Sintercom India

₹131.5 -0.1 | 0.1%

WEBSITE BSE:0 NSE : 18 May, 12:26

Market Cap ₹362 Cr.

Stock P/E 313.8

P/B 3.9

Current Price ₹131.5

Book Value ₹ 33.7

Face Value 10

52W High ₹140

Dividend Yield 0%

52W Low ₹ 99.1

Edit Ratio

Sintercom India Research see more...

Overview Inc. Year: 2007Industry: Auto Ancillary

Sintercom India Ltd is a prominent company specializing in powder metallurgy and sintered components. With its headquarters in India, the company has established a strong presence in the manufacturing sector. Sintercom India Ltd excels in the production of high-quality, precision-engineered components through advanced sintering techniques. They cater to diverse industries such as automotive, electrical appliances, agriculture, and more. The company boasts state-of-the-art manufacturing facilities equipped with modern technologies and a skilled workforce. Sintercom India Ltd focuses on delivering innovative solutions, meeting customer specifications, and ensuring exceptional product quality. Committed to sustainability, they prioritize eco-friendly practices and strive to reduce their environmental impact. With a customer-centric approach and a track record of reliability, Sintercom India Ltd is recognized as a trusted partner in the powder metallurgy industry.

Sintercom India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sintercom India Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	15	19	20	22	21	20	19	22	23	23
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	15	19	20	22	21	20	19	22	23	24
Total Expenditure	14	17	17	19	18	16	16	18	19	20
Operating Profit	1	2	2	3	3	3	3	4	4	4
Interest	1	1	1	1	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	2	2	2	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-0	-0	0	0	1	0	0	1	1
Provision for Tax	0	-0	-0	-0	0	0	0	0	0	0
Profit After Tax	-1	-0	-0	0	-0	0	0	0	0	0
Adjustments	0	0	-0	-0	-0	0	0	0	-0	0
Profit After Adjustments	-1	-0	-0	0	-0	0	0	0	0	0
Adjusted Earnings Per Share	-0.5	-0.1	-0.1	0	-0	0.1	0	0.1	0.1	0.2

Sintercom India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	44	46	49	63	65	74	83	54	47	60	82	87
Other Income	1	1	0	0	1	0	0	0	0	0	1	0
Total Income	45	46	49	63	66	75	83	54	48	60	83	88
Total Expenditure	36	37	40	49	52	57	64	46	43	54	71	73
Operating Profit	9	9	9	15	14	18	19	8	4	6	12	15
Interest	6	5	5	6	6	5	4	4	4	3	4	4
Depreciation	3	3	4	5	6	6	7	7	6	7	8	8
Exceptional Income / Expenses	0	0	0	-3	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	1	2	7	8	-3	-6	-5	0	2
Provision for Tax	0	0	0	0	1	1	2	-1	-1	-1	0	0
Profit After Tax	0	0	0	1	1	5	5	-3	-5	-4	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	1	1	5	5	-3	-5	-4	-0	0
Adjusted Earnings Per Share	0	0	0	0	0	2.3	2.3	-1.2	-1.8	-1.4	-0	0.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	37%	15%	2%	6%
Operating Profit CAGR	100%	14%	-8%	3%
PAT CAGR	0%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	29%	20%	15%	NA%
ROE Average	-0%	-3%	-1%	1%
ROCE Average	4%	0%	3%	6%

Sintercom India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	45	45	46	46	47	86	89	86	104	100	100
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	11	11	17	19	18	10	8	12	7	6	12
Other Non-Current Liabilities	2	2	2	2	3	3	7	7	4	4	4
Total Current Liabilities	34	39	39	45	39	42	46	42	36	45	56
Total Liabilities	93	98	103	112	107	141	150	147	152	155	172
Fixed Assets	58	60	65	69	73	76	92	92	87	89	85
Other Non-Current Assets	2	5	6	8	1	4	9	11	10	7	15
Total Current Assets	33	32	32	35	32	59	49	44	55	58	73
Total Assets	93	98	103	112	107	141	150	147	152	155	172

Sintercom India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	0	1	1	1	16	1	1	8	1
Cash Flow from Operating Activities	12	10	12	15	12	12	21	13	-5	-1	10
Cash Flow from Investing Activities	-3	-8	-9	-11	-3	-16	-25	-9	1	-6	-11
Cash Flow from Financing Activities	-10	-2	-3	-3	-8	18	-11	-4	12	-0	0
Net Cash Inflow / Outflow	-1	0	0	1	0	15	-15	-0	7	-7	-0
Closing Cash & Cash Equivalent	0	0	1	1	1	16	1	1	8	1	1

Sintercom India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.05	0.07	0.05	0.36	0	2.25	2.27	-1.19	-1.84	-1.45	-0
CEPS(Rs)	1.67	1.81	2.02	2.91	3.58	4.74	5.17	1.63	0.6	1.22	2.86
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	19.44	19.51	19.56	19.91	0	31.24	33.48	32.3	37.33	34.52	33.3
Core EBITDA Margin(%)	16.83	16.57	16.93	20.62	18.01	23.12	22.5	14.12	8.44	9.72	14.18
EBIT Margin(%)	12.31	11.18	10.37	9.79	11.23	15.65	14.6	1.57	-3.72	-1.85	5.28
Pre Tax Margin(%)	0.38	0.32	0.2	1.2	2.93	8.62	9.23	-6.42	-13.12	-7.61	0.32
PAT Margin (%)	0.2	0.27	0.18	0.98	1.74	7.13	6.65	-5.36	-9.97	-6.41	-0.01
Cash Profit Margin (%)	6.87	7.11	7.22	8.01	9.43	15	15.11	7.36	3.23	5.41	9.59
ROA(%)	0.1	0.14	0.09	0.64	1.16	4.4	3.78	-1.93	-3.14	-2.51	-0
ROE(%)	0.26	0.35	0.25	1.81	3.28	9.51	7.02	-3.61	-5.42	-4.11	-0.01
ROCE(%)	7.91	7.25	7.16	8.45	10.04	12.84	11.2	0.78	-1.57	-0.95	3.69
Receivable days	136.77	145.68	132.84	107.65	100.06	101.64	108.73	148.39	167.41	162.75	138.49
Inventory Days	54.46	55.97	54.27	46.71	47.31	46.05	53.05	103.31	135.64	139.62	138.51
Payable days	126.84	145.8	143.33	95.53	109.52	103.55	139.2	260.74	239.96	203.96	221.9
PER(x)	0	0	0	0	0	33.37	30.81	0	0	0	0
Price/Book(x)	0	0	0	0	0	2.41	2.09	1.1	2.14	2.66	3.07
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.26	1.29	1.21	0.99	0.9	2.65	2.38	2.12	4.61	4.46	3.76
EV/Core EBITDA(x)	6.17	6.66	6.37	4.31	4.27	10.93	10.32	14.83	48.65	44.8	25.25
Net Sales Growth(%)	15.58	4.59	8.01	28.46	3.4	13.7	11.37	-35.31	-11.82	26.89	37.27
EBIT Growth(%)	49.29	-5.33	2.36	22.27	19.93	46.38	0.93	-93.06	-309.26	36.67	491.18
PAT Growth(%)	109.06	36.06	-27.12	625.05	84.57	330.84	0.83	-152.19	-63.92	18.36	99.79
EPS Growth(%)	109.06	36.06	-27.12	625.05	0	241.54	0.83	-152.19	-55.26	21.39	99.8
Debt/Equity(x)	0.96	1.06	1.09	1.17	1.05	0.41	0.35	0.36	0.23	0.27	0.31
Current Ratio(x)	0.95	0.83	0.83	0.78	0.83	1.41	1.06	1.05	1.5	1.29	1.3
Quick Ratio(x)	0.73	0.64	0.61	0.58	0.58	1.18	0.74	0.67	0.97	0.71	0.66
Interest Cover(x)	1.03	1.03	1.02	1.14	1.35	2.23	2.72	0.2	-0.4	-0.32	1.06
Total Debt/Mcap(x)	0	0	0	0	0	0.17	0.17	0.33	0.11	0.1	0.1

Sintercom India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	67.42	68.63	68.63	69.75	69.75	69.75	69.75	69.75	69.75	69.75
FII	0.04	0	0	0	0	0	0	0	0	0
DII	0	0.7	0.7	0.68	0.53	0	0	0	0	0
Public	32.54	30.67	30.67	29.57	29.72	30.25	30.25	30.25	30.25	30.25
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.72	1.82	1.82	1.92	1.92	1.92	1.92	1.92	1.92	1.92
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0.02	0.02	0.02	0.01	0	0	0	0	0
Public	0.83	0.81	0.81	0.81	0.82	0.83	0.83	0.83	0.83	0.83
Others	0	0	0	0	0	0	0	0	0	0
Total	2.56	2.65	2.65	2.75	2.75	2.75	2.75	2.75	2.75	2.75

Pros

Company is almost debt free.

Cons

Company has a low return on equity of -3% over the last 3 years.
Debtor days have increased from 203.96 to 221.9days.
Stock is trading at 3.9 times its book value.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.