Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sintex Industries
Join Channel
Consolidated Standalone

Sintex Industries

₹2.2 0 | 0%

Market Cap ₹132 Cr.

Stock P/E -0.1

P/B -17.7

Current Price ₹2.2

Book Value ₹ -0.1

Face Value 1

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Sintex Industries Research see more...

Overview Inc. Year: 1931Industry: Textile

Sintex Industries Ltd is an India-based fabric business enterprise. The Company is basically engaged within the business of manufacture and sale of yarn. The Company is concerned in cotton and moist linen yarn production. Its geographical segment consists of India, Asia (Other than India), Europe, and Others. It produces compact and specialized combined yarns. It provides various yarns, consisting of contamination-free yarns, ply yarns, two-for-one or multi-fold yarns, ring spun yarns, and strong point yarns. It offers various fabrics, along with steel yarn, silk yarn, melange yarn, linen, modal, nylon-viscose and cupro. The Company below the logo name BVM materials fabrics to global and home brands like Arrow, Van Heusen, Marks & Spencer, and Ann Taylor. Its range of weaves include leno, double beam, double ereel, dobbies, jacquards,. The Company's wholly owned subsidiary is BVM Overseas Ltd.

Read More..

Sintex Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sintex Industries Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 309 524 722 474 615 943 1028 887 692 674
Other Income 14 14 29 14 18 35 42 41 35 38
Total Income 323 538 751 487 633 978 1071 928 727 712
Total Expenditure 304 470 618 398 542 806 922 852 713 705
Operating Profit 18 68 132 90 92 172 149 76 14 7
Interest 186 212 207 194 208 208 203 218 225 237
Depreciation 71 71 69 65 66 66 65 65 66 66
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -532
Profit Before Tax -239 -215 -143 -169 -183 -103 -119 -206 -277 -827
Provision for Tax 0 -0 1 -0 -1 1 0 0 1 -0
Profit After Tax -239 -215 -144 -169 -182 -103 -119 -207 -278 -827
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -239 -215 -144 -169 -182 -103 -119 -207 -278 -827
Adjusted Earnings Per Share -4 -3.6 -2.4 -2.8 -3 -1.7 -2 -3.4 -4.6 -13.8

Sintex Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 5079 5843 7007 7863 1921 2873 3257 1701 1696 3060 3103 3281
Other Income 114 99 96 132 97 149 119 40 61 109 158 156
Total Income 5194 5942 7103 7995 2018 3022 3376 1741 1757 3169 3261 3438
Total Expenditure 4338 4900 5824 6573 1651 2585 2881 2052 1559 2667 3125 3192
Operating Profit 855 1042 1279 1423 367 436 496 -310 198 502 136 246
Interest 173 289 283 284 93 114 226 748 795 813 785 883
Depreciation 205 255 261 303 132 142 232 284 282 262 99 262
Exceptional Income / Expenses -90 -16 -22 0 0 0 0 0 -427 0 3525 -532
Profit Before Tax 387 481 713 836 142 180 38 -1342 -1306 -573 2778 -1429
Provision for Tax 67 118 186 209 7 38 16 -86 0 0 2 1
Profit After Tax 320 363 527 627 134 142 22 -1256 -1306 -574 2777 -1431
Adjustments 4 1 2 2 0 0 0 0 0 0 0 0
Profit After Adjustments 324 365 529 629 134 142 22 -1256 -1306 -574 2777 -1431
Adjusted Earnings Per Share 10.2 11.5 12.2 13.8 2.5 2.4 0.4 -21.1 -21.8 -9.6 3.2 -23.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 22% 2% -5%
Operating Profit CAGR -73% 0% -21% -17%
PAT CAGR 0% 0% 81% 24%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% -16% -22% -30%
ROE Average 144% 19% 5% 7%
ROCE Average 57% 18% 10% 9%

Sintex Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3125 3544 4698 5553 3914 4410 4413 3140 1880 1304 2549
Minority's Interest 0 0 0 2 0 0 0 0 0 0 0
Borrowings 2460 3210 3182 5141 3638 4234 4537 0 0 0 1895
Other Non-Current Liabilities 450 406 601 284 99 89 97 4 4 3 4
Total Current Liabilities 2071 1928 2825 2578 969 1952 2621 7400 7988 8902 362
Total Liabilities 8106 9089 11305 13559 8619 10684 11669 10544 9872 10209 4809
Fixed Assets 3115 3801 5193 7711 3762 5880 8306 8014 7305 7043 2975
Other Non-Current Assets 1450 2091 2249 1335 2739 2651 1424 1535 1492 1497 466
Total Current Assets 3520 3174 3859 4513 2119 2153 1939 996 1076 1668 1368
Total Assets 8106 9089 11305 13559 8619 10684 11669 10544 9872 10209 4809

Sintex Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 227 878 271 423 709 644 107 80 18 28 39
Cash Flow from Operating Activities 351 711 1010 887 563 18 1061 434 96 14 -107
Cash Flow from Investing Activities 108 -1176 -1895 -2011 -2731 -2123 -1295 -99 8 4 -112
Cash Flow from Financing Activities 194 -139 1038 1410 2338 1568 207 -397 -94 -7 283
Net Cash Inflow / Outflow 653 -604 153 287 170 -537 -27 -62 10 11 64
Closing Cash & Cash Equivalent 878 271 424 709 644 107 80 18 28 39 103

Sintex Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 10.22 11.52 12.24 13.83 2.46 2.39 0.36 -21.15 -21.8 -9.58 3.24
CEPS(Rs) 16.59 19.52 18.23 20.47 4.89 4.78 4.28 -16.36 -17.1 -5.2 3.35
DPS(Rs) 0.7 0.7 0.7 0.7 0.25 0.1 0 0 0 0 0
Book NAV/Share(Rs) 96.23 109.39 108 122.18 71.85 74.23 74.28 52.85 31.38 21.76 2.97
Core EBITDA Margin(%) 14.22 15.76 16.53 16.41 14.05 10.01 11.55 -20.6 8.06 12.83 -0.7
EBIT Margin(%) 10.74 12.89 13.93 14.24 12.22 10.25 8.08 -34.96 -30.12 7.83 114.82
Pre Tax Margin(%) 7.43 8.05 9.96 10.63 7.37 6.28 1.15 -78.91 -77.02 -18.74 89.53
PAT Margin (%) 6.14 6.08 7.36 7.97 6.99 4.94 0.66 -73.85 -77.04 -18.75 89.48
Cash Profit Margin (%) 10.08 10.34 11 11.83 13.87 9.89 7.8 -57.13 -60.43 -10.18 92.66
ROA(%) 4.24 4.23 5.17 5.04 1.21 1.47 0.19 -11.31 -12.8 -5.72 36.98
ROE(%) 11.3 11.16 12.96 12.27 2.84 3.41 0.49 -33.27 -52.04 -36.04 144.14
ROCE(%) 8.96 10.79 11.81 10.54 2.35 3.27 2.6 -5.96 -5.67 2.93 56.73
Receivable days 120.24 117.79 111.82 105.42 271.98 82.25 69.95 68.66 18.18 22.03 34.58
Inventory Days 29.71 27.6 24.69 26.07 77.23 53.13 53.9 50.43 31.83 32.19 55.66
Payable days 60.74 51.51 47.36 54.05 143.26 50.43 53.65 73.66 42.79 26.71 27.64
PER(x) 4.43 3.71 9.65 5.48 42.93 7.52 23.38 0 0 0 0
Price/Book(x) 0.47 0.39 1.09 0.62 1.47 0.24 0.11 0.01 0.11 0.36 0
Dividend Yield(%) 1.52 1.61 0.58 0.91 0.24 0.56 0 0 0 0 0
EV/Net Sales(x) 0.83 0.87 1.33 1.15 4.79 2.21 1.96 3.82 3.96 2.32 0.88
EV/Core EBITDA(x) 4.91 4.88 7.29 6.36 25.05 14.57 12.86 -20.91 33.92 14.14 20.11
Net Sales Growth(%) 14.49 15.02 19.92 12.22 -75.56 49.52 13.38 -47.77 -0.32 80.44 1.41
EBIT Growth(%) 1.09 37.71 29.28 12.33 -79.02 25.31 -10.58 -326.02 14.15 146.93 1386.46
PAT Growth(%) 6.04 13.51 44.93 19.06 -78.59 5.65 -84.83 -5938.34 -3.98 56.08 583.86
EPS Growth(%) -8.08 12.65 6.33 12.95 -82.18 -3.13 -84.83 -5938.79 -3.09 56.08 133.83
Debt/Equity(x) 1.2 1.16 1 1.14 1.06 1.25 1.35 2.06 3.47 5.12 0.8
Current Ratio(x) 1.7 1.65 1.37 1.75 2.19 1.1 0.74 0.13 0.13 0.19 3.78
Quick Ratio(x) 1.48 1.41 1.18 1.52 1.97 0.78 0.61 0.12 0.11 0.14 2.22
Interest Cover(x) 3.24 2.66 3.52 3.95 2.52 2.58 1.17 -0.8 -0.64 0.29 4.54
Total Debt/Mcap(x) 2.53 2.94 0.91 1.84 0.72 5.17 11.83 175.7 32.25 14.24 0

Sintex Industries Shareholding Pattern

# Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 4.58 4.58 4.54 4.54 4.54 4.54 4.54 4.54 4.54 4
FII 0.07 0.07 0.9 0.07 0.07 0.08 0.11 0.11 0.13 0.13
DII 1.15 0.31 0.2 0.2 0.2 0.2 0.18 0.18 0.18 0.18
Public 94.21 95.05 94.36 95.19 95.19 95.18 95.17 95.17 95.16 95.69
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -17.7 times its book value
  • Company has delivered good profit growth of 81% CAGR over last 5 years

Cons

  • Promoter holding is low: 4%.
  • Debtor days have increased from 26.71 to 27.64days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sintex Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!