Sinnar Bidi Udyog

₹389.7 0 | 0%

WEBSITE BSE:509887 NSE : SINNAR BIDI 14 May, 00:00

Market Cap ₹16 Cr.

Stock P/E 32.5

P/B 3.4

Current Price ₹389.7

Book Value ₹ 113.7

Face Value 5

52W High ₹766

Dividend Yield 0%

52W Low ₹ 215.3

Edit Ratio

Sinnar Bidi Udyog Research see more...

Overview Inc. Year: 1974Industry: Trading

Sinnar Bidi Udyog Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sinnar Bidi Udyog Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	1	1	1	2	2	2	1	1	1	1
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	1	1	2	2	2	2	2	1	2	1
Total Expenditure	1	1	2	2	2	2	1	1	1	1
Operating Profit	-0	0	-0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	-0	0	0	0	0	0	0	0
Provision for Tax	0	0	-0	0	0	-0	-0	0	0	0
Profit After Tax	-0	0	-0	0	0	0	0	0	0	0
Adjustments	-0	0	-0	0	0	-0	0	-0	0	0
Profit After Adjustments	-0	0	-0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	-1.3	0.9	-0.3	1.8	2.7	0.4	6.2	0.7	3.7	1.5

Sinnar Bidi Udyog Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	8	10	9	8	6	5	5	5	6	4
Other Income	0	0	0	0	0	0	0	0	1	0
Total Income	8	10	9	8	6	5	5	5	7	6
Total Expenditure	7	9	8	8	5	5	5	5	6	4
Operating Profit	1	1	1	0	0	0	-0	-0	1	0
Interest	1	1	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	-0	-0	-0	-0	0	0
Provision for Tax	0	0	0	-0	0	-0	-0	-0	0	0
Profit After Tax	0	0	0	-0	-0	-0	-0	-0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	-0	-0	-0	-0	-0	0	0
Adjusted Earnings Per Share	1.4	5.4	0.1	-3.5	-5.2	-5.7	-4.4	-3	11.1	12.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	20%	6%	-6%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	22%	NA%	6%
ROE Average	11%	1%	-1%	-0%
ROCE Average	12%	2%	2%	4%

Sinnar Bidi Udyog Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	5	5	5	4	4	4	4	4
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	3	1	1	0	0	0
Other Non-Current Liabilities	2	2	2	2	2	2	2	2	3
Total Current Liabilities	11	6	3	3	3	2	4	3	2
Total Liabilities	17	13	10	12	10	9	10	10	9
Fixed Assets	1	1	1	0	0	0	0	0	0
Other Non-Current Assets	1	1	1	1	1	1	1	1	1
Total Current Assets	16	11	9	11	9	8	8	9	8
Total Assets	17	13	10	12	10	9	10	10	9

Sinnar Bidi Udyog Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	1	3	-2	2	0	3	-1	-0
Cash Flow from Investing Activities	-0	0	0	-0	0	-1	1	0
Cash Flow from Financing Activities	-2	-3	2	-2	-0	-2	-0	0
Net Cash Inflow / Outflow	-0	-0	-0	-0	0	0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0

Sinnar Bidi Udyog Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.39	5.4	0.1	-3.48	-5.2	-5.71	-4.39	-3.04	11.07
CEPS(Rs)	3.48	7.15	1.82	-2.04	-4.05	-4.76	-3.59	-2.34	11.74
DPS(Rs)	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	109.82	115.23	115.32	115.11	109.93	104.27	99.9	96.86	107.93
Core EBITDA Margin(%)	9.81	10.89	5.28	2.61	2.9	0.28	-3.14	-3.2	-3.22
EBIT Margin(%)	9.73	9.54	5.34	2.32	2.18	-0.21	-1.97	-2.48	7.52
Pre Tax Margin(%)	1.43	3.41	0.43	-2.26	-3.61	-4.2	-3.42	-2.49	7.52
PAT Margin (%)	0.67	2.15	0.05	-1.75	-3.74	-4.17	-3.42	-2.35	7.03
Cash Profit Margin (%)	1.67	2.84	0.83	-1.02	-2.92	-3.48	-2.8	-1.8	7.47
ROA(%)	0.32	1.45	0.04	-1.25	-1.86	-2.41	-1.82	-1.22	4.63
ROE(%)	1.26	4.8	0.09	-3.02	-4.62	-5.33	-4.3	-3.11	10.79
ROCE(%)	8.82	10.94	6.52	2.64	1.7	-0.19	-2.03	-3.28	11.55
Receivable days	138.8	121.1	135.03	153.7	193.93	148.61	171.27	164.52	153.59
Inventory Days	530.15	355.88	278.35	300.14	462.92	408.82	407.42	430.63	337.3
Payable days	345.8	193.02	98.36	107.7	158.69	85.5	186.17	334.41	214.46
PER(x)	0	0	0	0	0	0	0	0	19.45
Price/Book(x)	0	0	0	0	0	2.06	0	0	1.99
Dividend Yield(%)	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.57	0.39	0.17	0.47	0.33	1.89	0.02	0.03	1.36
EV/Core EBITDA(x)	5.31	3.56	2.74	15.36	11.12	389.51	-1.84	-1.3	17.11
Net Sales Growth(%)	0	20.9	-13.4	-8.4	-30.36	-1.38	-6.34	1.38	20.9
EBIT Growth(%)	0	18.5	-51.48	-60.22	-34.6	-109.33	-796.02	-27.72	466.1
PAT Growth(%)	0	289.84	-98.16	-3611.69	-49.24	-9.88	23.18	30.28	461.32
EPS Growth(%)	0	289.84	-98.16	-3611.14	-49.24	-9.88	23.18	30.62	463.76
Debt/Equity(x)	1.09	0.81	0.28	0.77	0.38	0.43	0	0	0
Current Ratio(x)	1.46	1.96	2.69	3.84	3.55	4.89	2.15	2.55	3.57
Quick Ratio(x)	0.35	0.64	0.92	1.32	0.87	1.47	0.65	0.68	1.34
Interest Cover(x)	1.17	1.55	1.09	0.51	0.38	-0.05	-1.36	-323	1576.67
Total Debt/Mcap(x)	0	0	0	0	0	0.21	0	0	0

Sinnar Bidi Udyog Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.4	73.4	73.4	73.4	73.4	73.4	73.4	73.4	73.4	73.4
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.6	26.6	26.6	26.6	26.6	26.6	26.6	26.6	26.6	26.6
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Others	0	0	0	0	0	0	0	0	0	0
Total	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04

Pros

Debtor days have improved from 334.41 to 214.46days.
Company is almost debt free.

Cons

Company has a low return on equity of 1% over the last 3 years.
Stock is trading at 3.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sinnar Bidi Udyog News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sinnar Bidi Udyog

Add Watchlist

Sinnar Bidi Udyog Research see more...

Overview Inc. Year: 1974Industry: Trading

Sinnar Bidi Udyog Share Price

Alert Data

Quarterly Price

Peer Comparison

Sinnar Bidi Udyog Quarterly Results

Sinnar Bidi Udyog Profit & Loss

Growth Rates

Sinnar Bidi Udyog Balance Sheet

Sinnar Bidi Udyog Cash Flow

Sinnar Bidi Udyog Ratios

Sinnar Bidi Udyog Shareholding Pattern

Sinnar Bidi Udyog News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!