant experience within the Indian coatings industry, with a focus on product innovation, quality control, and market expansion. The ownership structure typically involves a significant promoter holding, with the remaining shares held by public shareholders, institutional investors, and foreign portfolio investors.

Outlook

SIRCA Paints has carved out a strong position in the niche wood coatings segment and is actively pursuing growth in the broader decorative paints market. The company benefits from secular tailwinds like urbanization, rising disposable incomes, and increasing premiumization in the Indian market. Its ability to expand its distribution network and effectively compete with larger players in decorative paints while maintaining its leadership in wood coatings will be crucial. While raw material price volatility and intense competition remain ongoing challenges, a focused approach on product quality, innovation, and strategic market expansion could enable SIRCA to sustain its growth trajectory and improve profitability. Conversely, failure to scale effectively in the competitive decorative segment or prolonged raw material inflation could pressure margins and hinder growth.

SIRCA Paints India Share Price

Live · BSE / NSE · Inception: 2006
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SIRCA Paints India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 83 79 105 89 101 114 131 113 134 130
Other Income 2 1 1 2 1 0 1 1 1 2
Total Income 85 80 106 91 102 114 132 114 136 132
Total Expenditure 66 65 87 73 82 92 104 90 109 106
Operating Profit 18 15 20 17 20 23 28 24 27 26
Interest 0 0 0 0 0 1 1 1 1 1
Depreciation 2 2 2 2 2 2 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 14 18 16 18 19 24 20 23 22
Provision for Tax 4 4 5 4 4 5 6 5 5 6
Profit After Tax 13 10 13 11 14 14 18 15 18 16
Adjustments 0 0 0 -0 0 0 0 -0 -0 0
Profit After Adjustments 13 10 13 11 14 14 18 15 18 16
Adjusted Earnings Per Share 2.3 1.9 2.4 2.1 2.6 2.6 3.2 2.6 3.1 2.9

SIRCA Paints India Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 135 143 200 268 312 374 492 508
Other Income 6 14 4 5 6 5 4 5
Total Income 141 157 204 273 318 379 496 514
Total Expenditure 104 131 162 206 243 306 394 409
Operating Profit 37 26 42 67 75 73 103 105
Interest 0 0 0 0 0 0 5 4
Depreciation 2 4 4 4 6 7 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 34 23 38 62 69 65 87 89
Provision for Tax 9 6 10 16 18 16 22 22
Profit After Tax 25 17 28 46 51 49 65 67
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 25 17 28 46 51 49 65 67
Adjusted Earnings Per Share 4.6 3 5.1 8.4 9.4 9 11.4 11.8

SIRCA Paints India Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 185 202 225 265 309 350 475
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 42 26
Other Non-Current Liabilities -1 -1 -0 0 0 1 13
Total Current Liabilities 34 59 47 62 60 75 96
Total Liabilities 218 260 271 328 368 467 609
Fixed Assets 53 41 53 54 58 164 174
Other Non-Current Assets 2 4 4 8 9 8 27
Total Current Assets 163 215 215 265 301 295 409
Total Assets 218 260 271 328 368 467 609

SIRCA Paints India Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 5 39 45 30 43 43
Cash Flow from Operating Activities -8 19 35 -19 42 54 44
Cash Flow from Investing Activities 5 15 -11 9 -21 -45 -70
Cash Flow from Financing Activities -8 -0 -17 -6 -8 -8 39
Net Cash Inflow / Outflow -11 34 7 -15 12 1 13
Closing Cash & Cash Equivalent 5 39 45 30 43 43 57

SIRCA Paints India Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.59 3.03 5.06 8.41 9.38 8.95 11.45
CEPS(Rs) 5.03 3.69 5.81 9.22 10.47 10.22 13.34
DPS(Rs) 1.5 1.5 2 0.75 1.5 1.5 2
Book NAV/Share(Rs) 33.69 36.78 41.07 48.44 56.32 63.78 83.66
Core EBITDA Margin(%) 23.01 8.56 18.88 23.05 22.03 18.05 20.07
EBIT Margin(%) 25.39 15.88 19.02 23.21 22.16 17.57 18.67
Pre Tax Margin(%) 25.31 15.75 18.97 23.19 22.15 17.52 17.68
PAT Margin (%) 18.63 11.58 13.86 17.22 16.5 13.13 13.2
Cash Profit Margin (%) 20.4 14.14 15.92 18.87 18.41 14.99 15.38
ROA(%) 11.56 6.95 10.44 15.4 14.78 11.75 12.08
ROE(%) 13.62 8.59 12.99 18.8 17.92 14.91 15.77
ROCE(%) 18.56 11.38 17.3 25.33 24.06 18.54 20.28
Receivable days 123.22 112.98 80.9 66.11 68.44 77.57 92.1
Inventory Days 139.04 148.35 122.84 115.9 114.58 99.32 81.02
Payable days 104.63 119.5 103.05 84.12 74.69 65.2 63.38
PER(x) 20.16 52.21 45.95 38.29 30.31 27 35.07
Price/Book(x) 2.75 4.29 5.66 6.65 5.05 3.79 4.8
Dividend Yield(%) 0.81 0.47 0.43 0.23 0.53 0.62 0.5
EV/Net Sales(x) 3.39 5.59 5.96 6.4 4.78 3.53 4.58
EV/Core EBITDA(x) 12.47 30.31 28.25 25.75 19.85 18.19 21.95
Net Sales Growth(%) 0 6.02 39.7 33.86 16.42 19.88 31.79
EBIT Growth(%) 0 -33.68 67.33 63.34 11.16 -4.97 40.08
PAT Growth(%) 0 -34.09 67.19 66.31 11.55 -4.62 32.54
EPS Growth(%) 0 -34.09 67.19 66.31 11.55 -4.62 27.91
Debt/Equity(x) 0 0.07 0 0 0 0.14 0.07
Current Ratio(x) 4.83 3.64 4.59 4.28 5.04 3.94 4.27
Quick Ratio(x) 3.3 2.54 3.1 2.66 3.44 2.5 3.11
Interest Cover(x) 343.19 124.12 386.66 1452.02 3419.85 377.08 18.79
Total Debt/Mcap(x) 0 0.02 0 0 0 0.04 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +22% +28% —
Operating Profit CAGR +41% +15% +32% —
PAT CAGR +33% +12% +31% —
Share Price CAGR -17% +1% +18% —
ROE Average +16% +16% +16% +15%
ROCE Average +20% +21% +21% +19%

SIRCA Paints India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.19 %
FII 6.08 %
DII (MF + Insurance) 3.54 %
Public (retail) 25.2 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.5567.5567.5567.5567.5567.5565.1965.1965.1965.19
FII 5.485.364.614.094.285.196.476.926.36.08
DII 0.750.690.690000.320.3203.54
Public 26.2226.4127.1528.3628.1727.2628.0327.5828.5125.2
Others 0000000000
Total 100100100100100100100100100100

SIRCA Paints India Peer Comparison

SIRCA Paints India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SIRCA Paints India Pros & Cons

Pros

  • Company has delivered good profit growth of 30% CAGR over last 5 years
  • Debtor days have improved from 65.2 to 63.38days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp