Julien Agro Infra

₹29.9 0.4 | 1.3%

WEBSITE BSE:536073 NSE : JULIEN 18 May, 12:50

Market Cap ₹59 Cr.

Stock P/E -921.6

P/B 1.4

Current Price ₹29.9

Book Value ₹ 21

Face Value 10

52W High ₹34

Dividend Yield 0%

52W Low ₹ 12

Edit Ratio

Julien Agro Infra Research see more...

Overview Inc. Year: 1997Industry: Engineering - Construction

Julien Agro Infra Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Julien Agro Infra Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	2	0	0	5
Other Income	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	2	0	0	5
Total Expenditure	0	0	0	0	2	0	0	5
Operating Profit	-0	-0	-0	-0	-0	-0	-0	0
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	0
Provision for Tax	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	0
Adjustments	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	0
Adjusted Earnings Per Share	-0	-0	-0	-0	-0	-0	-0	0.1

Julien Agro Infra Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	251	168	86	31	20	0	0	0	0	2	7
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	251	168	86	31	20	0	0	0	0	2	7
Total Expenditure	250	167	85	31	20	0	43	0	0	2	7
Operating Profit	1	1	1	0	0	0	-42	-0	-0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	42	0
Profit Before Tax	1	1	1	0	0	-0	-42	-0	-0	42	0
Provision for Tax	0	0	0	0	0	-0	-0	-0	-0	0	0
Profit After Tax	1	0	0	0	0	-0	-42	-0	-0	42	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	0	0	0	-0	-42	-0	-0	42	0
Adjusted Earnings Per Share	0.3	0.2	0.2	0	0	-0	-21.4	-0.1	-0.1	21.4	0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-38%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	45%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	30%	15%
ROE Average	208%	69%	1%	1%
ROCE Average	202%	-7%	-45%	-20%

Julien Agro Infra Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	41	41	42	42	42	42	42	-0	-1	-1	42
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	1	1	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	-0	-0
Total Current Liabilities	196	109	35	3	3	1	1	4	0	1	0
Total Liabilities	236	151	77	45	45	43	43	4	1	1	42
Fixed Assets	0	1	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	236	150	77	44	44	43	43	4	1	1	41
Total Assets	236	151	77	45	45	43	43	4	1	1	42

Julien Agro Infra Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	1	0	0	0	0	0
Cash Flow from Operating Activities	-17	8	-43	-8	3	-1	1	-38	-3	-0	30
Cash Flow from Investing Activities	17	-8	43	8	-3	0	-1	38	3	0	-30
Cash Flow from Financing Activities	0	0	0	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	0	-0	-0	0	0	-0	-0	0	-0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	1	0	0	0	0	0	0

Julien Agro Infra Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.29	0.24	0.24	0.04	0.02	-0.01	0	-21.43	-0.11	-0.07	21.44
CEPS(Rs)	0.31	0.26	0.26	0.05	0.02	0	0	-21.43	-0.11	-0.07	21.44
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	20.64	20.88	21.12	21.16	21.18	21.17	21.18	-0.25	-0.36	-0.43	21.01
Core EBITDA Margin(%)	0.35	0.44	0.8	0.44	-1.62	-64.6	-181.38	0	0	-25.25	3.7
EBIT Margin(%)	0.33	0.41	0.76	0.39	0.23	-4.65	5.98	0	0	-26.54	2125.1
Pre Tax Margin(%)	0.33	0.41	0.76	0.39	0.23	-4.96	5.96	0	0	-93.86	2123.8
PAT Margin (%)	0.23	0.28	0.55	0.28	0.16	-4.03	4.19	0	0	-93.72	2123.2
Cash Profit Margin (%)	0.25	0.31	0.59	0.32	0.23	1.05	6.77	0	0	-92.44	2123.29
ROA(%)	0.36	0.25	0.41	0.14	0.07	-0.03	0.01	-180.42	-8.48	-13.53	198.77
ROE(%)	1.42	1.16	1.13	0.21	0.07	-0.03	0.01	-204.82	0	0	208.34
ROCE(%)	1.41	1.58	1.46	0.28	0.11	-0.03	0.01	-204.82	-216.22	-8.08	202.17
Receivable days	74.73	116.85	193.49	210.65	77.71	3133.41	6930.46	703.45	0	116.33	61.94
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	79.95	1711.37	660.59	10.09	0	1562.95	66.39
PER(x)	0	29.5	32.01	210.91	217.09	0	0	0	0	0	0
Price/Book(x)	0	0.34	0.36	0.44	0.16	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.09	0.1	0.21	0.57	0.31	71.4	266.83	81.73	0	142.2	9.75
EV/Core EBITDA(x)	24.92	23.46	26.44	131.83	104.85	0	3118	-0.47	-469.23	-563.11	263.29
Net Sales Growth(%)	6.15	-33.1	-49	-63.27	-36.22	-98.62	-73.19	226.32	-100	0	1249.29
EBIT Growth(%)	-63.76	-16.24	-5.58	-81.16	-62.94	-128.21	134.51	0	99.89	15.85	0
PAT Growth(%)	7.62	-17.22	-1.36	-81.46	-64.1	-135.61	127.89	0	99.5	34.47	0
EPS Growth(%)	7.62	-17.21	-1.37	-81.47	-64.09	-135.61	127.89	0	99.5	34.49	0
Debt/Equity(x)	0.05	0.08	0.08	0	0	0	0	0	-1.76	-1.51	0
Current Ratio(x)	1.21	1.37	2.17	15.98	16.51	35.73	38.9	0.89	1.69	1.33	727.82
Quick Ratio(x)	1.21	1.37	2.17	15.98	16.51	35.73	38.9	0.89	1.69	1.33	727.82
Interest Cover(x)	469.61	423.59	652.1	248.18	160.33	-14.72	216.21	0	-0.28	-0.39	1633.3
Total Debt/Mcap(x)	0	0.23	0.21	0	0	0	0	0	0	0	0

Julien Agro Infra Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	59.57	59.57	59.57	59.57	59.57	59.57	59.57	59.57	59.57	59.57
FII	0	0	0	0	0	0	0	0.5	1.98	1.98
DII	0	0	0	0	0	0	0	0	0	0
Public	40.43	40.43	40.43	40.43	40.43	40.43	40.43	39.93	38.45	38.45
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18
FII	0	0	0	0	0	0	0	0.01	0.04	0.04
DII	0	0	0	0	0	0	0	0	0	0
Public	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.79	0.76	0.76
Others	0	0	0	0	0	0	0	0	0	0
Total	1.98	1.98	1.98	1.98	1.98	1.98	1.98	1.98	1.98	1.98

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 69%
Debtor days have improved from 1562.95 to 66.39days.
Company has reduced debt.
Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Julien Agro Infra News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Julien Agro Infra

Add Watchlist

Julien Agro Infra Research see more...

Overview Inc. Year: 1997Industry: Engineering - Construction

Julien Agro Infra Share Price

Alert Data

Quarterly Price

Peer Comparison

Julien Agro Infra Quarterly Results

Julien Agro Infra Profit & Loss

Growth Rates

Julien Agro Infra Balance Sheet

Julien Agro Infra Cash Flow

Julien Agro Infra Ratios

Julien Agro Infra Shareholding Pattern

Julien Agro Infra News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!