Sharescart Research Club logo

Simplex Projects Overview

1. Business Overview

Simplex Projects Ltd. is an Indian company operating in the Construction and Real Estate sector. Its core business involves undertaking a variety of construction projects, which typically include infrastructure development (such as roads, bridges, power plants, industrial structures) and potentially real estate development (residential, commercial, or mixed-use projects). The company generates revenue by executing these projects under contracts for government bodies, public sector undertakings, and private clients, or through the sale and leasing of properties it develops.

2. Key Segments / Revenue Mix

Given its sector, Simplex Projects Ltd.'s revenue primarily stems from two broad areas:

Infrastructure Construction: This segment involves executing large-scale projects like roads, bridges, highways, power projects, industrial civil works, and other public infrastructure.

Real Estate Development: This segment potentially includes developing and constructing residential townships, commercial complexes, or other property types for sale or lease.

Specific percentage contributions for each segment are not readily available without access to detailed financial reports.

3. Industry & Positioning

The Indian construction and real estate industry is highly fragmented, cyclical, and competitive, characterized by numerous regional and national players. It is heavily influenced by government spending on infrastructure, urbanization trends, and economic growth. Simplex Projects Ltd. operates within this environment, likely positioning itself as a contractor capable of handling diverse and complex projects. Its positioning relative to larger, more established players would depend on its project portfolio, geographical reach, and financial capacity, typically competing on execution capabilities, project delivery timelines, and cost efficiency.

4. Competitive Advantage (Moat)

The construction and real estate industry generally offers limited strong, durable competitive advantages. Simplex Projects Ltd. is unlikely to possess a deep moat. Potential advantages, if any, would stem from:

Execution Capability & Experience: A track record of successfully delivering complex projects on time and within budget can build reputation and client trust.

Client Relationships: Long-standing relationships with government agencies, PSUs, or large private sector clients.

Geographic Focus/Niche Expertise: Specialization in certain types of infrastructure or real estate in specific regions.

However, these are often imitable, making the industry highly competitive based on tender pricing and operational efficiency rather than proprietary advantages.

5. Growth Drivers

Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, railways, smart cities, power) in India.

Urbanization & Housing Demand: Rapid urbanization and a growing middle class drive demand for residential and commercial real estate.

Industrial Growth: Expansion of manufacturing and industrial sectors necessitating new facilities and infrastructure.

New Project Wins: Securing large, profitable new contracts in infrastructure or real estate development.

Regulatory Reforms: Positive policy changes that streamline project approvals and ease of doing business in construction.

6. Risks

Cyclicality: High sensitivity to economic cycles, interest rate changes, and real estate market fluctuations.

Intense Competition: Fierce bidding wars for projects, leading to pressure on profit margins.

Project Execution Risks: Delays, cost overruns, regulatory hurdles, land acquisition issues, and operational inefficiencies.

Raw Material Price Volatility: Fluctuations in prices of key materials like steel, cement, and labor costs.

High Capital Intensity & Debt: Construction requires significant capital investment, often leading to high debt levels and interest rate sensitivity.

Regulatory & Environmental Risks: Changes in environmental norms, labor laws, and real estate regulations (e.g., RERA) can impact projects.

Credit Risk: Exposure to non-payment or delayed payments from clients.

7. Management & Ownership

As is common with many Indian companies, Simplex Projects Ltd. is likely promoter-driven, meaning a founding family or individual(s) hold a significant stake and exert substantial control over strategic and operational decisions. The quality of management would depend on their experience, financial prudence, corporate governance practices, and ability to navigate industry challenges. The ownership structure typically involves promoters holding the largest block of shares, alongside institutional and public shareholders.

8. Outlook

Simplex Projects Ltd. operates in a sector with significant long-term growth potential, driven by India's continued infrastructure deficit, rapid urbanization, and government initiatives aimed at boosting construction and housing. The company stands to benefit from sustained government capital expenditure and the general economic expansion. However, the industry's inherent cyclicality, intense competition, high capital requirements, and susceptibility to regulatory changes and raw material price volatility present ongoing challenges. The company's future performance will largely depend on its ability to secure new profitable contracts, efficiently execute projects, manage its financial leverage, and adapt to evolving market and regulatory landscapes.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Simplex Projects Key Financials

Market Cap ₹13 Cr.

Stock P/E 12.3

P/B 0.2

Current Price ₹10.5

Book Value ₹ 66.5

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Simplex Projects Share Price

| |

Volume
Price

Simplex Projects Quarterly Price

Show Value Show %

Simplex Projects Peer Comparison

Simplex Projects Quarterly Results

#(Fig in Cr.) Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Net Sales 75 37 68 56 16 1 3 79 85 2
Other Income 1 1 0 1 0 0 0 0 0 0
Total Income 76 38 68 57 16 1 3 79 85 2
Total Expenditure 72 34 64 53 12 2 7 64 82 2
Operating Profit 4 4 4 4 5 -2 -4 15 3 -0
Interest 1 1 1 1 2 0 0 0 0 0
Depreciation 4 3 3 3 3 3 3 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -0 0 -0 0 -5 -7 12 0 -2
Provision for Tax -1 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Tax -1 -0 0 0 0 -5 -7 12 0 -2
Adjustments -1 1 0 -0 -1 0 0 -1 0 -0
Profit After Adjustments -2 1 1 -0 -0 -5 -7 12 1 -2
Adjusted Earnings Per Share -1.2 0.7 0.6 -0 -0.4 -3.9 -5.6 9.2 0.4 -1.9

Simplex Projects Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 633 444 430 552 393 404 484 259 255 155 169
Other Income 9 6 6 8 9 6 12 5 5 3 0
Total Income 641 450 436 561 402 409 496 264 259 158 169
Total Expenditure 558 396 379 502 364 392 437 242 240 141 155
Operating Profit 84 54 58 59 39 17 59 23 19 17 14
Interest 29 38 42 44 61 81 41 7 5 4 0
Depreciation 11 12 13 13 20 21 17 16 15 12 9
Exceptional Income / Expenses 0 0 0 0 5 -4 0 0 0 0 0
Profit Before Tax 44 3 3 2 -38 -89 1 -0 -0 0 3
Provision for Tax 10 2 1 0 -1 -2 -2 -1 -2 -1 0
Profit After Tax 35 1 2 1 -36 -86 3 1 1 1 3
Adjustments 0 0 0 0 0 0 -1 0 0 0 -1
Profit After Adjustments 35 1 2 1 -36 -86 2 1 1 1 4
Adjusted Earnings Per Share 27.5 0.8 1.6 0.9 -28.8 -68.6 1.9 0.9 1 0.8 2.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -39% -32% -17% 0%
Operating Profit CAGR -11% -34% -15% 0%
PAT CAGR 0% -31% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 0% 15% -9%
ROE Average 1% 1% -10% -5%
ROCE Average 0% 1% 1% 5%

Simplex Projects Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 215 217 220 210 182 118 108 114 120 131
Minority's Interest 1 1 1 1 1 1 0 0 -0 0
Borrowings 68 92 42 114 16 19 17 12 0 0
Other Non-Current Liabilities 593 661 728 777 782 851 748 795 819 842
Total Current Liabilities 522 467 619 730 933 975 991 1012 1014 1087
Total Liabilities 1397 1438 1609 1832 1914 1962 1864 1933 1952 2060
Fixed Assets 144 147 151 156 133 114 112 96 80 44
Other Non-Current Assets 45 37 78 105 88 101 68 70 67 29
Total Current Assets 1209 1253 1381 1570 1691 1747 1684 1767 1806 1986
Total Assets 1397 1438 1609 1832 1914 1962 1864 1933 1952 2060

Simplex Projects Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 135 167 86 53 47 49 2 9 7 1
Cash Flow from Operating Activities -76 -34 -31 52 12 -67 28 43 -94 -98
Cash Flow from Investing Activities -33 -14 -30 -36 3 -2 5 2 -0 -1
Cash Flow from Financing Activities 140 -33 29 -22 -14 55 -26 -47 88 99
Net Cash Inflow / Outflow 32 -81 -32 -6 2 -14 7 -2 -6 -0
Closing Cash & Cash Equivalent 167 86 53 47 49 35 9 7 1 1

Simplex Projects Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 27.46 0.82 1.59 0.95 -28.82 -68.63 1.88 0.9 1.04 0.85
CEPS(Rs) 36.06 10.72 11.58 11.34 -12.77 -52.29 15.91 13.36 12.76 10.75
DPS(Rs) 1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 170.25 172.07 174.4 165.98 143.91 93.4 85.75 90.29 94.88 104.25
Core EBITDA Margin(%) 11.89 10.88 11.93 9.12 7.48 2.85 9.79 6.68 5.84 8.9
EBIT Margin(%) 11.53 9.37 10.45 8.24 5.9 -1.83 8.7 2.67 1.85 2.63
Pre Tax Margin(%) 6.98 0.75 0.73 0.3 -9.56 -21.97 0.29 -0.09 -0.11 0.16
PAT Margin (%) 5.47 0.23 0.47 0.22 -9.24 -21.43 0.64 0.42 0.51 0.69
Cash Profit Margin (%) 7.18 3.04 3.39 2.59 -4.09 -16.33 4.14 6.5 6.32 8.72
ROA(%) 3.43 0.07 0.13 0.07 -1.94 -4.46 0.16 0.06 0.07 0.05
ROE(%) 17.56 0.48 0.92 0.56 -18.6 -57.84 2.73 0.98 1.12 0.85
ROCE(%) 16.09 7.43 7.49 7.12 3.58 -1.07 5.8 0.97 0.63 0.48
Receivable days 228.63 548.15 628.78 559.08 842.63 830.4 697.63 1331.11 1415.82 2508.25
Inventory Days 162.37 342.92 410.41 362.66 590.34 649.98 537.58 533.44 100.78 166.27
Payable days 262.04 549.85 737.46 382.08 779.59 515.24 328.89 488.57 1832.93 -5327.66
PER(x) 5.19 98.64 16.07 16.5 0 0 16.8 24.81 12.7 0
Price/Book(x) 0.84 0.47 0.15 0.09 0.25 0.25 0.37 0.25 0.14 0
Dividend Yield(%) 0.7 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.56 0.82 0.92 0.73 1.19 1.49 1.3 2.32 2.71 5.05
EV/Core EBITDA(x) 4.21 6.72 6.86 6.92 12.08 34.92 10.67 26.5 35.42 47.33
Net Sales Growth(%) 13.15 -29.84 -3.16 28.48 -28.84 2.67 20.04 -46.57 -1.67 -38.98
EBIT Growth(%) 5.16 -43.01 8.05 1.3 -49.07 -131.84 671.26 -83.62 -31.64 -13.48
PAT Growth(%) -4.3 -97.01 93.26 -40.28 -3140.36 -138.16 103.57 -64.67 20.17 -18.35
EPS Growth(%) -4.3 -97.01 93.26 -40.28 -3140.35 -138.16 102.73 -52.18 15.86 -18.35
Debt/Equity(x) 1.59 1.6 1.89 2.07 2.6 5.16 5.75 5.11 5.67 5.91
Current Ratio(x) 2.32 2.68 2.23 2.15 1.81 1.79 1.7 1.75 1.78 1.83
Quick Ratio(x) 1.57 1.73 1.39 1.36 1.07 1.03 1.01 1.68 1.71 1.76
Interest Cover(x) 2.53 1.09 1.08 1.04 0.38 -0.09 1.03 0.97 0.94 1.06
Total Debt/Mcap(x) 1.9 3.4 12.95 21.97 10.4 20.71 15.66 20.73 40.77 0

Simplex Projects Shareholding Pattern

# Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Promoter 56.26 56.26 43.25 56.26 56.26 56.26 56.26 56.26 56.26 56.26
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 43.74 43.74 56.75 43.74 43.74 43.74 43.74 43.74 43.74 43.74
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Simplex Projects News

Simplex Projects Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Debtor days have improved from 1832.93 to -5327.66days.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
whatsapp