Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Sinclairs Hotels
Join Channel
Consolidated Standalone

Sinclairs Hotels

₹86.5 -1 | 1.2%

Market Cap ₹443 Cr.

Stock P/E 31.7

P/B 3.7

Current Price ₹86.5

Book Value ₹ 23.2

Face Value 2

52W High ₹139

Dividend Yield 0.92%

52W Low ₹ 73.3

Edit Ratio

Sinclairs Hotels Research see more...

Overview Inc. Year: 1971Industry: Hotel, Resort & Restaurants

Sinclairs Hotels Ltd operates in hospitality enterprise in India. It operates hotels and lodges at Siliguri, Darjeeling, Chalsa, Kalimpong, and Burdwan in West Bengal; Ooty in Tamil Nadu; Gangtok in Sikkim; and Port Blair inside the Andaman and Nicobar Islands. The corporation become incorporated in 1971 and is primarily based in Kolkata, India.

Read More..

Sinclairs Hotels Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sinclairs Hotels Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 18 9 14 15 17 8 14 14 16 9
Other Income 3 2 2 2 3 4 0 1 4 0
Total Income 22 10 16 17 19 12 15 16 19 9
Total Expenditure 9 7 8 9 9 7 11 9 10 9
Operating Profit 13 3 8 8 10 5 4 6 10 0
Interest 0 0 0 0 0 0 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 1 6 6 9 3 2 4 8 -3
Provision for Tax 3 0 1 1 2 1 0 0 2 -1
Profit After Tax 8 1 5 5 7 2 1 4 6 -2
Adjustments 0 0 0 0 0 0 0 -0 0 -0
Profit After Adjustments 8 1 5 5 7 2 1 4 6 -2
Adjusted Earnings Per Share 0.8 0.2 1.1 1 1.3 0.4 0.2 0.7 1.2 -0.4

Sinclairs Hotels Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 29 39 47 46 46 45 17 30 54 56 53 53
Other Income 1 1 2 2 4 2 6 4 4 9 6 5
Total Income 30 40 49 48 50 47 23 34 57 65 60 59
Total Expenditure 19 22 27 27 28 28 13 19 32 34 35 39
Operating Profit 12 18 23 22 22 19 10 15 26 32 25 20
Interest 0 0 0 0 0 0 1 1 1 1 2 4
Depreciation 4 7 8 7 8 7 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 19 0 0 0
Profit Before Tax 7 11 14 14 14 12 4 9 38 25 18 11
Provision for Tax 2 4 5 2 4 2 1 2 7 5 4 1
Profit After Tax 5 7 9 12 10 9 4 7 31 21 14 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 7 9 12 10 9 4 7 31 21 14 9
Adjusted Earnings Per Share 0.9 1.3 1.7 2.1 1.7 1.7 0.6 1.3 5.8 4 2.7 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 21% 3% 6%
Operating Profit CAGR -22% 19% 6% 8%
PAT CAGR -33% 26% 9% 11%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -9% 13% 34% 11%
ROE Average 13% 19% 14% 12%
ROCE Average 18% 25% 18% 16%

Sinclairs Hotels Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 71 77 85 94 101 106 108 113 129 107 116
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 17 12 26 21 18 23 34 35 38 34 35
Total Current Liabilities 8 4 4 5 8 5 5 7 7 7 7
Total Liabilities 96 93 115 120 127 134 147 154 173 148 158
Fixed Assets 57 69 66 60 63 58 64 61 55 51 60
Other Non-Current Assets 33 14 18 15 15 29 22 36 37 36 24
Total Current Assets 5 10 30 46 49 48 61 58 81 61 73
Total Assets 96 93 115 120 127 134 147 154 173 148 158

Sinclairs Hotels Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 1 1 0 0 0 0 1
Cash Flow from Operating Activities 10 14 20 17 14 11 3 8 18 15 11
Cash Flow from Investing Activities -8 -9 -20 -14 -12 -8 -1 -5 -1 29 -3
Cash Flow from Financing Activities -3 -5 0 -3 -3 -4 -3 -3 -17 -44 -8
Net Cash Inflow / Outflow -0 0 -0 1 -0 -0 -0 0 0 1 -0
Closing Cash & Cash Equivalent 1 1 0 1 1 0 0 0 0 1 1

Sinclairs Hotels Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.85 1.27 1.67 2.11 1.75 1.7 0.63 1.28 5.75 4.01 2.73
CEPS(Rs) 1.65 2.44 3.11 3.43 3.1 2.92 1.61 2.09 6.62 4.96 3.71
DPS(Rs) 0.8 0.8 0.8 0.8 1.2 0.8 0.8 1 0.75 1 0.8
Book NAV/Share(Rs) 12.11 13.13 14.57 16.18 17.44 18.44 18.68 19.58 23.03 20.25 21.97
Core EBITDA Margin(%) 36.74 43.17 43.27 42 39.33 37.45 25.64 36.5 41.04 39.97 34.77
EBIT Margin(%) 24.47 28.96 30.83 30.84 31.26 26.36 28.06 34.75 74.01 47.81 36.95
Pre Tax Margin(%) 24.02 28.5 30.37 30.39 30.79 25.93 24.5 30.81 71.49 45.5 33.35
PAT Margin (%) 16.19 18.06 19.74 25.57 21.3 20.88 20.33 23.5 58.07 36.76 26.2
Cash Profit Margin (%) 31.49 34.81 36.74 41.65 37.75 35.74 51.87 38.47 66.83 45.48 35.61
ROA(%) 5.12 7.46 8.93 9.98 7.89 7.27 2.5 4.74 19.08 12.77 9.15
ROE(%) 7.13 10.03 12.06 13.71 10.41 9.5 3.4 6.69 26.68 17.95 12.94
ROCE(%) 10.78 16.09 18.83 16.54 15.27 11.99 4.69 9.89 34 23.34 18.24
Receivable days 9.27 10.26 10.79 10.36 9.28 7.93 14.11 7.34 6.98 8.07 8.33
Inventory Days 3.81 3.38 2.53 2.93 3.5 3.01 5.85 3.64 2.5 2.05 2.42
Payable days 103.19 85.63 70.45 93.24 103.93 104.23 256.33 156.93 107.84 95.9 80.08
PER(x) 33.78 25.47 23.93 18.91 19.31 9.84 39.82 35.7 8.57 31.39 29.94
Price/Book(x) 2.37 2.46 2.74 2.46 1.94 0.91 1.34 2.33 2.14 6.21 3.72
Dividend Yield(%) 1.39 1.24 1 1 1.78 2.39 1.59 1.09 1.52 0.79 0.98
EV/Net Sales(x) 5.44 4.58 4.71 4.8 4.08 2.04 8.06 8.38 4.97 11.52 7.83
EV/Core EBITDA(x) 13.69 10.02 9.85 10.24 8.55 4.95 13.52 16.86 10.43 20.38 16.89
Net Sales Growth(%) 29.86 33.42 20.65 -2.53 -0.35 -0.66 -62 75.57 77.35 3.9 -4.39
EBIT Growth(%) -24.04 57.9 28.4 -2.5 1.01 -16.21 -59.55 117.4 277.74 -32.88 -26.11
PAT Growth(%) -31.99 48.77 31.89 26.23 -16.96 -2.65 -63 102.98 338.21 -34.23 -31.86
EPS Growth(%) -31.99 48.77 31.89 26.23 -16.96 -2.65 -63 102.97 349.52 -30.33 -31.86
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.67 2.24 7.24 8.55 6.07 9.44 13 8.87 11.13 8.73 10.75
Quick Ratio(x) 0.63 2.15 7.18 8.46 6.02 9.37 12.96 8.8 11.09 8.69 10.69
Interest Cover(x) 53.75 62.76 67.98 68.43 66.39 60.52 7.88 8.82 29.33 20.74 10.26
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sinclairs Hotels Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 62.78 62.78 62.66 62.66 62.66 62.66 62.66 62.66 62.66 62.66
FII 0 0.05 0.05 0.05 0.15 0.06 0.07 0.01 0.01 0.4
DII 0 0 0 0 0 0 0 0 0 0
Public 37.22 37.17 37.28 37.28 37.19 37.28 37.27 37.32 37.32 36.94
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 95.9 to 80.08days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.7 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sinclairs Hotels News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!