Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2283 Cr.
Stock P/E
56.4
P/B
2.4
Current Price
₹288.6
Book Value
₹ 118.7
Face Value
2
52W High
₹317.7
52W Low
₹ 136
Dividend Yield
0%

Simplex Infrastruct. Overview

Business

Simplex Infrastructures Ltd. is an India-based engineering and construction company. Its core business involves undertaking large-scale infrastructure projects across various sectors. The company primarily operates as an EPC (Engineering, Procurement, and Construction) contractor, executing projects from design to commissioning. It makes money by securing contracts from government bodies, public sector undertakings, and private clients for infrastructure development, earning revenue through milestone-based payments and project completion.

Revenue Mix

Simplex Infrastructures typically operates across diverse construction segments, which generally include:

Buildings & Housing: Residential, commercial, institutional buildings.

Roads & Bridges: Highways, flyovers, bridges, elevated corridors.

Power & Industrial: Power plants, industrial structures, specialized foundations.

Marine & Urban Infrastructure: Ports, jetties, water and sanitation projects, urban development.

Piling & Ground Engineering: Specialized foundation work, a key strength historically.

While specific revenue contribution percentages are not provided, the company has a diversified project portfolio reflecting these segments.

Industry

The Indian Engineering - Construction industry is highly competitive and fragmented, characterized by a mix of large, diversified players and numerous regional contractors. It is cyclical, heavily dependent on government spending and economic growth. Simplex Infrastructures has historically been one of the larger and more established players in the Indian infrastructure space, known for its technical capabilities, particularly in complex civil structures and piling. It competes with other large Indian EPC firms for major government and private contracts.

MOAT

Simplex Infrastructures' competitive advantages, though not an impenetrable moat, can include:

Execution Capabilities & Track Record: A long history and experience in executing complex, large-scale projects across diverse segments, which builds client trust and allows bidding for more challenging assignments.

Technical Expertise: Specialized knowledge and in-house capabilities, particularly in foundation engineering (piling) and complex civil structures, setting it apart from smaller general contractors.

Equipment Fleet: Ownership of a substantial fleet of modern construction equipment, reducing reliance on rentals and improving project efficiency.

Client Relationships: Established relationships with government agencies, PSUs, and large private clients built over decades.

Growth Drivers

Government Focus on Infrastructure: Continued high government spending on infrastructure development (roads, railways, urban infrastructure, power) under programs like the National Infrastructure Pipeline (NIP) and Gati Shakti.

Urbanization & Industrialization: Growing demand for commercial, residential, and industrial construction driven by increasing urbanization and economic activity.

Public-Private Partnership (PPP) Model: Increased adoption of PPP models could unlock new opportunities for private sector participation in infrastructure development.

Smart Cities & Rural Infrastructure: Investments in smart city projects and improving rural connectivity and amenities.

Risks

Project Execution Risks: Delays in project completion, cost overruns due to unforeseen site conditions, material price volatility, labor availability, or regulatory hurdles.

Working Capital Management: High working capital intensity inherent in the construction business, leading to potential liquidity challenges if client payments are delayed.

High Debt Levels: Construction companies often operate with significant debt, making them vulnerable to interest rate fluctuations and economic downturns.

Regulatory & Environmental Risks: Changes in government policies, environmental regulations, land acquisition issues, and obtaining clearances can impact project timelines and profitability.

Intense Competition: Fierce competition for projects can lead to aggressive bidding, impacting margins.

Economic Downturn: A slowdown in economic growth can reduce government and private sector spending on infrastructure, impacting order inflow.

Management & Ownership

Simplex Infrastructures is a promoter-led company, characteristic of many Indian businesses. The founding family typically holds a significant stake and plays a key role in strategic decision-making and day-to-day operations. Like many infrastructure companies, it has faced challenges in recent years, which has put its management capabilities in navigating tough industry conditions and financial restructuring under scrutiny. Ownership structure would typically include the promoter group, institutional investors, and public shareholders.

Outlook

Simplex Infrastructures operates in a sector with significant long-term tailwinds driven by India's massive infrastructure deficit and ambitious government spending plans. Its historical expertise and diversified project portfolio position it to benefit from these opportunities. However, the company has faced considerable financial and operational challenges in recent years, including high debt and working capital constraints, which have impacted its ability to fully capitalize on market potential. The outlook is balanced: while the sector offers substantial growth prospects, the company's ability to deleverage, improve working capital cycles, and secure profitable orders will be critical for a sustainable turnaround and regaining investor confidence. The focus on resolving legacy issues and efficient execution of new projects will determine its future trajectory amidst a competitive landscape.

Simplex Infrastruct. Share Price

Live · BSE / NSE · Inception: 1924
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Simplex Infrastruct. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 361 296 268 230 282 243 248 248 283 291
Other Income 10 10 4 2 38 9 9 16 1 3
Total Income 371 306 272 231 320 251 257 264 284 294
Total Expenditure 357 295 265 226 267 235 232 238 261 270
Operating Profit 13 11 7 5 53 16 25 26 23 24
Interest -263 6 5 2 2 2 5 5 0 1
Depreciation 16 16 16 16 8 7 7 7 8 8
Exceptional Income / Expenses 0 0 0 0 14 0 0 0 0 0
Profit Before Tax 260 -11 -14 -12 57 7 13 13 15 15
Provision for Tax 94 -1 -4 -0 14 3 5 7 -4 4
Profit After Tax 166 -10 -11 -12 43 4 9 6 19 11
Adjustments -2 0 -0 1 0 1 -0 2 0 -0
Profit After Adjustments 164 -10 -11 -11 43 5 9 8 19 10
Adjusted Earnings Per Share 28.6 -1.7 -1.9 -2 6.4 0.6 1.1 1 2.4 1.3

Simplex Infrastruct. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 5894 5612 5767 6117 4026 2200 2047 1874 1388 1076 1021 1070
Other Income 97 162 136 112 67 59 46 88 18 53 35 29
Total Income 5991 5774 5902 6229 4094 2259 2093 1962 1406 1129 1056 1099
Total Expenditure 5195 4976 5117 5408 3921 2184 2006 1854 1360 1053 966 1001
Operating Profit 796 798 785 821 173 75 87 108 46 76 90 98
Interest 429 445 452 471 517 644 755 839 80 15 13 11
Depreciation 206 199 184 168 138 125 105 86 70 55 29 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 14 1 0
Profit Before Tax 160 153 147 183 -483 -702 -801 -825 -103 22 52 56
Provision for Tax 43 19 34 61 -162 -233 -274 -354 -31 10 11 12
Profit After Tax 117 134 113 122 -321 -469 -527 -471 -72 12 40 45
Adjustments -9 3 0 0 0 -0 -1 0 0 -0 -0 2
Profit After Adjustments 108 137 113 122 -321 -469 -528 -471 -72 12 40 46
Adjusted Earnings Per Share 21.8 27.7 22.8 21.4 -56.1 -82.1 -92.4 -82.4 -12.6 1.7 5.1 5.8

Simplex Infrastruct. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1410 1532 1630 2046 1767 1267 749 301 232 524 975
Minority's Interest 8 -3 -4 -4 -5 1 2 1 1 2 3
Borrowings 610 580 551 371 232 59 0 0 0 1613 1499
Other Non-Current Liabilities 90 119 131 73 -84 -300 -557 -839 -841 -431 -424
Total Current Liabilities 5789 6292 6900 7199 7376 8040 9148 10009 10077 2079 1284
Total Liabilities 7907 8521 9209 9685 9287 9066 9343 9472 9470 3787 3338
Fixed Assets 1288 1179 1102 1022 891 745 627 531 462 240 252
Other Non-Current Assets 155 151 180 186 147 200 188 95 155 154 172
Total Current Assets 6464 7191 7927 8478 8249 8121 8528 8846 8853 3394 2914
Total Assets 7907 8521 9209 9685 9287 9066 9343 9472 9470 3787 3338

Simplex Infrastruct. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 34 23 47 106 100 66 46 26 59 62 119
Cash Flow from Operating Activities 520 673 401 33 -19 -483 -447 -432 -83 208 74
Cash Flow from Investing Activities -213 -133 -164 -71 70 79 22 205 2 -24 -157
Cash Flow from Financing Activities -318 -514 -179 32 -88 385 404 259 83 -127 19
Net Cash Inflow / Outflow -10 26 58 -7 -36 -19 -20 33 3 57 -64
Closing Cash & Cash Equivalent 22 47 106 100 66 46 26 59 62 119 56

Simplex Infrastruct. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 21.76 27.66 22.82 21.4 -56.13 -82.12 -92.41 -82.4 -12.65 1.72 5.06
CEPS(Rs) 65.23 67.39 60.02 50.8 -32.06 -60.24 -73.91 -67.42 -0.46 9.95 8.81
DPS(Rs) 0.5 0.5 0.5 0.5 0 0 0 0 0 0 0
Book NAV/Share(Rs) 285.12 309.89 329.71 350.7 309.12 221.65 131.12 52.61 40.58 77.88 117.32
Core EBITDA Margin(%) 11.86 11.34 11.26 11.59 2.61 0.71 1.99 1.04 2.03 2.11 5.41
EBIT Margin(%) 9.99 10.66 10.38 10.68 0.86 -2.66 -2.28 0.77 -1.72 3.42 6.33
Pre Tax Margin(%) 2.71 2.73 2.55 2.99 -11.99 -31.91 -39.16 -44 -7.45 2.02 5.08
PAT Margin (%) 1.98 2.39 1.96 1.99 -7.97 -21.33 -25.75 -25.13 -5.21 1.12 3.96
Cash Profit Margin (%) 5.47 5.94 5.15 4.75 -4.55 -15.65 -20.64 -20.56 -0.19 6.22 6.82
ROA(%) 1.42 1.63 1.27 1.29 -3.38 -5.11 -5.73 -5.01 -0.76 0.18 1.14
ROE(%) 8.07 9.12 7.13 6.71 -17.02 -30.94 -52.29 -89.71 -27.14 3.19 5.57
ROCE(%) 12.19 12.38 11.94 12.26 0.62 -1.02 -0.78 0.23 -0.35 0.73 2.43
Receivable days 113.45 91.65 94.29 85.13 128.73 228.91 240.58 267.93 357.8 338.25 209
Inventory Days 54.26 48.21 47.57 45.66 58.71 80.9 75.66 69.53 80.43 66.26 36.4
Payable days 321.14 350.28 345.26 349.88 552.3 752.16 1202.48 1344.84 2726.14 3424.85 2255.7
PER(x) 11.49 11.24 22.85 8.4 0 0 0 0 0 186.97 27.48
Price/Book(x) 0.88 1 1.58 0.51 0.06 0.14 0.36 0.64 2.52 4.13 1.18
Dividend Yield(%) 0.2 0.16 0.1 0.28 0 0 0 0 0 0 0
EV/Net Sales(x) 0.78 0.86 1.04 0.71 0.97 2.15 2.74 3.27 5.55 3.92 2.51
EV/Core EBITDA(x) 5.79 6.03 7.65 5.31 22.64 63.21 64.43 56.91 166.75 55.71 28.34
Net Sales Growth(%) -4.98 -18.2 2.75 6.08 -34.18 -45.36 -6.97 -8.45 -25.9 -22.53 -5.06
EBIT Growth(%) 22.56 -0.66 0.01 9.22 -94.69 -267.93 20.29 131.15 -264.51 254.04 75.93
PAT Growth(%) 120.64 25.89 -15.95 8.11 -363.09 -46.28 -12.32 10.65 84.66 116.69 235.32
EPS Growth(%) 87.75 27.1 -17.49 -6.24 -362.31 -46.3 -12.53 10.84 84.65 113.62 193.76
Debt/Equity(x) 2.41 2.17 2.17 1.72 2.19 3.64 7.14 19.9 30.95 4.15 1.77
Current Ratio(x) 1.12 1.14 1.15 1.18 1.12 1.01 0.93 0.88 0.88 1.63 2.27
Quick Ratio(x) 0.99 1.03 1.05 1.07 1.05 0.95 0.89 0.85 0.85 1.59 2.19
Interest Cover(x) 1.37 1.34 1.33 1.39 0.07 -0.09 -0.06 0.02 -0.3 2.44 5.05
Total Debt/Mcap(x) 2.75 2.16 1.37 3.36 37.24 26.23 19.81 30.89 12.26 1 1.49

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -18% -14% -16%
Operating Profit CAGR +18% -6% +4% -20%
PAT CAGR +233% — — -10%
Share Price CAGR +7% +64% +49% -1%
ROE Average +6% -6% -32% -16%
ROCE Average +2% +1% 0% +5%

Simplex Infrastruct. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 35.99 %
FII 0.49 %
DII (MF + Insurance) 6.6 %
Public (retail) 56.91 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 49.8249.8249.8242.3536.9535.9935.9935.9935.9935.99
FII 0.370.420.460.620.60.440.380.490.390.49
DII 0.940.670153.395.665.85.826.66.6
Public 48.8749.0949.7142.0459.0757.957.8257.757.0256.91
Others 0000000000
Total 100100100100100100100100100100

Simplex Infrastruct. Peer Comparison

Engineering - Construction Edit Columns

Simplex Infrastruct. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Simplex Infrastruct. Pros & Cons

Pros

  • Debtor days have improved from 3424.85 to 2255.7days.
  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 35.99%.
  • Company has a low return on equity of -6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp