Construction - Real Estate · Founded 1912 · www.simplex-group.com · BSE 503229 · NSE SIMPLEX REAL · ISIN INE167H01014
No Notes Added Yet
Business
Simplex Realty Ltd. operates in the real estate sector in India. Its core business involves the acquisition, development, and sale of various types of properties, typically encompassing residential, commercial, or mixed-use projects. The company's business model relies on identifying suitable land parcels, obtaining necessary regulatory approvals, developing infrastructure and structures, and then marketing and selling units to generate revenue. Profitability is derived from the margins on property sales after accounting for land costs, construction expenses, financing costs, and marketing expenditures.
Revenue Mix
Specific details regarding the key segments or revenue mix (e.g., breakdown between residential, commercial, retail, or hospitality projects) are not available. For a real estate developer, revenue typically originates from the sale of developed property units.
Industry
Simplex Realty Ltd. operates within the Indian real estate industry, which is characterized by its capital-intensive nature, cyclicality, and high competition. The industry is fragmented, with numerous national, regional, and local developers. Without specific market share data, geographic focus, or project pipeline details, it is difficult to precisely ascertain Simplex Realty's competitive positioning relative to its peers. Generally, success in this industry depends on factors such as land bank quality, project execution capabilities, brand reputation, and financial strength.
MOAT
Specific information on Simplex Realty's durable competitive advantages (moat) is not available. Potential moats in the real estate sector can include a valuable and strategically located land bank acquired at favorable prices, a strong brand reputation for quality and timely delivery, deep relationships with regulatory bodies, significant scale allowing for cost efficiencies, or specialized expertise in niche property segments.
Growth Drivers
Key factors that can drive growth for Simplex Realty Ltd. over the next 3-5 years include:
Urbanization and Demographic Trends: Continued migration to urban centers and a growing middle class in India fuel demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing affluence can lead to higher spending on real estate, including upgrades and second homes.
Government Policies and Infrastructure Push: Favorable government initiatives (e.g., affordable housing, smart cities, infrastructure development) can boost real estate demand and project viability.
Access to Capital: Availability of affordable financing for both developers and homebuyers can stimulate sales and project launches.
Successful Project Execution: Timely completion and delivery of projects can enhance reputation and attract future buyers.
Risks
Simplex Realty Ltd. faces several business risks inherent to the real estate sector in India:
Cyclicality: The real estate market is highly cyclical and sensitive to macroeconomic factors such as economic growth, interest rates, and inflation.
Regulatory Risks: Changes in government policies, land acquisition laws, environmental regulations, or building codes (e.g., RERA implementation and amendments) can impact project timelines and costs.
Funding and Liquidity Risks: Real estate development is capital-intensive. Access to timely and affordable financing, managing debt levels, and ensuring liquidity are crucial.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for developers and reduce affordability for homebuyers, thereby impacting demand.
Competition: Intense competition from numerous developers can lead to pricing pressures and challenges in securing land parcels or selling units.
Project Delays and Execution Risks: Delays in obtaining approvals, construction issues, or labor shortages can lead to cost overruns and impact project profitability.
Management & Ownership
Specific details regarding the promoters, management quality, and ownership structure of Simplex Realty Ltd. are not provided. In India, promoter groups often play a significant role in the strategic direction and operations of companies.
Outlook
The outlook for Simplex Realty Ltd. is tied to the broader Indian real estate market. The sector benefits from India's long-term growth story, driven by urbanization, demographic dividends, and a growing economy, which provides a secular demand tailwind for housing and commercial properties (bull case). However, the company operates in a highly competitive and regulated environment, facing inherent cyclicality, high capital requirements, interest rate sensitivities, and the need for efficient project execution and timely regulatory approvals (bear case). Success will depend on its ability to navigate these challenges, manage its land bank effectively, secure timely funding, and deliver projects to meet evolving market demands.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 1 | 0 | 0 |
| Other Income | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 2 | 2 | 6 | 2 | 3 | 2 | 4 | 2 | 1 | 1 |
| Total Expenditure | 1 | 1 | 4 | 2 | 2 | 2 | 3 | 2 | 1 | 1 |
| Operating Profit | 1 | 1 | 1 | 0 | 2 | -0 | 1 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 0 | 1 | -0 | 1 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 2 | -0 | -0 | -0 |
| Profit After Tax | 1 | 1 | 1 | 0 | 0 | -0 | -1 | -0 | -0 | -0 |
| Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 1 | 1 | 1 | 0 | 0 | -0 | -1 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | 1.7 | 2 | 3.2 | 0.6 | 1.6 | -1 | -3.8 | -0.9 | -1.2 | -0.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 29 | 9 | 16 | 5 | 9 | 4 | 2 | 2 | 2 | 5 | 13 | 4 |
| Other Income | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 7 | 8 | 3 | 4 |
| Total Income | 35 | 15 | 22 | 10 | 14 | 9 | 8 | 8 | 8 | 13 | 16 | 8 |
| Total Expenditure | 25 | 23 | 23 | 11 | 13 | 8 | 5 | 6 | 6 | 10 | 16 | 7 |
| Operating Profit | 11 | -8 | -1 | -1 | 1 | 1 | 2 | 2 | 2 | 3 | -0 | 1 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -8 | 0 | -7 | 6 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -9 | -8 | 4 | 1 | 0 | 2 | 2 | 6 | 2 | -1 | 1 |
| Provision for Tax | 4 | -3 | -2 | 0 | 1 | -0 | 1 | 0 | 1 | 0 | 3 | 2 |
| Profit After Tax | -2 | -6 | -6 | 3 | 0 | 0 | 2 | 1 | 5 | 1 | -4 | -1 |
| Adjustments | -1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | -6 | -6 | 1 | 0 | 1 | 2 | 1 | 5 | 1 | -4 | -1 |
| Adjusted Earnings Per Share | -7.2 | -20.3 | -20.7 | 3.9 | 1.1 | 1.8 | 5.9 | 4.2 | 17.1 | 4.3 | -12.5 | -6.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 160% | 87% | 27% | -8% |
| Operating Profit CAGR | -100% | -100% | -100% | -100% |
| PAT CAGR | -500% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | 1% | 11% | 5% |
| ROE Average | -3% | 1% | 1% | -0% |
| ROCE Average | -0% | 3% | 2% | 0% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 117 | 112 | 106 | 107 | 106 | 108 | 110 | 110 | 115 | 116 | 112 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Borrowings | 4 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | 43 | 41 | 6 | 7 | 7 | 8 | 8 | 9 | -2 | 1 |
| Total Current Liabilities | 10 | 6 | 4 | 3 | 3 | 3 | 3 | 7 | 2 | 23 | 2 |
| Total Liabilities | 131 | 164 | 154 | 119 | 118 | 118 | 120 | 125 | 126 | 137 | 120 |
| Fixed Assets | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 3 | 46 | 47 | 19 | 35 | 37 | 32 | 30 | 30 | 16 | 13 |
| Total Current Assets | 126 | 116 | 105 | 98 | 81 | 80 | 87 | 94 | 96 | 120 | 106 |
| Total Assets | 131 | 164 | 154 | 119 | 118 | 118 | 120 | 125 | 126 | 137 | 120 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 3 |
| Cash Flow from Operating Activities | 5 | -11 | -0 | 5 | -4 | 2 | -5 | -5 | -6 | -35 | -6 |
| Cash Flow from Investing Activities | -6 | 12 | 0 | -5 | 5 | -1 | 8 | 3 | 6 | 19 | 19 |
| Cash Flow from Financing Activities | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 19 | -16 |
| Net Cash Inflow / Outflow | -1 | 0 | -1 | -0 | 0 | 0 | 3 | -3 | -0 | 3 | -3 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -7.18 | -20.34 | -20.73 | 3.89 | 1.12 | 1.85 | 5.93 | 4.24 | 17.09 | 4.35 | -12.53 |
| CEPS(Rs) | -4.58 | -19.93 | -20.27 | 12.16 | 0.79 | 1.97 | 6.47 | 4.74 | 17.57 | 4.86 | -12.22 |
| DPS(Rs) | 1 | 0.8 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Book NAV/Share(Rs) | 391.5 | 373.69 | 352.81 | 357.61 | 355.16 | 360.3 | 366.84 | 368.3 | 384.34 | 388.12 | 375.63 |
| Core EBITDA Margin(%) | 13.18 | -155.16 | -42.21 | -140.77 | -39.55 | -104.6 | -171.62 | -264.97 | -241.31 | -98.86 | -23.48 |
| EBIT Margin(%) | 7.19 | -90.56 | -47.1 | 91.64 | 10.52 | 14.8 | 127.89 | 108.97 | 366.99 | 60.38 | -3.16 |
| Pre Tax Margin(%) | 7.18 | -93.86 | -47.76 | 79.56 | 6.58 | 9.82 | 122.88 | 106.98 | 365.84 | 32.94 | -5.4 |
| PAT Margin (%) | -5.64 | -66.13 | -37.63 | 73 | 0.59 | 11.19 | 89.31 | 80.12 | 289.64 | 27.13 | -29.46 |
| Cash Profit Margin (%) | -4.8 | -64.79 | -36.79 | 76.64 | 2.59 | 14.16 | 97.55 | 89.55 | 297.88 | 30.31 | -28.33 |
| ROA(%) | -1.2 | -4.14 | -3.9 | 2.54 | 0.05 | 0.39 | 1.49 | 1.03 | 4.07 | 0.99 | -2.96 |
| ROE(%) | -1.36 | -5.32 | -5.71 | 3.26 | 0.05 | 0.43 | 1.63 | 1.15 | 4.54 | 1.13 | -3.33 |
| ROCE(%) | 1.68 | -7.06 | -6.92 | 3.97 | 0.88 | 0.57 | 2.32 | 1.57 | 5.75 | 2.31 | -0.33 |
| Receivable days | 6.79 | 10.51 | 26.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 600.91 | 1897.3 | 944.99 | 2839.17 | 1490.32 | 2932.33 | 5994.95 | 7835.77 | 7248.62 | 2743.37 | 1068.17 |
| Payable days | 21.95 | 48.58 | 10.72 | 16.86 | 8.05 | 12.49 | 52.56 | 57.28 | 20.64 | 1.23 | 2.17 |
| PER(x) | 0 | 0 | 0 | 16.2 | 33.11 | 25.98 | 17.37 | 16.36 | 7.47 | 49.89 | 0 |
| Price/Book(x) | 0.21 | 0.25 | 0.3 | 0.18 | 0.1 | 0.13 | 0.28 | 0.19 | 0.33 | 0.56 | 0.36 |
| Dividend Yield(%) | 1.23 | 0.87 | 0 | 0 | 0 | 0 | 0.97 | 1.44 | 0.78 | 0 | 0 |
| EV/Net Sales(x) | 0.95 | 3.27 | 2.09 | 4.66 | 1.42 | 3.71 | 14.55 | 12.9 | 21.49 | 16.98 | 3.1 |
| EV/Core EBITDA(x) | 2.53 | -3.67 | -32 | -21.45 | 11.28 | 20.56 | 11.83 | 10.71 | 15.48 | 26.58 | -224.85 |
| Net Sales Growth(%) | 498.71 | -67.73 | 78.1 | -71.72 | 94.54 | -54.66 | -53.08 | -17.52 | 11.56 | 171.73 | 169.08 |
| EBIT Growth(%) | 10.4 | -506.62 | 6.85 | 156.04 | -78.01 | -35.73 | 312.83 | -32.09 | 275.7 | -55.29 | -114.09 |
| PAT Growth(%) | -316.9 | -278.31 | -1.91 | 155.88 | -98.45 | 766.41 | 281.23 | -28.5 | 303.29 | -74.55 | -392.17 |
| EPS Growth(%) | 23.56 | -183.19 | -1.91 | 118.78 | -71.15 | 64.63 | 220.39 | -28.5 | 303.29 | -74.55 | -388.16 |
| Debt/Equity(x) | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0 | 0 | 0 | 0.17 | 0 |
| Current Ratio(x) | 12.72 | 20.47 | 23.76 | 30.58 | 31.02 | 31.22 | 32.87 | 13.67 | 42.65 | 5.29 | 49.97 |
| Quick Ratio(x) | 8.17 | 11.54 | 15.93 | 18.36 | 17.6 | 18.81 | 20.14 | 8.65 | 26.71 | 3.68 | 31.57 |
| Interest Cover(x) | 696.22 | -27.4 | -71.14 | 7.58 | 2.67 | 2.97 | 25.51 | 54.72 | 319.03 | 2.2 | -1.42 |
| Total Debt/Mcap(x) | 0.15 | 0.13 | 0.11 | 0.16 | 0.18 | 0.08 | 0.01 | 0 | 0 | 0.31 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.88 | 54.88 | 54.88 | 54.91 | 55.07 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 |
| Public | 30.04 | 30.04 | 30.04 | 30.02 | 29.86 | 29.82 | 29.82 | 29.82 | 29.82 | 29.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +160% | +87% | +27% | -8% |
| Operating Profit CAGR | -100% | -100% | -100% | -100% |
| PAT CAGR | -500% | 0% | — | — |
| Share Price CAGR | -22% | +1% | +11% | +5% |
| ROE Average | -3% | +1% | +1% | 0% |
| ROCE Average | 0% | +3% | +2% | 0% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.88 | 54.88 | 54.88 | 54.91 | 55.07 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 |
| Public | 30.04 | 30.04 | 30.04 | 30.02 | 29.86 | 29.82 | 29.82 | 29.82 | 29.82 | 29.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.