WEBSITE BSE:532877 NSE: SIMPLEX PROJ Inc. Year: 1990 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Simplex Projects Ltd. is an Indian company operating in the Construction and Real Estate sector. Its core business involves undertaking a variety of construction projects, which typically include infrastructure development (such as roads, bridges, power plants, industrial structures) and potentially real estate development (residential, commercial, or mixed-use projects). The company generates revenue by executing these projects under contracts for government bodies, public sector undertakings, and private clients, or through the sale and leasing of properties it develops.
2. Key Segments / Revenue Mix
Given its sector, Simplex Projects Ltd.'s revenue primarily stems from two broad areas:
Infrastructure Construction: This segment involves executing large-scale projects like roads, bridges, highways, power projects, industrial civil works, and other public infrastructure.
Real Estate Development: This segment potentially includes developing and constructing residential townships, commercial complexes, or other property types for sale or lease.
Specific percentage contributions for each segment are not readily available without access to detailed financial reports.
3. Industry & Positioning
The Indian construction and real estate industry is highly fragmented, cyclical, and competitive, characterized by numerous regional and national players. It is heavily influenced by government spending on infrastructure, urbanization trends, and economic growth. Simplex Projects Ltd. operates within this environment, likely positioning itself as a contractor capable of handling diverse and complex projects. Its positioning relative to larger, more established players would depend on its project portfolio, geographical reach, and financial capacity, typically competing on execution capabilities, project delivery timelines, and cost efficiency.
4. Competitive Advantage (Moat)
The construction and real estate industry generally offers limited strong, durable competitive advantages. Simplex Projects Ltd. is unlikely to possess a deep moat. Potential advantages, if any, would stem from:
Execution Capability & Experience: A track record of successfully delivering complex projects on time and within budget can build reputation and client trust.
Client Relationships: Long-standing relationships with government agencies, PSUs, or large private sector clients.
Geographic Focus/Niche Expertise: Specialization in certain types of infrastructure or real estate in specific regions.
However, these are often imitable, making the industry highly competitive based on tender pricing and operational efficiency rather than proprietary advantages.
5. Growth Drivers
Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, railways, smart cities, power) in India.
Urbanization & Housing Demand: Rapid urbanization and a growing middle class drive demand for residential and commercial real estate.
Industrial Growth: Expansion of manufacturing and industrial sectors necessitating new facilities and infrastructure.
New Project Wins: Securing large, profitable new contracts in infrastructure or real estate development.
Regulatory Reforms: Positive policy changes that streamline project approvals and ease of doing business in construction.
6. Risks
Cyclicality: High sensitivity to economic cycles, interest rate changes, and real estate market fluctuations.
Intense Competition: Fierce bidding wars for projects, leading to pressure on profit margins.
Project Execution Risks: Delays, cost overruns, regulatory hurdles, land acquisition issues, and operational inefficiencies.
Raw Material Price Volatility: Fluctuations in prices of key materials like steel, cement, and labor costs.
High Capital Intensity & Debt: Construction requires significant capital investment, often leading to high debt levels and interest rate sensitivity.
Regulatory & Environmental Risks: Changes in environmental norms, labor laws, and real estate regulations (e.g., RERA) can impact projects.
Credit Risk: Exposure to non-payment or delayed payments from clients.
7. Management & Ownership
As is common with many Indian companies, Simplex Projects Ltd. is likely promoter-driven, meaning a founding family or individual(s) hold a significant stake and exert substantial control over strategic and operational decisions. The quality of management would depend on their experience, financial prudence, corporate governance practices, and ability to navigate industry challenges. The ownership structure typically involves promoters holding the largest block of shares, alongside institutional and public shareholders.
8. Outlook
Simplex Projects Ltd. operates in a sector with significant long-term growth potential, driven by India's continued infrastructure deficit, rapid urbanization, and government initiatives aimed at boosting construction and housing. The company stands to benefit from sustained government capital expenditure and the general economic expansion. However, the industry's inherent cyclicality, intense competition, high capital requirements, and susceptibility to regulatory changes and raw material price volatility present ongoing challenges. The company's future performance will largely depend on its ability to secure new profitable contracts, efficiently execute projects, manage its financial leverage, and adapt to evolving market and regulatory landscapes.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹13 Cr.
Stock P/E 12.3
P/B 0.2
Current Price ₹10.5
Book Value ₹ 66.5
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 75 | 37 | 68 | 56 | 16 | 1 | 3 | 79 | 85 | 2 |
| Other Income | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 76 | 38 | 68 | 57 | 16 | 1 | 3 | 79 | 85 | 2 |
| Total Expenditure | 72 | 34 | 64 | 53 | 12 | 2 | 7 | 64 | 82 | 2 |
| Operating Profit | 4 | 4 | 4 | 4 | 5 | -2 | -4 | 15 | 3 | -0 |
| Interest | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -0 | 0 | -0 | 0 | -5 | -7 | 12 | 0 | -2 |
| Provision for Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Tax | -1 | -0 | 0 | 0 | 0 | -5 | -7 | 12 | 0 | -2 |
| Adjustments | -1 | 1 | 0 | -0 | -1 | 0 | 0 | -1 | 0 | -0 |
| Profit After Adjustments | -2 | 1 | 1 | -0 | -0 | -5 | -7 | 12 | 1 | -2 |
| Adjusted Earnings Per Share | -1.2 | 0.7 | 0.6 | -0 | -0.4 | -3.9 | -5.6 | 9.2 | 0.4 | -1.9 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 633 | 444 | 430 | 552 | 393 | 404 | 484 | 259 | 255 | 155 | 169 |
| Other Income | 9 | 6 | 6 | 8 | 9 | 6 | 12 | 5 | 5 | 3 | 0 |
| Total Income | 641 | 450 | 436 | 561 | 402 | 409 | 496 | 264 | 259 | 158 | 169 |
| Total Expenditure | 558 | 396 | 379 | 502 | 364 | 392 | 437 | 242 | 240 | 141 | 155 |
| Operating Profit | 84 | 54 | 58 | 59 | 39 | 17 | 59 | 23 | 19 | 17 | 14 |
| Interest | 29 | 38 | 42 | 44 | 61 | 81 | 41 | 7 | 5 | 4 | 0 |
| Depreciation | 11 | 12 | 13 | 13 | 20 | 21 | 17 | 16 | 15 | 12 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 5 | -4 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 44 | 3 | 3 | 2 | -38 | -89 | 1 | -0 | -0 | 0 | 3 |
| Provision for Tax | 10 | 2 | 1 | 0 | -1 | -2 | -2 | -1 | -2 | -1 | 0 |
| Profit After Tax | 35 | 1 | 2 | 1 | -36 | -86 | 3 | 1 | 1 | 1 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | 35 | 1 | 2 | 1 | -36 | -86 | 2 | 1 | 1 | 1 | 4 |
| Adjusted Earnings Per Share | 27.5 | 0.8 | 1.6 | 0.9 | -28.8 | -68.6 | 1.9 | 0.9 | 1 | 0.8 | 2.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -39% | -32% | -17% | 0% |
| Operating Profit CAGR | -11% | -34% | -15% | 0% |
| PAT CAGR | 0% | -31% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 0% | 15% | -9% |
| ROE Average | 1% | 1% | -10% | -5% |
| ROCE Average | 0% | 1% | 1% | 5% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 215 | 217 | 220 | 210 | 182 | 118 | 108 | 114 | 120 | 131 |
| Minority's Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | 0 |
| Borrowings | 68 | 92 | 42 | 114 | 16 | 19 | 17 | 12 | 0 | 0 |
| Other Non-Current Liabilities | 593 | 661 | 728 | 777 | 782 | 851 | 748 | 795 | 819 | 842 |
| Total Current Liabilities | 522 | 467 | 619 | 730 | 933 | 975 | 991 | 1012 | 1014 | 1087 |
| Total Liabilities | 1397 | 1438 | 1609 | 1832 | 1914 | 1962 | 1864 | 1933 | 1952 | 2060 |
| Fixed Assets | 144 | 147 | 151 | 156 | 133 | 114 | 112 | 96 | 80 | 44 |
| Other Non-Current Assets | 45 | 37 | 78 | 105 | 88 | 101 | 68 | 70 | 67 | 29 |
| Total Current Assets | 1209 | 1253 | 1381 | 1570 | 1691 | 1747 | 1684 | 1767 | 1806 | 1986 |
| Total Assets | 1397 | 1438 | 1609 | 1832 | 1914 | 1962 | 1864 | 1933 | 1952 | 2060 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 135 | 167 | 86 | 53 | 47 | 49 | 2 | 9 | 7 | 1 |
| Cash Flow from Operating Activities | -76 | -34 | -31 | 52 | 12 | -67 | 28 | 43 | -94 | -98 |
| Cash Flow from Investing Activities | -33 | -14 | -30 | -36 | 3 | -2 | 5 | 2 | -0 | -1 |
| Cash Flow from Financing Activities | 140 | -33 | 29 | -22 | -14 | 55 | -26 | -47 | 88 | 99 |
| Net Cash Inflow / Outflow | 32 | -81 | -32 | -6 | 2 | -14 | 7 | -2 | -6 | -0 |
| Closing Cash & Cash Equivalent | 167 | 86 | 53 | 47 | 49 | 35 | 9 | 7 | 1 | 1 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 27.46 | 0.82 | 1.59 | 0.95 | -28.82 | -68.63 | 1.88 | 0.9 | 1.04 | 0.85 |
| CEPS(Rs) | 36.06 | 10.72 | 11.58 | 11.34 | -12.77 | -52.29 | 15.91 | 13.36 | 12.76 | 10.75 |
| DPS(Rs) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 170.25 | 172.07 | 174.4 | 165.98 | 143.91 | 93.4 | 85.75 | 90.29 | 94.88 | 104.25 |
| Core EBITDA Margin(%) | 11.89 | 10.88 | 11.93 | 9.12 | 7.48 | 2.85 | 9.79 | 6.68 | 5.84 | 8.9 |
| EBIT Margin(%) | 11.53 | 9.37 | 10.45 | 8.24 | 5.9 | -1.83 | 8.7 | 2.67 | 1.85 | 2.63 |
| Pre Tax Margin(%) | 6.98 | 0.75 | 0.73 | 0.3 | -9.56 | -21.97 | 0.29 | -0.09 | -0.11 | 0.16 |
| PAT Margin (%) | 5.47 | 0.23 | 0.47 | 0.22 | -9.24 | -21.43 | 0.64 | 0.42 | 0.51 | 0.69 |
| Cash Profit Margin (%) | 7.18 | 3.04 | 3.39 | 2.59 | -4.09 | -16.33 | 4.14 | 6.5 | 6.32 | 8.72 |
| ROA(%) | 3.43 | 0.07 | 0.13 | 0.07 | -1.94 | -4.46 | 0.16 | 0.06 | 0.07 | 0.05 |
| ROE(%) | 17.56 | 0.48 | 0.92 | 0.56 | -18.6 | -57.84 | 2.73 | 0.98 | 1.12 | 0.85 |
| ROCE(%) | 16.09 | 7.43 | 7.49 | 7.12 | 3.58 | -1.07 | 5.8 | 0.97 | 0.63 | 0.48 |
| Receivable days | 228.63 | 548.15 | 628.78 | 559.08 | 842.63 | 830.4 | 697.63 | 1331.11 | 1415.82 | 2508.25 |
| Inventory Days | 162.37 | 342.92 | 410.41 | 362.66 | 590.34 | 649.98 | 537.58 | 533.44 | 100.78 | 166.27 |
| Payable days | 262.04 | 549.85 | 737.46 | 382.08 | 779.59 | 515.24 | 328.89 | 488.57 | 1832.93 | -5327.66 |
| PER(x) | 5.19 | 98.64 | 16.07 | 16.5 | 0 | 0 | 16.8 | 24.81 | 12.7 | 0 |
| Price/Book(x) | 0.84 | 0.47 | 0.15 | 0.09 | 0.25 | 0.25 | 0.37 | 0.25 | 0.14 | 0 |
| Dividend Yield(%) | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.56 | 0.82 | 0.92 | 0.73 | 1.19 | 1.49 | 1.3 | 2.32 | 2.71 | 5.05 |
| EV/Core EBITDA(x) | 4.21 | 6.72 | 6.86 | 6.92 | 12.08 | 34.92 | 10.67 | 26.5 | 35.42 | 47.33 |
| Net Sales Growth(%) | 13.15 | -29.84 | -3.16 | 28.48 | -28.84 | 2.67 | 20.04 | -46.57 | -1.67 | -38.98 |
| EBIT Growth(%) | 5.16 | -43.01 | 8.05 | 1.3 | -49.07 | -131.84 | 671.26 | -83.62 | -31.64 | -13.48 |
| PAT Growth(%) | -4.3 | -97.01 | 93.26 | -40.28 | -3140.36 | -138.16 | 103.57 | -64.67 | 20.17 | -18.35 |
| EPS Growth(%) | -4.3 | -97.01 | 93.26 | -40.28 | -3140.35 | -138.16 | 102.73 | -52.18 | 15.86 | -18.35 |
| Debt/Equity(x) | 1.59 | 1.6 | 1.89 | 2.07 | 2.6 | 5.16 | 5.75 | 5.11 | 5.67 | 5.91 |
| Current Ratio(x) | 2.32 | 2.68 | 2.23 | 2.15 | 1.81 | 1.79 | 1.7 | 1.75 | 1.78 | 1.83 |
| Quick Ratio(x) | 1.57 | 1.73 | 1.39 | 1.36 | 1.07 | 1.03 | 1.01 | 1.68 | 1.71 | 1.76 |
| Interest Cover(x) | 2.53 | 1.09 | 1.08 | 1.04 | 0.38 | -0.09 | 1.03 | 0.97 | 0.94 | 1.06 |
| Total Debt/Mcap(x) | 1.9 | 3.4 | 12.95 | 21.97 | 10.4 | 20.71 | 15.66 | 20.73 | 40.77 | 0 |
| # | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.26 | 56.26 | 43.25 | 56.26 | 56.26 | 56.26 | 56.26 | 56.26 | 56.26 | 56.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 43.74 | 43.74 | 56.75 | 43.74 | 43.74 | 43.74 | 43.74 | 43.74 | 43.74 | 43.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.55 | 0.55 | 0.93 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.26 | 1.26 | 1.64 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.