Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹72 Cr.
Stock P/E
5.4
P/B
0.7
Current Price
₹70
Book Value
₹ 93.9
Face Value
10
52W High
₹229
52W Low
₹ 57
Dividend Yield
—

Silicon RentalSolns. Overview

Business

Silicon Rental Solutions Ltd. is primarily engaged in providing Information Technology (IT) equipment on a rental basis to businesses. Its core offering includes a wide range of hardware such as laptops, desktops, workstations, servers, networking equipment, projectors, and other IT peripherals. The company's business model caters to organizations that prefer operational expenditure (OPEX) over capital expenditure (CAPEX) for their IT infrastructure needs, offering flexible rental periods (short-term to long-term). The company generates revenue through rental fees for its equipment, and potentially through additional services like setup, installation, maintenance contracts (AMCs), and technical support.

Revenue Mix

The primary revenue segment for Silicon Rental Solutions Ltd. is the rental of IT hardware. While specific detailed revenue breakdowns are typically not publicly disclosed for such companies without access to financial reports, other potential revenue streams could include:

IT Services (e.g., deployment, network configuration, on-site support).

Managed Services (e.g., remote IT support, monitoring, helpdesk).

Annual Maintenance Contracts (AMCs) for rented or customer-owned equipment.

The bulk of the company's revenue and focus would likely be centered around its core IT equipment rental activities.

Industry

The company operates within the Business Support sector, specifically in the IT rental and managed services industry in India. This market is driven by businesses looking for cost-effective, flexible, and scalable IT solutions without the upfront investment and management burden of direct ownership. Competitors range from other organized national and regional IT rental firms, local unorganized players, to direct IT hardware vendors and, for certain server/compute needs, cloud service providers. SRSOLTD likely positions itself by offering a diverse and updated inventory, flexible rental plans, and potentially a focus on prompt service and support to cater to specific client segments (e.g., SMBs, large enterprises, project-based needs, events).

MOAT

Scale and Inventory Diversity: A significant, well-maintained, and diverse inventory of IT assets (latest models, large quantities) can be a competitive advantage, allowing the company to meet varied client demands quickly.

Service & Support Network: An efficient logistics network for delivery, setup, and a responsive technical support team across key operational areas can enhance customer satisfaction and loyalty.

Customer Relationships & Experience: Building long-term relationships with clients through reliable service, flexibility, and strong account management can create recurring revenue.

Operational Expertise: Proficient asset management, including procurement, deployment, maintenance, and end-of-life management, contributes to efficiency and profitability.

Financial Flexibility: The ability to consistently invest in new technology and maintain a healthy balance sheet allows the company to offer modern equipment and competitive pricing.

Growth Drivers

Increasing Digitalization & IT Adoption: The growing number of businesses in India, particularly Small and Medium Businesses (SMBs), are adopting IT infrastructure.

Shift to OPEX Model: Companies are increasingly preferring to rent IT assets to conserve capital, optimize cash flow, and convert fixed IT costs into variable operational expenses.

Flexible Work Models: The prevalence of remote and hybrid work environments necessitates flexible IT hardware solutions for employees.

Project-Based & Short-Term Requirements: Demand for IT equipment for temporary projects, events, training programs, and seasonal peaks drives rental needs.

Rapid Technology Upgrades: Fast-paced technological advancements make purchasing IT assets risky due to rapid obsolescence; rentals allow businesses to always use up-to-date equipment.

Expansion of Managed Services: Growing demand for value-added services like managed IT support, cybersecurity, and cloud integration alongside hardware rentals.

Risks

Technology Obsolescence: Rapid advancements in IT hardware can quickly devalue existing inventory, necessitating frequent capital-intensive upgrades and efficient asset turnover.

Intense Competition: The market is often fragmented with numerous organized and unorganized players, leading to price pressure and potential margin erosion.

Economic Downturn: Reduced corporate IT spending during economic slowdowns directly impacts demand for rentals and related services.

Asset Management Challenges: Risks associated with equipment damage, theft, non-return by clients, and the operational complexities of maintaining a large, distributed asset base.

Capital Expenditure & Financing: The business is capital-intensive, requiring significant investment in new inventory. This makes it susceptible to interest rate fluctuations if inventory is financed.

Client Concentration: Over-reliance on a few large clients could pose a risk if those contracts are not renewed or are terminated.

Management & Ownership

As an Indian company, Silicon Rental Solutions Ltd. is likely promoter-driven, meaning the founding family or individuals hold a substantial equity stake and play a crucial role in strategic decision-making and day-to-day operations. The management team would typically comprise individuals with experience in IT hardware, rental services, logistics, and sales within the Indian business support landscape. The ownership structure would usually involve a high promoter holding, with the remaining shares available to the public and potentially institutional investors.

Outlook

The company is positioned in a growing market driven by India's accelerating digital transformation and businesses' increasing preference for flexible, OPEX-based IT solutions. This trend, coupled with the demands of remote work and the need for frequent technology upgrades, presents a positive demand environment. A strong focus on diversified inventory, robust service delivery, and efficient asset utilization could enable Silicon Rental Solutions to capture a larger market share and achieve steady revenue growth.

However, the business faces significant challenges including the rapid obsolescence of IT assets requiring continuous capital investment, intense price competition from a fragmented market, and the potential impact of economic volatility on corporate IT budgets. The capital-intensive nature of the business and the operational complexities of managing a vast inventory necessitate strong financial management and operational efficiency to maintain profitability and long-term sustainability, especially as cloud-based alternatives continue to evolve.

Silicon RentalSolns. Share Price

Live · BSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Silicon RentalSolns. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Silicon RentalSolns. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6 8 12 14 25 36 63 102
Other Income 0 0 0 0 0 0 0 1
Total Income 6 8 12 14 25 36 64 103
Total Expenditure 3 3 4 4 5 6 24 57
Operating Profit 4 5 8 10 19 30 39 46
Interest 0 0 0 0 0 1 0 1
Depreciation 4 4 5 6 5 15 21 27
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 3 4 14 14 17 18
Provision for Tax 0 0 1 1 4 3 4 5
Profit After Tax 0 1 2 3 10 11 13 13
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 2 3 10 11 13 13
Adjusted Earnings Per Share 22.4 118.3 399.1 500.7 18.9 10.4 12.6 11.6

Silicon RentalSolns. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 2 6 9 17 51 63 101
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 3 4 4 5 13 2 5 5
Other Non-Current Liabilities -0 -0 0 0 1 1 1 1
Total Current Liabilities 5 5 8 8 10 3 8 9
Total Liabilities 9 10 18 22 42 57 77 116
Fixed Assets 5 6 11 14 26 40 44 58
Other Non-Current Assets 0 0 0 0 0 0 0 0
Total Current Assets 4 5 7 8 15 17 33 58
Total Assets 9 10 18 22 42 57 77 116

Silicon RentalSolns. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 1 3 10 8 6
Cash Flow from Operating Activities 3 5 8 10 15 19 21 40
Cash Flow from Investing Activities -4 -5 -7 -9 -21 -29 -25 -40
Cash Flow from Financing Activities 0 0 -0 2 12 8 2 23
Net Cash Inflow / Outflow -1 -0 0 3 6 -2 -2 23
Closing Cash & Cash Equivalent 0 0 1 3 10 8 6 29

Silicon RentalSolns. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 22.4 118.31 399.07 500.72 18.9 10.39 12.56 11.56
CEPS(Rs) 678.61 918.17 1345.35 1579.43 28.52 25.09 33.45 35.35
DPS(Rs) 0 0 0 0 0 0 1 1
Book NAV/Share(Rs) 178.29 296.59 1078.78 1579.5 31.47 49.59 61.15 85.89
Core EBITDA Margin(%) 60.22 64.45 64.48 69.78 78.29 82.24 61.49 44.31
EBIT Margin(%) 5.15 13.04 22.86 27.45 57.46 40.81 28.12 18.6
Pre Tax Margin(%) 2.42 10.44 22.83 26.61 55.86 38.64 27.36 17.89
PAT Margin (%) 1.9 7.6 17.55 19.66 41.47 29.41 20.39 12.95
Cash Profit Margin (%) 57.47 59.01 59.17 62.01 62.59 71 54.32 39.59
ROA(%) 1.37 6.67 15.43 13.52 31.85 21.67 19.31 13.69
ROE(%) 12.57 49.83 58.03 37.67 79.98 31.43 22.68 16.41
ROCE(%) 7.42 22.63 38.18 32.2 59.35 34.26 29.28 21.72
Receivable days 179.4 144.92 122.61 123.03 75.55 68.03 98.77 97.41
Inventory Days 0.54 0 0 0 0 0 0 1.65
Payable days 2875.08 2718.79 1725.83 0 0 0 0 0
PER(x) 0 0 0 0 0 13.38 12.11 17.3
Price/Book(x) 0 0 0 0 0 2.8 2.49 2.33
Dividend Yield(%) 0 0 0 0 0 0 0.66 0.5
EV/Net Sales(x) 0.47 0.38 0.24 0.15 0.33 3.78 2.47 2
EV/Core EBITDA(x) 0.77 0.59 0.37 0.21 0.41 4.58 3.98 4.43
Net Sales Growth(%) 0 31.78 46.12 12.03 78.92 47.49 74.26 61.17
EBIT Growth(%) 0 233.99 156.2 34.47 274.56 4.75 20.07 6.59
PAT Growth(%) 0 428.04 237.32 25.47 277.45 4.58 20.84 2.34
EPS Growth(%) 0 428.04 237.32 25.47 -96.23 -45.02 20.84 -7.94
Debt/Equity(x) 3.59 2.28 0.62 0.64 0.98 0.04 0.09 0.05
Current Ratio(x) 0.9 0.85 0.87 0.99 1.5 5.74 4.04 6.51
Quick Ratio(x) 0.9 0.85 0.87 0.99 1.5 5.74 4.04 6.46
Interest Cover(x) 1.88 5.01 610.28 32.66 36.1 18.84 37.12 26.52
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0.04 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +62% +60% +53% —
Operating Profit CAGR +18% +34% +42% —
PAT CAGR 0% +9% +45% —
Share Price CAGR -63% -24% — —
ROE Average +16% +24% +38% +39%
ROCE Average +22% +28% +35% +31%

Silicon RentalSolns. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.69 %
FII 0.78 %
DII (MF + Insurance) 0 %
Public (retail) 32.54 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 73.4473.4473.6774.1366.6966.6966.6966.69
FII 000.090.540.654.294.290.78
DII 00.1200.050000
Public 26.5626.4426.2325.2832.6629.0229.0232.54
Others 00000000
Total 100100100100100100100100

Silicon RentalSolns. Peer Comparison

Business Support Edit Columns

Silicon RentalSolns. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Silicon RentalSolns. Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 45% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp