Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sinclairs Hotels
Join Channel
Consolidated Standalone

Sinclairs Hotels

₹121.5 0 | 0%

Market Cap ₹623 Cr.

Stock P/E 18.6

P/B 5.6

Current Price ₹121.5

Book Value ₹ 21.6

Face Value 2

52W High ₹174.8

Dividend Yield 1.24%

52W Low ₹ 52.7

Edit Ratio

Sinclairs Hotels Research see more...

Overview Inc. Year: 1971Industry: Hotel, Resort & Restaurants

Sinclairs Hotels Ltd operates in hospitality enterprise in India. It operates hotels and lodges at Siliguri, Darjeeling, Chalsa, Kalimpong, and Burdwan in West Bengal; Ooty in Tamil Nadu; Gangtok in Sikkim; and Port Blair inside the Andaman and Nicobar Islands. The corporation become incorporated in 1971 and is primarily based in Kolkata, India.

Read More..

Sinclairs Hotels Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sinclairs Hotels Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 15 9 18 8 14 13 18 9 14
Other Income 1 1 1 0 1 1 1 3 2 2
Total Income 6 15 10 19 9 15 14 22 10 16
Total Expenditure 4 7 6 10 6 8 8 9 7 8
Operating Profit 2 9 4 9 3 7 6 13 3 8
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 19 0 0 0
Profit Before Tax 1 8 2 8 2 5 24 11 1 6
Provision for Tax 0 2 1 2 0 1 4 3 0 1
Profit After Tax 0 6 2 6 2 4 20 8 1 5
Adjustments 0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 6 2 6 2 4 20 8 1 5
Adjusted Earnings Per Share 0 1 0.3 1 0.3 0.7 3.7 1.6 0.2 1.1

Sinclairs Hotels Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 20 23 29 39 47 46 46 45 17 30 54 54
Other Income 2 2 1 1 2 2 4 2 6 4 4 8
Total Income 22 24 30 40 49 48 50 47 23 34 57 62
Total Expenditure 15 16 19 22 27 27 28 28 13 19 32 32
Operating Profit 6 8 12 18 23 22 22 19 10 15 26 30
Interest 0 0 0 0 0 0 0 0 1 1 1 0
Depreciation 2 3 4 7 8 7 8 7 5 5 5 4
Exceptional Income / Expenses 11 4 0 0 0 0 0 0 0 0 19 19
Profit Before Tax 15 9 7 11 14 14 14 12 4 9 38 42
Provision for Tax 1 2 2 4 5 2 4 2 1 2 7 8
Profit After Tax 14 7 5 7 9 12 10 9 4 7 31 34
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 14 7 5 7 9 12 10 9 4 7 31 34
Adjusted Earnings Per Share 2.4 1.3 0.9 1.3 1.7 2.1 1.7 1.7 0.6 1.3 5.8 6.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 80% 6% 3% 10%
Operating Profit CAGR 73% 11% 3% 16%
PAT CAGR 343% 51% 21% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 127% 68% 30% 17%
ROE Average 27% 12% 11% 12%
ROCE Average 34% 16% 15% 16%

Sinclairs Hotels Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 84 69 71 77 85 94 101 106 108 113 129
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 4 13 17 12 26 21 18 23 34 35 38
Total Current Liabilities 7 7 8 4 4 5 8 5 5 7 7
Total Liabilities 95 89 96 93 115 120 127 134 147 154 173
Fixed Assets 36 36 57 69 66 60 63 58 64 61 55
Other Non-Current Assets 47 45 33 14 18 15 15 29 22 36 37
Total Current Assets 12 8 5 10 30 46 49 48 61 58 81
Total Assets 95 89 96 93 115 120 127 134 147 154 173

Sinclairs Hotels Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 2 1 1 0 0 1 1 0 0 0
Cash Flow from Operating Activities 4 8 10 14 20 17 14 11 3 8 18
Cash Flow from Investing Activities 11 13 -8 -9 -20 -14 -12 -8 -1 -5 -1
Cash Flow from Financing Activities -13 -22 -3 -5 0 -3 -3 -4 -3 -3 -17
Net Cash Inflow / Outflow 2 -1 -0 0 -0 1 -0 -0 -0 0 0
Closing Cash & Cash Equivalent 2 1 1 1 0 1 1 0 0 0 0

Sinclairs Hotels Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.36 1.25 0.85 1.27 1.67 2.11 1.75 1.7 0.63 1.28 5.75
CEPS(Rs) 2.71 1.74 1.65 2.44 3.11 3.43 3.1 2.92 1.61 2.09 6.62
DPS(Rs) 3.6 0.8 0.8 0.8 0.8 0.8 1.2 0.8 0.8 1 1.5
Book NAV/Share(Rs) 13.26 11.75 12.11 13.13 14.57 16.18 17.44 18.44 18.68 19.58 23.03
Core EBITDA Margin(%) 21.19 27.74 36.74 43.17 43.27 42 39.33 37.45 25.64 36.5 41.04
EBIT Margin(%) 79.46 41.84 24.47 28.96 30.83 30.84 31.26 26.36 28.06 34.75 74.01
Pre Tax Margin(%) 79.05 41.39 24.02 28.5 30.37 30.39 30.79 25.93 24.5 30.81 71.49
PAT Margin (%) 73.06 30.92 16.19 18.06 19.74 25.57 21.3 20.88 20.33 23.5 58.07
Cash Profit Margin (%) 84.02 43.11 31.49 34.81 36.74 41.65 37.75 35.74 51.87 38.47 66.83
ROA(%) 15.18 7.56 5.12 7.46 8.93 9.98 7.89 7.27 2.5 4.74 19.08
ROE(%) 18.16 9.56 7.13 10.03 12.06 13.71 10.41 9.5 3.4 6.69 26.68
ROCE(%) 19.75 12.93 10.78 16.09 18.83 16.54 15.27 11.99 4.69 9.89 34
Receivable days 15.24 13.66 9.27 10.26 10.79 10.36 9.28 7.93 14.11 7.34 6.98
Inventory Days 5.13 4.47 3.81 3.38 2.53 2.93 3.5 3.01 5.85 3.64 2.5
Payable days 115.53 116.29 103.19 85.63 70.45 93.24 103.93 104.23 256.33 156.93 107.84
PER(x) 12.37 19.58 33.78 25.47 23.93 18.91 19.31 9.84 39.82 35.7 8.57
Price/Book(x) 2.2 2.08 2.37 2.46 2.74 2.46 1.94 0.91 1.34 2.33 2.14
Dividend Yield(%) 6.16 1.63 1.39 1.24 1 1 1.78 2.39 1.59 1.09 1.52
EV/Net Sales(x) 8.94 6.01 5.44 4.58 4.71 4.8 4.08 2.04 8.06 8.38 4.97
EV/Core EBITDA(x) 28 17.07 13.69 10.02 9.85 10.24 8.55 4.95 13.52 16.86 10.43
Net Sales Growth(%) 35.42 15 29.86 33.42 20.65 -2.53 -0.35 -0.66 -62 75.57 77.35
EBIT Growth(%) 234.01 -39.45 -24.04 57.9 28.4 -2.5 1.01 -16.21 -59.55 117.4 277.74
PAT Growth(%) 363.77 -51.32 -31.99 48.77 31.89 26.23 -16.96 -2.65 -63 102.98 338.21
EPS Growth(%) 363.77 -47 -31.99 48.77 31.89 26.23 -16.96 -2.65 -63 102.97 349.51
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.68 1.09 0.67 2.24 7.24 8.55 6.07 9.44 13 8.87 11.13
Quick Ratio(x) 1.64 1.05 0.63 2.15 7.18 8.46 6.02 9.37 12.96 8.8 11.09
Interest Cover(x) 191.3 92.84 53.75 62.76 67.98 68.43 66.39 60.52 7.88 8.82 29.33
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sinclairs Hotels Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 62.84 62.84 61.2 62.78 62.78 62.78 62.78 62.78 62.66 62.66
FII 0 0 0 0 0 0 0 0.05 0.05 0.05
DII 0.04 0 0 0 0 0 0 0 0 0
Public 37.12 37.16 38.8 37.22 37.22 37.22 37.22 37.17 37.28 37.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 156.93 to 107.84days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 5.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sinclairs Hotels News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!