WEBSITE BSE:509887 NSE: SINNAR BIDI Inc. Year: 1974 Industry: Cigarettes/Tobacco My Bucket: Add Stock
Last updated: 11:30
No Notes Added Yet
1. Business Overview
Sinnar Bidi Udyog Ltd. is an Indian company primarily engaged in the manufacturing and sale of bidis. Bidis are small, hand-rolled tobacco products wrapped in a tendu leaf, traditionally consumed in India as a low-cost alternative to cigarettes. The company's core business model involves sourcing raw materials (primarily tobacco and tendu leaves), manufacturing bidis through a labor-intensive process, and distributing them to consumers. It targets predominantly rural and semi-urban markets with its affordable product, generating revenue from the direct sale of these bidi products.
2. Key Segments / Revenue Mix
The company operates as a single segment enterprise, with its entire revenue derived from the manufacturing and sale of bidis. There are no other distinct business segments or significant revenue streams reported.
3. Industry & Positioning
The Indian bidi industry is highly fragmented, characterized by numerous small to medium-sized players, many of which operate regionally. It is a traditional, labor-intensive industry facing ongoing challenges. Sinnar Bidi Udyog Ltd. is a small-cap player within this fragmented market, likely holding a regional presence, potentially concentrated around Maharashtra given its geographical naming convention. It competes with other local bidi manufacturers, as well as indirectly with larger organized cigarette manufacturers (e.g., ITC, Godfrey Phillips) and loose tobacco sellers, primarily on the basis of price point and local brand loyalty among its target demographic.
4. Competitive Advantage (Moat)
For a company of its size in this industry, durable competitive advantages are generally limited. Potential, albeit typically weak, advantages for Sinnar Bidi Udyog Ltd. might include:
Established Regional Distribution: A long-standing presence could mean an entrenched distribution network in its specific operating regions, making market penetration difficult for new entrants.
Local Brand Loyalty: Established recognition and loyalty among its specific consumer base in its operational areas, built over time.
Cost Management: Expertise in efficiently managing the labor-intensive bidi manufacturing process and local sourcing of raw materials.
5. Growth Drivers
Affordability: Bidis remain a significantly cheaper alternative to conventional cigarettes, which maintains their appeal to lower-income segments, especially in a price-sensitive market.
Population Growth: Continued growth in the adult population, particularly in rural and semi-urban areas, provides a steady base of potential consumers.
Brand Stickiness: Maintaining market share by leveraging existing brand recognition and consumer habits within its current operational areas.
6. Risks
Regulatory Risks: Increasing government regulation on tobacco products, including higher taxes, stricter advertising norms, mandatory health warnings, and potential outright bans on certain forms of tobacco, directly impacts the industry.
Health Awareness: Growing public health awareness campaigns against tobacco consumption could lead to a long-term decline in demand.
Intense Competition: Competition from other bidi manufacturers and the more organized cigarette sector, which possesses larger marketing and distribution resources.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like tendu leaves and tobacco can significantly impact profit margins.
Labor Dependency: The highly labor-intensive nature of bidi manufacturing makes the company susceptible to labor disputes, wage inflation, and challenges in managing a large workforce.
Shifting Consumer Preferences: A potential long-term shift among younger generations towards conventional cigarettes, vaping products, or overall cessation.
7. Management & Ownership
Sinnar Bidi Udyog Ltd. is a promoter-driven company, typical of many small, traditional businesses in India. The ownership is likely concentrated within the founding family or a closely-knit group. For companies of this size and nature, specific information on management quality beyond their role in operating a traditional business is generally limited, but promoters typically oversee both strategic direction and day-to-day operations.
8. Outlook
Sinnar Bidi Udyog Ltd. operates in a mature and challenging segment of the Indian tobacco industry. The company's ability to sustain operations hinges on its established regional distribution, its continued appeal to price-sensitive consumers in rural and semi-urban markets, and efficient management of its cost structure. Its deep understanding of local market dynamics and traditional consumption patterns could allow it to maintain its niche. However, the long-term outlook for the bidi industry faces significant headwinds. Increasing health awareness, stringent regulatory pressures (higher taxation, advertising restrictions, health warnings, and potential bans), and potential shifts in consumer preferences towards alternative tobacco products or cessation pose substantial risks. The company's small scale limits its resources for diversification or large-scale market expansion, leaving it vulnerable to competitive pressures and evolving regulatory landscapes, positioning it within an industry generally considered to have limited growth potential.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹35 Cr.
Stock P/E -281.5
P/B 7.6
Current Price ₹874.2
Book Value ₹ 115.7
Face Value 5
52W High ₹1050.9
Dividend Yield 0%
52W Low ₹ 623
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Operating Profit | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Provision for Tax | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 |
| Profit After Tax | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | 3.7 | 1.5 | -2.8 | -3.5 | -0.5 | 1.9 | -1 | 1.8 | 5.8 | -1.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 10 | 9 | 8 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 8 | 10 | 9 | 8 | 6 | 5 | 5 | 5 | 7 | 5 | 5 | 5 |
| Total Expenditure | 7 | 9 | 8 | 8 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 |
| Operating Profit | 1 | 1 | 1 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | -0 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Adjusted Earnings Per Share | 1.4 | 5.4 | 0.1 | -3.5 | -5.2 | -5.7 | -4.4 | -3 | 11.1 | 4.8 | -3.1 | 4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -5% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 60% | 32% | 16% |
| ROE Average | -3% | 4% | 1% | -0% |
| ROCE Average | -3% | 4% | 2% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 4 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Total Current Liabilities | 11 | 6 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 1 | 1 |
| Total Liabilities | 17 | 13 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 | 9 |
| Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Assets | 16 | 11 | 9 | 11 | 9 | 8 | 8 | 9 | 8 | 8 | 8 |
| Total Assets | 17 | 13 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 | 9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Cash Flow from Operating Activities | 0 | 1 | 3 | -2 | 2 | 0 | 3 | -1 | -1 | 4 | -1 |
| Cash Flow from Investing Activities | 0 | -0 | 0 | 0 | -0 | 0 | -1 | 1 | 1 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | -2 | -3 | 2 | -2 | -0 | -2 | -0 | 0 | -0 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 4 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.39 | 5.4 | 0.1 | -3.48 | -5.2 | -5.71 | -4.39 | -3.04 | 11.07 | 4.81 | -3.07 |
| CEPS(Rs) | 3.48 | 7.15 | 1.82 | -2.04 | -4.05 | -4.76 | -3.59 | -2.34 | 11.74 | 3.57 | -2.6 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 109.82 | 115.23 | 115.32 | 115.11 | 109.93 | 104.27 | 99.9 | 96.86 | 107.93 | 112.74 | 109.66 |
| Core EBITDA Margin(%) | 9.81 | 10.89 | 5.28 | 2.61 | 2.9 | 0.28 | -3.14 | -3.2 | -3.22 | -1.6 | -4.08 |
| EBIT Margin(%) | 9.73 | 9.54 | 5.34 | 2.32 | 2.18 | -0.21 | -1.97 | -2.48 | 7.52 | 4.21 | -2.96 |
| Pre Tax Margin(%) | 1.43 | 3.41 | 0.43 | -2.26 | -3.61 | -4.2 | -3.42 | -2.49 | 7.52 | 3.79 | -2.97 |
| PAT Margin (%) | 0.67 | 2.15 | 0.05 | -1.75 | -3.74 | -4.17 | -3.42 | -2.35 | 7.03 | 2.5 | -2.62 |
| Cash Profit Margin (%) | 1.67 | 2.84 | 0.83 | -1.02 | -2.92 | -3.48 | -2.8 | -1.8 | 7.47 | 2.97 | -2.2 |
| ROA(%) | 0.32 | 1.45 | 0.04 | -1.25 | -1.86 | -2.41 | -1.82 | -1.22 | 4.63 | 1.34 | -1.45 |
| ROE(%) | 1.26 | 4.8 | 0.09 | -3.02 | -4.62 | -5.33 | -4.3 | -3.11 | 10.79 | 2.71 | -2.79 |
| ROCE(%) | 8.82 | 10.94 | 6.52 | 2.64 | 1.7 | -0.19 | -2.03 | -3.28 | 11.55 | 4.57 | -3.15 |
| Receivable days | 138.8 | 121.1 | 135.03 | 153.7 | 193.93 | 148.61 | 171.27 | 164.52 | 153.59 | 122.23 | 12.32 |
| Inventory Days | 530.15 | 355.88 | 278.35 | 300.14 | 462.92 | 408.82 | 407.42 | 430.63 | 337.3 | 326.9 | 308.67 |
| Payable days | 345.8 | 193.02 | 98.36 | 107.7 | 158.69 | 85.5 | 186.17 | 334.41 | 214.46 | 177.35 | 140.9 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.44 | 96.54 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.06 | 0 | 0 | 1.99 | 4.12 | 6.63 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.57 | 0.39 | 0.17 | 0.47 | 0.33 | 1.89 | 0.02 | 0.03 | 1.36 | 3.03 | 5.55 |
| EV/Core EBITDA(x) | 5.31 | 3.56 | 2.74 | 15.36 | 11.12 | 389.51 | -1.84 | -1.3 | 17.11 | 64.63 | -218.8 |
| Net Sales Growth(%) | 0 | 20.9 | -13.4 | -8.4 | -30.36 | -1.38 | -6.34 | 1.38 | 20.9 | -23.65 | -1.42 |
| EBIT Growth(%) | 0 | 18.5 | -51.48 | -60.22 | -34.6 | -109.33 | -796.02 | -27.72 | 466.18 | -57.32 | -169.39 |
| PAT Growth(%) | 0 | 289.84 | -98.16 | -3611.69 | -49.24 | -9.88 | 23.18 | 30.28 | 461.41 | -72.9 | -203.67 |
| EPS Growth(%) | 0 | 289.84 | -98.16 | -3611.14 | -49.24 | -9.88 | 23.18 | 30.62 | 463.85 | -56.57 | -163.91 |
| Debt/Equity(x) | 1.09 | 0.81 | 0.28 | 0.77 | 0.38 | 0.43 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.46 | 1.96 | 2.69 | 3.84 | 3.55 | 4.89 | 2.15 | 2.55 | 3.55 | 5.9 | 5.25 |
| Quick Ratio(x) | 0.35 | 0.64 | 0.92 | 1.32 | 0.87 | 1.47 | 0.65 | 0.68 | 1.33 | 3.29 | 2.07 |
| Interest Cover(x) | 1.17 | 1.55 | 1.09 | 0.51 | 0.38 | -0.05 | -1.36 | -323 | 1577 | 10.2 | -467 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.4 | 73.4 | 73.4 | 73.4 | 73.4 | 73.4 | 73.4 | 73.4 | 73.4 | 73.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.