Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹41 Cr.
Stock P/E
-10.8
P/B
0.4
Current Price
₹137.6
Book Value
₹ 375.4
Face Value
10
52W High
₹185
52W Low
₹ 114
Dividend Yield
0%

Simplex Realty Overview

Business

Simplex Realty Ltd. operates in the real estate sector in India. Its core business involves the acquisition, development, and sale of various types of properties, typically encompassing residential, commercial, or mixed-use projects. The company's business model relies on identifying suitable land parcels, obtaining necessary regulatory approvals, developing infrastructure and structures, and then marketing and selling units to generate revenue. Profitability is derived from the margins on property sales after accounting for land costs, construction expenses, financing costs, and marketing expenditures.

Revenue Mix

Specific details regarding the key segments or revenue mix (e.g., breakdown between residential, commercial, retail, or hospitality projects) are not available. For a real estate developer, revenue typically originates from the sale of developed property units.

Industry

Simplex Realty Ltd. operates within the Indian real estate industry, which is characterized by its capital-intensive nature, cyclicality, and high competition. The industry is fragmented, with numerous national, regional, and local developers. Without specific market share data, geographic focus, or project pipeline details, it is difficult to precisely ascertain Simplex Realty's competitive positioning relative to its peers. Generally, success in this industry depends on factors such as land bank quality, project execution capabilities, brand reputation, and financial strength.

MOAT

Specific information on Simplex Realty's durable competitive advantages (moat) is not available. Potential moats in the real estate sector can include a valuable and strategically located land bank acquired at favorable prices, a strong brand reputation for quality and timely delivery, deep relationships with regulatory bodies, significant scale allowing for cost efficiencies, or specialized expertise in niche property segments.

Growth Drivers

Key factors that can drive growth for Simplex Realty Ltd. over the next 3-5 years include:

Urbanization and Demographic Trends: Continued migration to urban centers and a growing middle class in India fuel demand for housing and commercial spaces.

Rising Disposable Incomes: Increasing affluence can lead to higher spending on real estate, including upgrades and second homes.

Government Policies and Infrastructure Push: Favorable government initiatives (e.g., affordable housing, smart cities, infrastructure development) can boost real estate demand and project viability.

Access to Capital: Availability of affordable financing for both developers and homebuyers can stimulate sales and project launches.

Successful Project Execution: Timely completion and delivery of projects can enhance reputation and attract future buyers.

Risks

Simplex Realty Ltd. faces several business risks inherent to the real estate sector in India:

Cyclicality: The real estate market is highly cyclical and sensitive to macroeconomic factors such as economic growth, interest rates, and inflation.

Regulatory Risks: Changes in government policies, land acquisition laws, environmental regulations, or building codes (e.g., RERA implementation and amendments) can impact project timelines and costs.

Funding and Liquidity Risks: Real estate development is capital-intensive. Access to timely and affordable financing, managing debt levels, and ensuring liquidity are crucial.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for developers and reduce affordability for homebuyers, thereby impacting demand.

Competition: Intense competition from numerous developers can lead to pricing pressures and challenges in securing land parcels or selling units.

Project Delays and Execution Risks: Delays in obtaining approvals, construction issues, or labor shortages can lead to cost overruns and impact project profitability.

Management & Ownership

Specific details regarding the promoters, management quality, and ownership structure of Simplex Realty Ltd. are not provided. In India, promoter groups often play a significant role in the strategic direction and operations of companies.

Outlook

The outlook for Simplex Realty Ltd. is tied to the broader Indian real estate market. The sector benefits from India's long-term growth story, driven by urbanization, demographic dividends, and a growing economy, which provides a secular demand tailwind for housing and commercial properties (bull case). However, the company operates in a highly competitive and regulated environment, facing inherent cyclicality, high capital requirements, interest rate sensitivities, and the need for efficient project execution and timely regulatory approvals (bear case). Success will depend on its ability to navigate these challenges, manage its land bank effectively, secure timely funding, and deliver projects to meet evolving market demands.

Simplex Realty Share Price

Live · BSE / NSE · Inception: 1912
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Simplex Realty Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Jun 2026
Net Sales 0 0 4 0 0 0 3 1 0 0
Other Income 2 2 2 2 3 1 1 1 1 1
Total Income 2 2 6 2 3 2 4 2 1 1
Total Expenditure 1 1 4 2 2 2 3 2 1 1
Operating Profit 1 1 1 0 2 -0 1 -0 -0 -0
Interest 0 0 0 0 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 1 -0 1 -0 -0 -0
Provision for Tax 0 0 0 0 0 -0 2 -0 -0 -0
Profit After Tax 1 1 1 0 0 -0 -1 -0 -0 -0
Adjustments -0 -0 -0 -0 0 -0 -0 -0 -0 -0
Profit After Adjustments 1 1 1 0 0 -0 -1 -0 -0 -0
Adjusted Earnings Per Share 1.7 2 3.2 0.6 1.6 -1 -3.8 -0.9 -1.2 -0.5

Simplex Realty Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 29 9 16 5 9 4 2 2 2 5 13 4
Other Income 7 6 6 6 5 5 6 6 7 8 3 4
Total Income 35 15 22 10 14 9 8 8 8 13 16 8
Total Expenditure 25 23 23 11 13 8 5 6 6 10 16 7
Operating Profit 11 -8 -1 -1 1 1 2 2 2 3 -0 1
Interest 0 0 0 1 0 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -8 0 -7 6 0 0 0 0 4 0 0 0
Profit Before Tax 2 -9 -8 4 1 0 2 2 6 2 -1 1
Provision for Tax 4 -3 -2 0 1 -0 1 0 1 0 3 2
Profit After Tax -2 -6 -6 3 0 0 2 1 5 1 -4 -1
Adjustments -1 0 0 -2 0 0 0 0 0 0 0 0
Profit After Adjustments -2 -6 -6 1 0 1 2 1 5 1 -4 -1
Adjusted Earnings Per Share -7.2 -20.3 -20.7 3.9 1.1 1.8 5.9 4.2 17.1 4.3 -12.5 -6.4

Simplex Realty Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 117 112 106 107 106 108 110 110 115 116 112
Minority's Interest 0 0 0 0 0 0 0 0 0 0 4
Borrowings 4 3 3 3 2 1 0 0 0 0 0
Other Non-Current Liabilities -0 43 41 6 7 7 8 8 9 -2 1
Total Current Liabilities 10 6 4 3 3 3 3 7 2 23 2
Total Liabilities 131 164 154 119 118 118 120 125 126 137 120
Fixed Assets 1 1 2 1 1 2 2 1 1 1 1
Other Non-Current Assets 3 46 47 19 35 37 32 30 30 16 13
Total Current Assets 126 116 105 98 81 80 87 94 96 120 106
Total Assets 131 164 154 119 118 118 120 125 126 137 120

Simplex Realty Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 1 1 0 0 0 0 3 0 0 3
Cash Flow from Operating Activities 5 -11 -0 5 -4 2 -5 -5 -6 -35 -6
Cash Flow from Investing Activities -6 12 0 -5 5 -1 8 3 6 19 19
Cash Flow from Financing Activities -1 -1 -1 -1 -1 -1 -1 -1 -0 19 -16
Net Cash Inflow / Outflow -1 0 -1 -0 0 0 3 -3 -0 3 -3
Closing Cash & Cash Equivalent 1 1 0 0 0 0 3 0 0 3 1

Simplex Realty Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -7.18 -20.34 -20.73 3.89 1.12 1.85 5.93 4.24 17.09 4.35 -12.53
CEPS(Rs) -4.58 -19.93 -20.27 12.16 0.79 1.97 6.47 4.74 17.57 4.86 -12.22
DPS(Rs) 1 0.8 0 0 0 0 1 1 1 0 0
Book NAV/Share(Rs) 391.5 373.69 352.81 357.61 355.16 360.3 366.84 368.3 384.34 388.12 375.63
Core EBITDA Margin(%) 13.18 -155.16 -42.21 -140.77 -39.55 -104.6 -171.62 -264.97 -241.31 -98.86 -23.48
EBIT Margin(%) 7.19 -90.56 -47.1 91.64 10.52 14.8 127.89 108.97 366.99 60.38 -3.16
Pre Tax Margin(%) 7.18 -93.86 -47.76 79.56 6.58 9.82 122.88 106.98 365.84 32.94 -5.4
PAT Margin (%) -5.64 -66.13 -37.63 73 0.59 11.19 89.31 80.12 289.64 27.13 -29.46
Cash Profit Margin (%) -4.8 -64.79 -36.79 76.64 2.59 14.16 97.55 89.55 297.88 30.31 -28.33
ROA(%) -1.2 -4.14 -3.9 2.54 0.05 0.39 1.49 1.03 4.07 0.99 -2.96
ROE(%) -1.36 -5.32 -5.71 3.26 0.05 0.43 1.63 1.15 4.54 1.13 -3.33
ROCE(%) 1.68 -7.06 -6.92 3.97 0.88 0.57 2.32 1.57 5.75 2.31 -0.33
Receivable days 6.79 10.51 26.04 0 0 0 0 0 0 0 0
Inventory Days 600.91 1897.3 944.99 2839.17 1490.32 2932.33 5994.95 7835.77 7248.62 2743.37 1068.17
Payable days 21.95 48.58 10.72 16.86 8.05 12.49 52.56 57.28 20.64 1.23 2.17
PER(x) 0 0 0 16.2 33.11 25.98 17.37 16.36 7.47 49.89 0
Price/Book(x) 0.21 0.25 0.3 0.18 0.1 0.13 0.28 0.19 0.33 0.56 0.36
Dividend Yield(%) 1.23 0.87 0 0 0 0 0.97 1.44 0.78 0 0
EV/Net Sales(x) 0.95 3.27 2.09 4.66 1.42 3.71 14.55 12.9 21.49 16.98 3.1
EV/Core EBITDA(x) 2.53 -3.67 -32 -21.45 11.28 20.56 11.83 10.71 15.48 26.58 -224.85
Net Sales Growth(%) 498.71 -67.73 78.1 -71.72 94.54 -54.66 -53.08 -17.52 11.56 171.73 169.08
EBIT Growth(%) 10.4 -506.62 6.85 156.04 -78.01 -35.73 312.83 -32.09 275.7 -55.29 -114.09
PAT Growth(%) -316.9 -278.31 -1.91 155.88 -98.45 766.41 281.23 -28.5 303.29 -74.55 -392.17
EPS Growth(%) 23.56 -183.19 -1.91 118.78 -71.15 64.63 220.39 -28.5 303.29 -74.55 -388.16
Debt/Equity(x) 0.03 0.03 0.03 0.03 0.02 0.01 0 0 0 0.17 0
Current Ratio(x) 12.72 20.47 23.76 30.58 31.02 31.22 32.87 13.67 42.65 5.29 49.97
Quick Ratio(x) 8.17 11.54 15.93 18.36 17.6 18.81 20.14 8.65 26.71 3.68 31.57
Interest Cover(x) 696.22 -27.4 -71.14 7.58 2.67 2.97 25.51 54.72 319.03 2.2 -1.42
Total Debt/Mcap(x) 0.15 0.13 0.11 0.16 0.18 0.08 0.01 0 0 0.31 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +160% +87% +27% -8%
Operating Profit CAGR -100% -100% -100% -100%
PAT CAGR -500% 0% — —
Share Price CAGR -22% +1% +11% +5%
ROE Average -3% +1% +1% 0%
ROCE Average 0% +3% +2% 0%

Simplex Realty Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.11 %
FII 0 %
DII (MF + Insurance) 15.08 %
Public (retail) 29.82 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 54.8854.8854.8854.9155.0755.1155.1155.1155.1155.11
FII 0000000000
DII 15.0815.0815.0815.0815.0815.0815.0815.0815.0815.08
Public 30.0430.0430.0430.0229.8629.8229.8229.8229.8229.82
Others 0000000000
Total 100100100100100100100100100100

Simplex Realty Peer Comparison

Construction - Real Estate Edit Columns

Simplex Realty Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Simplex Realty Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 1.23 to 2.17days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp