Textile · Founded 1931 · www.sintex.in · BSE 502742 · NSE SINTEX IND. · ISIN INE429C01035
No Notes Added Yet
Business
Sintex Industries Ltd. is primarily engaged in the manufacturing of textiles. Its core business involves producing various types of fabrics, including denim, corduroy, yarn-dyed fabrics, and other specialized woven fabrics. The company supplies these fabrics to garment manufacturers and brands, catering to both domestic and international markets. Sintex Industries makes money by manufacturing and selling these textile products. Following its Corporate Insolvency Resolution Process (CIRP), the company's textile assets and operations were acquired by Reliance Industries Ltd. and ACME Finvest Pvt. Ltd. (a subsidiary of RIL), solidifying its focus on the textile sector.
Revenue Mix
The company's primary business segment is fabric manufacturing. While specific granular breakdowns are not readily available in the public domain, the main product categories include:
Denim fabrics
Corduroy fabrics
Yarn-dyed fabrics
Other specialized woven fabrics (e.g., shirting, suiting material).
Revenue is predominantly generated from the sale of these textile products.
Industry
The Indian textile industry is one of the largest globally, characterized by its vastness, fragmentation, and intense competition. It comprises both organized and unorganized players across the value chain, from fiber to finished garments. The industry is highly sensitive to raw material prices (cotton, synthetic fibers), global demand, fashion trends, and international trade policies.
Post-acquisition by Reliance Industries Ltd. and its subsidiary, Sintex Industries benefits from the strategic backing of one of India's largest conglomerates. Historically, Sintex was a recognized player in specific fabric categories like denim. Its current positioning leverages its existing manufacturing infrastructure and capabilities, now augmented by the financial strength, operational expertise, and potential supply chain synergies offered by the Reliance group. It competes with other established textile manufacturers in India.
MOAT
Strong Financial Backing & Scale Potential: The primary competitive advantage for Sintex Industries now stems from its ownership by Reliance Industries Ltd. This provides substantial financial strength for capital expenditure, operational improvements, and strategic expansion, which is a significant differentiator in the often capital-intensive textile industry.
Potential for Operational Synergies: Integration into Reliance's broader ecosystem, including its vast supply chain, retail network (Reliance Retail), and other textile ventures, offers significant opportunities for cost efficiencies, assured demand channels, and market reach.
Established Manufacturing Base: Despite its insolvency process, the company retains its manufacturing facilities and accumulated expertise in producing various fabrics, which is a foundational asset.
Improved Governance & Management: The backing of Reliance typically implies robust corporate governance and a professional management approach, instilling confidence among stakeholders.
Growth Drivers
Leveraging Reliance's Ecosystem: Synergies with Reliance's retail ventures and other textile businesses could provide captive demand and expanded market access for Sintex's fabric products.
Increased Domestic Demand: Growth in the Indian economy, rising disposable incomes, and changing fashion preferences are expected to drive demand for textiles and apparel.
Export Market Opportunities: Government initiatives to promote textile exports, coupled with global shifts in manufacturing supply chains, could open new avenues for international sales.
Capacity Expansion & Modernization: Strategic investments under the new ownership could lead to capacity expansion, technology upgrades, and improved operational efficiency, enhancing competitiveness.
Product Innovation & Diversification: Introduction of new, value-added, or sustainable textile products could help capture niche markets and improve margins.
Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like cotton, polyester, and other fibers can significantly impact profitability.
Intense Competition: The Indian textile industry is highly fragmented with numerous players, leading to pricing pressures and challenges in gaining market share.
Fashion & Demand Changes: Rapid shifts in consumer preferences and fashion trends can lead to inventory obsolescence and reduced demand for specific fabric types.
Global Trade Policies & Tariffs: Changes in international trade agreements, tariffs, and non-tariff barriers can affect export volumes and realizations.
Foreign Exchange Fluctuations: For export-oriented operations, adverse movements in currency exchange rates can impact revenue and profitability.
Labor Costs & Availability: The textile sector is labor-intensive, and rising labor costs or scarcity of skilled labor can pose operational challenges.
Management & Ownership
Sintex Industries Ltd. is now primarily owned by Reliance Industries Ltd. (RIL) and ACME Finvest Pvt. Ltd., a wholly owned subsidiary of RIL, following their successful resolution plan under the IBC (Insolvency and Bankruptcy Code) process. This acquisition significantly changed the ownership structure, placing the company under the direct purview and strategic direction of the Reliance group. The management team would have been reconstituted under the new ownership, implying strong corporate governance and strategic alignment with Reliance's broader business objectives.
Outlook
Sintex Industries Ltd., under the ownership of Reliance Industries, is poised for a significant strategic overhaul and potential turnaround. The robust financial backing, operational expertise, and vast ecosystem of Reliance provide a strong foundation for the company to stabilize, modernize, and potentially grow its textile operations. Opportunities lie in leveraging Reliance's supply chain, retail network, and capital to enhance efficiency, expand capacity, and explore new markets or value-added products. However, the company operates in the inherently cyclical and highly competitive textile industry, which is prone to raw material price volatility, global trade uncertainties, and rapid fashion changes. Sustained profitability and market leadership will depend on effective integration into the Reliance ecosystem, continuous operational excellence, and the ability to adapt to dynamic market conditions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 309 | 524 | 722 | 474 | 615 | 943 | 1028 | 887 | 692 | 674 |
| Other Income | 14 | 14 | 29 | 14 | 18 | 35 | 42 | 41 | 35 | 38 |
| Total Income | 323 | 538 | 751 | 487 | 633 | 978 | 1071 | 928 | 727 | 712 |
| Total Expenditure | 304 | 470 | 618 | 398 | 542 | 806 | 922 | 852 | 713 | 705 |
| Operating Profit | 18 | 68 | 132 | 90 | 92 | 172 | 149 | 76 | 14 | 7 |
| Interest | 186 | 212 | 207 | 194 | 208 | 208 | 203 | 218 | 225 | 237 |
| Depreciation | 71 | 71 | 69 | 65 | 66 | 66 | 65 | 65 | 66 | 66 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -532 |
| Profit Before Tax | -239 | -215 | -143 | -169 | -183 | -103 | -119 | -206 | -277 | -827 |
| Provision for Tax | 0 | -0 | 1 | -0 | -1 | 1 | 0 | 0 | 1 | -0 |
| Profit After Tax | -239 | -215 | -144 | -169 | -182 | -103 | -119 | -207 | -278 | -827 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -239 | -215 | -144 | -169 | -182 | -103 | -119 | -207 | -278 | -827 |
| Adjusted Earnings Per Share | -4 | -3.6 | -2.4 | -2.8 | -3 | -1.7 | -2 | -3.4 | -4.6 | -13.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7007 | 941 | 1921 | 2873 | 3257 | 1701 | 1696 | 3060 | 3103 | 3785 | 3804 | 3281 |
| Other Income | 96 | 76 | 97 | 149 | 119 | 40 | 61 | 109 | 158 | 69 | 89 | 156 |
| Total Income | 7103 | 1017 | 2018 | 3022 | 3376 | 1741 | 1757 | 3169 | 3261 | 3853 | 3893 | 3438 |
| Total Expenditure | 5824 | 735 | 1651 | 2585 | 2881 | 2052 | 1559 | 2667 | 3125 | 3603 | 3587 | 3192 |
| Operating Profit | 1279 | 283 | 367 | 436 | 496 | -310 | 198 | 502 | 136 | 251 | 306 | 246 |
| Interest | 283 | 68 | 93 | 114 | 226 | 748 | 795 | 813 | 785 | 167 | 175 | 883 |
| Depreciation | 261 | 73 | 132 | 142 | 232 | 284 | 282 | 262 | 99 | 99 | 107 | 262 |
| Exceptional Income / Expenses | -22 | 0 | 0 | 0 | 0 | 0 | -427 | 0 | 3525 | 0 | 0 | -532 |
| Profit Before Tax | 713 | 142 | 142 | 180 | 38 | -1342 | -1306 | -573 | 2778 | -16 | 24 | -1429 |
| Provision for Tax | 186 | 31 | 7 | 38 | 16 | -86 | 0 | 0 | 2 | 1 | 1 | 1 |
| Profit After Tax | 527 | 111 | 134 | 142 | 22 | -1256 | -1306 | -574 | 2777 | -17 | 23 | -1431 |
| Adjustments | 2 | 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 529 | 629 | 134 | 142 | 22 | -1256 | -1306 | -574 | 2777 | -17 | 23 | -1431 |
| Adjusted Earnings Per Share | 12.2 | 13.8 | 2.5 | 2.4 | 0.4 | -21.1 | -21.8 | -9.6 | 3.2 | -0 | 0 | -23.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 8% | 17% | -6% |
| Operating Profit CAGR | 22% | -15% | 0% | -13% |
| PAT CAGR | 0% | 0% | 0% | -27% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | -18% | -14% | -30% |
| ROE Average | 1% | 48% | 11% | 4% |
| ROCE Average | 4% | 21% | 12% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4698 | 5553 | 3914 | 4410 | 4413 | 3140 | 1880 | 1304 | 2549 | 2530 | 2553 |
| Minority's Interest | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3182 | 5141 | 3638 | 4234 | 4537 | 0 | 0 | 0 | 1895 | 1896 | 1754 |
| Other Non-Current Liabilities | 601 | 284 | 99 | 89 | 97 | 4 | 4 | 3 | 4 | 5 | 7 |
| Total Current Liabilities | 2825 | 2578 | 969 | 1952 | 2621 | 7400 | 7988 | 8902 | 362 | 472 | 660 |
| Total Liabilities | 11305 | 13559 | 8619 | 10684 | 11669 | 10544 | 9872 | 10209 | 4809 | 4903 | 4974 |
| Fixed Assets | 5193 | 7711 | 3762 | 5880 | 8306 | 8014 | 7305 | 7043 | 2975 | 3041 | 3090 |
| Other Non-Current Assets | 2249 | 1335 | 2739 | 2651 | 1424 | 1535 | 1492 | 1497 | 466 | 311 | 341 |
| Total Current Assets | 3859 | 4513 | 2119 | 2153 | 1939 | 996 | 1076 | 1668 | 1368 | 1551 | 1526 |
| Total Assets | 11305 | 13559 | 8619 | 10684 | 11669 | 10544 | 9872 | 10209 | 4809 | 4903 | 4974 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 271 | 423 | 709 | 644 | 107 | 80 | 18 | 28 | 39 | 103 | 17 |
| Cash Flow from Operating Activities | 1010 | 887 | 563 | 18 | 1061 | 434 | 96 | 14 | -107 | 67 | 232 |
| Cash Flow from Investing Activities | -1895 | -2011 | -2731 | -2123 | -1295 | -99 | 8 | 4 | -112 | 8 | -46 |
| Cash Flow from Financing Activities | 1038 | 1410 | 2338 | 1568 | 207 | -397 | -94 | -7 | 283 | -160 | -191 |
| Net Cash Inflow / Outflow | 153 | 287 | 170 | -537 | -27 | -62 | 10 | 11 | 64 | -86 | -6 |
| Closing Cash & Cash Equivalent | 424 | 709 | 644 | 107 | 80 | 18 | 28 | 39 | 103 | 17 | 11 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.24 | 13.83 | 2.46 | 2.39 | 0.36 | -21.15 | -21.8 | -9.58 | 3.24 | -0.02 | 0.03 |
| CEPS(Rs) | 18.23 | 4.03 | 4.89 | 4.78 | 4.28 | -16.36 | -17.1 | -5.2 | 3.35 | 0.1 | 0.15 |
| DPS(Rs) | 0.69 | 0.69 | 0.25 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 108 | 122.18 | 71.85 | 74.23 | 74.28 | 52.85 | 31.38 | 21.76 | 2.97 | 2.95 | 2.98 |
| Core EBITDA Margin(%) | 16.53 | 21.92 | 14.05 | 10.01 | 11.55 | -20.6 | 8.06 | 12.83 | -0.7 | 4.81 | 5.7 |
| EBIT Margin(%) | 13.93 | 22.33 | 12.22 | 10.25 | 8.08 | -34.96 | -30.12 | 7.83 | 114.82 | 4 | 5.23 |
| Pre Tax Margin(%) | 9.96 | 15.12 | 7.37 | 6.28 | 1.15 | -78.91 | -77.02 | -18.74 | 89.53 | -0.42 | 0.63 |
| PAT Margin (%) | 7.36 | 11.78 | 6.99 | 4.94 | 0.66 | -73.85 | -77.04 | -18.75 | 89.48 | -0.45 | 0.6 |
| Cash Profit Margin (%) | 11 | 19.49 | 13.87 | 9.89 | 7.8 | -57.13 | -60.43 | -10.18 | 92.66 | 2.17 | 3.42 |
| ROA(%) | 5.17 | 0.89 | 1.21 | 1.47 | 0.19 | -11.31 | -12.8 | -5.72 | 36.98 | -0.35 | 0.46 |
| ROE(%) | 12.96 | 2.17 | 2.84 | 3.41 | 0.49 | -33.27 | -52.04 | -36.04 | 144.14 | -0.67 | 0.9 |
| ROCE(%) | 11.81 | 1.98 | 2.35 | 3.27 | 2.6 | -5.96 | -5.67 | 2.93 | 56.73 | 3.31 | 4.34 |
| Receivable days | 111.82 | 880.97 | 271.98 | 82.25 | 69.95 | 68.66 | 18.18 | 22.03 | 34.58 | 35.66 | 40.99 |
| Inventory Days | 24.69 | 217.9 | 77.23 | 53.13 | 53.9 | 50.43 | 31.83 | 32.19 | 55.66 | 61.47 | 70.67 |
| Payable days | 47.36 | 440.85 | 143.26 | 50.43 | 53.65 | 73.66 | 42.79 | 26.71 | 27.64 | 29.06 | 38.67 |
| PER(x) | 9.65 | 5.48 | 42.93 | 7.52 | 23.38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.09 | 0.62 | 1.47 | 0.24 | 0.11 | 0.01 | 0.11 | 0.36 | 0 | 0 | 0 |
| Dividend Yield(%) | 0.58 | 0.91 | 0.24 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.33 | 9.62 | 4.79 | 2.21 | 1.96 | 3.82 | 3.96 | 2.32 | 0.88 | 0.75 | 0.74 |
| EV/Core EBITDA(x) | 7.3 | 32.02 | 25.05 | 14.57 | 12.86 | -20.91 | 33.92 | 14.14 | 20.11 | 11.29 | 9.2 |
| Net Sales Growth(%) | 19.92 | -86.57 | 104.21 | 49.52 | 13.38 | -47.77 | -0.32 | 80.44 | 1.41 | 21.97 | 0.52 |
| EBIT Growth(%) | 29.28 | -78.91 | 11.77 | 25.31 | -10.58 | -326.02 | 14.15 | 146.93 | 1386.46 | -95.75 | 31.24 |
| PAT Growth(%) | 44.93 | -78.95 | 21.12 | 5.65 | -84.83 | -5938.34 | -3.98 | 56.08 | 583.86 | -100.61 | 234.47 |
| EPS Growth(%) | 6.33 | 12.95 | -82.18 | -3.13 | -84.83 | -5938.79 | -3.09 | 56.08 | 133.83 | -100.61 | 234.67 |
| Debt/Equity(x) | 1 | 1.14 | 1.06 | 1.25 | 1.35 | 2.06 | 3.47 | 5.12 | 0.8 | 0.81 | 0.79 |
| Current Ratio(x) | 1.37 | 1.75 | 2.19 | 1.1 | 0.74 | 0.13 | 0.13 | 0.19 | 3.78 | 3.29 | 2.31 |
| Quick Ratio(x) | 1.18 | 1.52 | 1.97 | 0.78 | 0.61 | 0.12 | 0.11 | 0.14 | 2.22 | 1.78 | 1.16 |
| Interest Cover(x) | 3.52 | 3.1 | 2.52 | 2.58 | 1.17 | -0.8 | -0.64 | 0.29 | 4.54 | 0.91 | 1.14 |
| Total Debt/Mcap(x) | 0.91 | 1.84 | 0.72 | 5.17 | 11.83 | 175.7 | 32.25 | 14.24 | 0 | 0 | 0 |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.58 | 4.58 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4 |
| FII | 0.07 | 0.07 | 0.9 | 0.07 | 0.07 | 0.08 | 0.11 | 0.11 | 0.13 | 0.13 |
| DII | 1.15 | 0.31 | 0.2 | 0.2 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.18 |
| Public | 94.21 | 95.05 | 94.36 | 95.19 | 95.19 | 95.18 | 95.17 | 95.17 | 95.16 | 95.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.4 |
| FII | 0.04 | 0.04 | 0.54 | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 |
| DII | 0.68 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 55.97 | 56.47 | 56.54 | 57.04 | 57.04 | 57.03 | 57.03 | 57.03 | 57.02 | 57.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 59.41 | 59.41 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +8% | +17% | -6% |
| Operating Profit CAGR | +22% | -15% | — | -13% |
| PAT CAGR | — | — | — | -27% |
| Share Price CAGR | -18% | -18% | -14% | -30% |
| ROE Average | +1% | +48% | +11% | +4% |
| ROCE Average | +4% | +21% | +12% | +7% |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.58 | 4.58 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4 |
| FII | 0.07 | 0.07 | 0.9 | 0.07 | 0.07 | 0.08 | 0.11 | 0.11 | 0.13 | 0.13 |
| DII | 1.15 | 0.31 | 0.2 | 0.2 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.18 |
| Public | 94.21 | 95.05 | 94.36 | 95.19 | 95.19 | 95.18 | 95.17 | 95.17 | 95.16 | 95.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.4 |
| FII | 0.04 | 0.04 | 0.54 | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 |
| DII | 0.68 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 55.97 | 56.47 | 56.54 | 57.04 | 57.04 | 57.03 | 57.03 | 57.03 | 57.02 | 57.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 59.41 | 59.41 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 | 59.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.