Engineering - Construction · Founded 1924 · www.simplexinfra.com · BSE 523838 · NSE SIMPLX INFRA · ISIN INE059B01024
No Notes Added Yet
Business
Simplex Infrastructures Ltd. is an India-based engineering and construction company. Its core business involves undertaking large-scale infrastructure projects across various sectors. The company primarily operates as an EPC (Engineering, Procurement, and Construction) contractor, executing projects from design to commissioning. It makes money by securing contracts from government bodies, public sector undertakings, and private clients for infrastructure development, earning revenue through milestone-based payments and project completion.
Revenue Mix
Simplex Infrastructures typically operates across diverse construction segments, which generally include:
Buildings & Housing: Residential, commercial, institutional buildings.
Roads & Bridges: Highways, flyovers, bridges, elevated corridors.
Power & Industrial: Power plants, industrial structures, specialized foundations.
Marine & Urban Infrastructure: Ports, jetties, water and sanitation projects, urban development.
Piling & Ground Engineering: Specialized foundation work, a key strength historically.
While specific revenue contribution percentages are not provided, the company has a diversified project portfolio reflecting these segments.
Industry
The Indian Engineering - Construction industry is highly competitive and fragmented, characterized by a mix of large, diversified players and numerous regional contractors. It is cyclical, heavily dependent on government spending and economic growth. Simplex Infrastructures has historically been one of the larger and more established players in the Indian infrastructure space, known for its technical capabilities, particularly in complex civil structures and piling. It competes with other large Indian EPC firms for major government and private contracts.
MOAT
Simplex Infrastructures' competitive advantages, though not an impenetrable moat, can include:
Execution Capabilities & Track Record: A long history and experience in executing complex, large-scale projects across diverse segments, which builds client trust and allows bidding for more challenging assignments.
Technical Expertise: Specialized knowledge and in-house capabilities, particularly in foundation engineering (piling) and complex civil structures, setting it apart from smaller general contractors.
Equipment Fleet: Ownership of a substantial fleet of modern construction equipment, reducing reliance on rentals and improving project efficiency.
Client Relationships: Established relationships with government agencies, PSUs, and large private clients built over decades.
Growth Drivers
Government Focus on Infrastructure: Continued high government spending on infrastructure development (roads, railways, urban infrastructure, power) under programs like the National Infrastructure Pipeline (NIP) and Gati Shakti.
Urbanization & Industrialization: Growing demand for commercial, residential, and industrial construction driven by increasing urbanization and economic activity.
Public-Private Partnership (PPP) Model: Increased adoption of PPP models could unlock new opportunities for private sector participation in infrastructure development.
Smart Cities & Rural Infrastructure: Investments in smart city projects and improving rural connectivity and amenities.
Risks
Project Execution Risks: Delays in project completion, cost overruns due to unforeseen site conditions, material price volatility, labor availability, or regulatory hurdles.
Working Capital Management: High working capital intensity inherent in the construction business, leading to potential liquidity challenges if client payments are delayed.
High Debt Levels: Construction companies often operate with significant debt, making them vulnerable to interest rate fluctuations and economic downturns.
Regulatory & Environmental Risks: Changes in government policies, environmental regulations, land acquisition issues, and obtaining clearances can impact project timelines and profitability.
Intense Competition: Fierce competition for projects can lead to aggressive bidding, impacting margins.
Economic Downturn: A slowdown in economic growth can reduce government and private sector spending on infrastructure, impacting order inflow.
Management & Ownership
Simplex Infrastructures is a promoter-led company, characteristic of many Indian businesses. The founding family typically holds a significant stake and plays a key role in strategic decision-making and day-to-day operations. Like many infrastructure companies, it has faced challenges in recent years, which has put its management capabilities in navigating tough industry conditions and financial restructuring under scrutiny. Ownership structure would typically include the promoter group, institutional investors, and public shareholders.
Outlook
Simplex Infrastructures operates in a sector with significant long-term tailwinds driven by India's massive infrastructure deficit and ambitious government spending plans. Its historical expertise and diversified project portfolio position it to benefit from these opportunities. However, the company has faced considerable financial and operational challenges in recent years, including high debt and working capital constraints, which have impacted its ability to fully capitalize on market potential. The outlook is balanced: while the sector offers substantial growth prospects, the company's ability to deleverage, improve working capital cycles, and secure profitable orders will be critical for a sustainable turnaround and regaining investor confidence. The focus on resolving legacy issues and efficient execution of new projects will determine its future trajectory amidst a competitive landscape.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 361 | 296 | 268 | 230 | 282 | 243 | 248 | 248 | 283 | 291 |
| Other Income | 10 | 10 | 4 | 2 | 38 | 9 | 9 | 16 | 1 | 3 |
| Total Income | 371 | 306 | 272 | 231 | 320 | 251 | 257 | 264 | 284 | 294 |
| Total Expenditure | 357 | 295 | 265 | 226 | 267 | 235 | 232 | 238 | 261 | 270 |
| Operating Profit | 13 | 11 | 7 | 5 | 53 | 16 | 25 | 26 | 23 | 24 |
| Interest | -263 | 6 | 5 | 2 | 2 | 2 | 5 | 5 | 0 | 1 |
| Depreciation | 16 | 16 | 16 | 16 | 8 | 7 | 7 | 7 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 260 | -11 | -14 | -12 | 57 | 7 | 13 | 13 | 15 | 15 |
| Provision for Tax | 94 | -1 | -4 | -0 | 14 | 3 | 5 | 7 | -4 | 4 |
| Profit After Tax | 166 | -10 | -11 | -12 | 43 | 4 | 9 | 6 | 19 | 11 |
| Adjustments | -2 | 0 | -0 | 1 | 0 | 1 | -0 | 2 | 0 | -0 |
| Profit After Adjustments | 164 | -10 | -11 | -11 | 43 | 5 | 9 | 8 | 19 | 10 |
| Adjusted Earnings Per Share | 28.6 | -1.7 | -1.9 | -2 | 6.4 | 0.6 | 1.1 | 1 | 2.4 | 1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5894 | 5612 | 5767 | 6117 | 4026 | 2200 | 2047 | 1874 | 1388 | 1076 | 1021 | 1070 |
| Other Income | 97 | 162 | 136 | 112 | 67 | 59 | 46 | 88 | 18 | 53 | 35 | 29 |
| Total Income | 5991 | 5774 | 5902 | 6229 | 4094 | 2259 | 2093 | 1962 | 1406 | 1129 | 1056 | 1099 |
| Total Expenditure | 5195 | 4976 | 5117 | 5408 | 3921 | 2184 | 2006 | 1854 | 1360 | 1053 | 966 | 1001 |
| Operating Profit | 796 | 798 | 785 | 821 | 173 | 75 | 87 | 108 | 46 | 76 | 90 | 98 |
| Interest | 429 | 445 | 452 | 471 | 517 | 644 | 755 | 839 | 80 | 15 | 13 | 11 |
| Depreciation | 206 | 199 | 184 | 168 | 138 | 125 | 105 | 86 | 70 | 55 | 29 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 1 | 0 |
| Profit Before Tax | 160 | 153 | 147 | 183 | -483 | -702 | -801 | -825 | -103 | 22 | 52 | 56 |
| Provision for Tax | 43 | 19 | 34 | 61 | -162 | -233 | -274 | -354 | -31 | 10 | 11 | 12 |
| Profit After Tax | 117 | 134 | 113 | 122 | -321 | -469 | -527 | -471 | -72 | 12 | 40 | 45 |
| Adjustments | -9 | 3 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | 2 |
| Profit After Adjustments | 108 | 137 | 113 | 122 | -321 | -469 | -528 | -471 | -72 | 12 | 40 | 46 |
| Adjusted Earnings Per Share | 21.8 | 27.7 | 22.8 | 21.4 | -56.1 | -82.1 | -92.4 | -82.4 | -12.6 | 1.7 | 5.1 | 5.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -18% | -14% | -16% |
| Operating Profit CAGR | 18% | -6% | 4% | -20% |
| PAT CAGR | 233% | 0% | 0% | -10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | 64% | 49% | -1% |
| ROE Average | 6% | -6% | -32% | -16% |
| ROCE Average | 2% | 1% | 0% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1410 | 1532 | 1630 | 2046 | 1767 | 1267 | 749 | 301 | 232 | 524 | 975 |
| Minority's Interest | 8 | -3 | -4 | -4 | -5 | 1 | 2 | 1 | 1 | 2 | 3 |
| Borrowings | 610 | 580 | 551 | 371 | 232 | 59 | 0 | 0 | 0 | 1613 | 1499 |
| Other Non-Current Liabilities | 90 | 119 | 131 | 73 | -84 | -300 | -557 | -839 | -841 | -431 | -424 |
| Total Current Liabilities | 5789 | 6292 | 6900 | 7199 | 7376 | 8040 | 9148 | 10009 | 10077 | 2079 | 1284 |
| Total Liabilities | 7907 | 8521 | 9209 | 9685 | 9287 | 9066 | 9343 | 9472 | 9470 | 3787 | 3338 |
| Fixed Assets | 1288 | 1179 | 1102 | 1022 | 891 | 745 | 627 | 531 | 462 | 240 | 252 |
| Other Non-Current Assets | 155 | 151 | 180 | 186 | 147 | 200 | 188 | 95 | 155 | 154 | 172 |
| Total Current Assets | 6464 | 7191 | 7927 | 8478 | 8249 | 8121 | 8528 | 8846 | 8853 | 3394 | 2914 |
| Total Assets | 7907 | 8521 | 9209 | 9685 | 9287 | 9066 | 9343 | 9472 | 9470 | 3787 | 3338 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 34 | 23 | 47 | 106 | 100 | 66 | 46 | 26 | 59 | 62 | 119 |
| Cash Flow from Operating Activities | 520 | 673 | 401 | 33 | -19 | -483 | -447 | -432 | -83 | 208 | 74 |
| Cash Flow from Investing Activities | -213 | -133 | -164 | -71 | 70 | 79 | 22 | 205 | 2 | -24 | -157 |
| Cash Flow from Financing Activities | -318 | -514 | -179 | 32 | -88 | 385 | 404 | 259 | 83 | -127 | 19 |
| Net Cash Inflow / Outflow | -10 | 26 | 58 | -7 | -36 | -19 | -20 | 33 | 3 | 57 | -64 |
| Closing Cash & Cash Equivalent | 22 | 47 | 106 | 100 | 66 | 46 | 26 | 59 | 62 | 119 | 56 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 21.76 | 27.66 | 22.82 | 21.4 | -56.13 | -82.12 | -92.41 | -82.4 | -12.65 | 1.72 | 5.06 |
| CEPS(Rs) | 65.23 | 67.39 | 60.02 | 50.8 | -32.06 | -60.24 | -73.91 | -67.42 | -0.46 | 9.95 | 8.81 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 285.12 | 309.89 | 329.71 | 350.7 | 309.12 | 221.65 | 131.12 | 52.61 | 40.58 | 77.88 | 117.32 |
| Core EBITDA Margin(%) | 11.86 | 11.34 | 11.26 | 11.59 | 2.61 | 0.71 | 1.99 | 1.04 | 2.03 | 2.11 | 5.41 |
| EBIT Margin(%) | 9.99 | 10.66 | 10.38 | 10.68 | 0.86 | -2.66 | -2.28 | 0.77 | -1.72 | 3.42 | 6.33 |
| Pre Tax Margin(%) | 2.71 | 2.73 | 2.55 | 2.99 | -11.99 | -31.91 | -39.16 | -44 | -7.45 | 2.02 | 5.08 |
| PAT Margin (%) | 1.98 | 2.39 | 1.96 | 1.99 | -7.97 | -21.33 | -25.75 | -25.13 | -5.21 | 1.12 | 3.96 |
| Cash Profit Margin (%) | 5.47 | 5.94 | 5.15 | 4.75 | -4.55 | -15.65 | -20.64 | -20.56 | -0.19 | 6.22 | 6.82 |
| ROA(%) | 1.42 | 1.63 | 1.27 | 1.29 | -3.38 | -5.11 | -5.73 | -5.01 | -0.76 | 0.18 | 1.14 |
| ROE(%) | 8.07 | 9.12 | 7.13 | 6.71 | -17.02 | -30.94 | -52.29 | -89.71 | -27.14 | 3.19 | 5.57 |
| ROCE(%) | 12.19 | 12.38 | 11.94 | 12.26 | 0.62 | -1.02 | -0.78 | 0.23 | -0.35 | 0.73 | 2.43 |
| Receivable days | 113.45 | 91.65 | 94.29 | 85.13 | 128.73 | 228.91 | 240.58 | 267.93 | 357.8 | 338.25 | 209 |
| Inventory Days | 54.26 | 48.21 | 47.57 | 45.66 | 58.71 | 80.9 | 75.66 | 69.53 | 80.43 | 66.26 | 36.4 |
| Payable days | 321.14 | 350.28 | 345.26 | 349.88 | 552.3 | 752.16 | 1202.48 | 1344.84 | 2726.14 | 3424.85 | 2255.7 |
| PER(x) | 11.49 | 11.24 | 22.85 | 8.4 | 0 | 0 | 0 | 0 | 0 | 186.97 | 27.48 |
| Price/Book(x) | 0.88 | 1 | 1.58 | 0.51 | 0.06 | 0.14 | 0.36 | 0.64 | 2.52 | 4.13 | 1.18 |
| Dividend Yield(%) | 0.2 | 0.16 | 0.1 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.78 | 0.86 | 1.04 | 0.71 | 0.97 | 2.15 | 2.74 | 3.27 | 5.55 | 3.92 | 2.51 |
| EV/Core EBITDA(x) | 5.79 | 6.03 | 7.65 | 5.31 | 22.64 | 63.21 | 64.43 | 56.91 | 166.75 | 55.71 | 28.34 |
| Net Sales Growth(%) | -4.98 | -18.2 | 2.75 | 6.08 | -34.18 | -45.36 | -6.97 | -8.45 | -25.9 | -22.53 | -5.06 |
| EBIT Growth(%) | 22.56 | -0.66 | 0.01 | 9.22 | -94.69 | -267.93 | 20.29 | 131.15 | -264.51 | 254.04 | 75.93 |
| PAT Growth(%) | 120.64 | 25.89 | -15.95 | 8.11 | -363.09 | -46.28 | -12.32 | 10.65 | 84.66 | 116.69 | 235.32 |
| EPS Growth(%) | 87.75 | 27.1 | -17.49 | -6.24 | -362.31 | -46.3 | -12.53 | 10.84 | 84.65 | 113.62 | 193.76 |
| Debt/Equity(x) | 2.41 | 2.17 | 2.17 | 1.72 | 2.19 | 3.64 | 7.14 | 19.9 | 30.95 | 4.15 | 1.77 |
| Current Ratio(x) | 1.12 | 1.14 | 1.15 | 1.18 | 1.12 | 1.01 | 0.93 | 0.88 | 0.88 | 1.63 | 2.27 |
| Quick Ratio(x) | 0.99 | 1.03 | 1.05 | 1.07 | 1.05 | 0.95 | 0.89 | 0.85 | 0.85 | 1.59 | 2.19 |
| Interest Cover(x) | 1.37 | 1.34 | 1.33 | 1.39 | 0.07 | -0.09 | -0.06 | 0.02 | -0.3 | 2.44 | 5.05 |
| Total Debt/Mcap(x) | 2.75 | 2.16 | 1.37 | 3.36 | 37.24 | 26.23 | 19.81 | 30.89 | 12.26 | 1 | 1.49 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.82 | 49.82 | 49.82 | 42.35 | 36.95 | 35.99 | 35.99 | 35.99 | 35.99 | 35.99 |
| FII | 0.37 | 0.42 | 0.46 | 0.62 | 0.6 | 0.44 | 0.38 | 0.49 | 0.39 | 0.49 |
| DII | 0.94 | 0.67 | 0 | 15 | 3.39 | 5.66 | 5.8 | 5.82 | 6.6 | 6.6 |
| Public | 48.87 | 49.09 | 49.71 | 42.04 | 59.07 | 57.9 | 57.82 | 57.7 | 57.02 | 56.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| FII | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
| DII | 0.05 | 0.04 | 0 | 1.01 | 0.26 | 0.45 | 0.46 | 0.46 | 0.52 | 0.52 |
| Public | 2.79 | 2.81 | 2.84 | 2.83 | 4.55 | 4.58 | 4.57 | 4.56 | 4.51 | 4.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.71 | 5.71 | 5.71 | 6.72 | 7.71 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -18% | -14% | -16% |
| Operating Profit CAGR | +18% | -6% | +4% | -20% |
| PAT CAGR | +233% | — | — | -10% |
| Share Price CAGR | +7% | +64% | +49% | -1% |
| ROE Average | +6% | -6% | -32% | -16% |
| ROCE Average | +2% | +1% | 0% | +5% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.82 | 49.82 | 49.82 | 42.35 | 36.95 | 35.99 | 35.99 | 35.99 | 35.99 | 35.99 |
| FII | 0.37 | 0.42 | 0.46 | 0.62 | 0.6 | 0.44 | 0.38 | 0.49 | 0.39 | 0.49 |
| DII | 0.94 | 0.67 | 0 | 15 | 3.39 | 5.66 | 5.8 | 5.82 | 6.6 | 6.6 |
| Public | 48.87 | 49.09 | 49.71 | 42.04 | 59.07 | 57.9 | 57.82 | 57.7 | 57.02 | 56.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| FII | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
| DII | 0.05 | 0.04 | 0 | 1.01 | 0.26 | 0.45 | 0.46 | 0.46 | 0.52 | 0.52 |
| Public | 2.79 | 2.81 | 2.84 | 2.83 | 4.55 | 4.58 | 4.57 | 4.56 | 4.51 | 4.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.71 | 5.71 | 5.71 | 6.72 | 7.71 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.