SILGO Retail

₹34.4 0.9 | 2.7%

WEBSITE BSE:0 NSE : 18 May, 12:41

Market Cap ₹64 Cr.

Stock P/E 12.6

P/B 1.2

Current Price ₹34.4

Book Value ₹ 28.9

Face Value 10

52W High ₹41

Dividend Yield 0%

52W Low ₹ 15

Edit Ratio

SILGO Retail Research see more...

Overview Inc. Year: 2016Industry: Retailing

Silgo Retail Ltd engages inside the design, manufacture, retail, and wholesale of silver jewellery in India and the world over. Its product portfolio consists of rings, earrings, pendants, necklaces, bracelets, and bangles. The company incorporated in 2016 and is based in Jaipur, India.

SILGO Retail Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

SILGO Retail Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	5	9	10	11	6	6	9	10	6	9
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	5	9	10	11	6	6	9	10	6	9
Total Expenditure	4	8	9	10	5	5	8	8	5	7
Operating Profit	1	1	1	1	1	1	1	2	1	2
Interest	0	0	0	0	1	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	1	1	1	1	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	1	1	1	1	0	1	1	1	1
Adjustments	0	-0	0	0	0	0	0	-0	-0	0
Profit After Adjustments	0	1	1	1	1	0	1	1	1	1
Adjusted Earnings Per Share	0.4	0.6	0.6	0.6	0.5	0.4	0.6	0.8	0.5	0.9

SILGO Retail Profit & Loss

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	5	16	22	28	32	35	34	34
Other Income	0	0	0	0	0	0	1	0
Total Income	5	16	22	28	32	35	35	34
Total Expenditure	5	15	20	25	28	31	30	28
Operating Profit	0	2	2	3	4	5	5	6
Interest	0	0	0	0	1	1	2	0
Depreciation	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0
Profit Before Tax	0	1	2	3	3	3	3	4
Provision for Tax	0	0	1	1	1	1	1	0
Profit After Tax	0	1	1	2	2	2	2	4
Adjustments	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	1	2	2	2	2	4
Adjusted Earnings Per Share	1.3	6.8	1.9	2.4	2.1	2.2	2.3	2.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-3%	7%	16%	0%
Operating Profit CAGR	0%	19%	20%	0%
PAT CAGR	0%	0%	15%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	124%	-3%	6%	NA%
ROE Average	8%	9%	13%	49%
ROCE Average	11%	11%	16%	24%

SILGO Retail Balance Sheet

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	0	1	9	18	26	28	31
Minority's Interest	0	0	0	0	0	0	0
Borrowings	0	0	0	0	1	4	3
Other Non-Current Liabilities	-0	-0	-0	0	0	0	0
Total Current Liabilities	2	8	1	9	18	19	18
Total Liabilities	2	9	11	27	45	51	52
Fixed Assets	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0
Total Current Assets	2	9	10	27	45	51	52
Total Assets	2	9	11	27	45	51	52

SILGO Retail Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-1	-1	-4	-14	-15	-1	2
Cash Flow from Investing Activities	0	-0	-0	-0	0	-0	0	-0
Cash Flow from Financing Activities	0	1	2	4	14	15	1	-2
Net Cash Inflow / Outflow	0	0	0	-0	0	-0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0

SILGO Retail Ratios

#	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	1.31	6.83	1.94	2.36	2.14	2.25	2.29
CEPS(Rs)	0	1.35	7.29	2.1	2.52	2.24	2.32	2.34
DPS(Rs)	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	1.37	8.2	14.71	21.22	25.37	27.65	29.93
Core EBITDA Margin(%)	0	6.07	11.2	9.13	11.54	12.62	12.15	13.4
EBIT Margin(%)	0	5.96	10.81	8.69	11.17	12.31	12.77	15.02
Pre Tax Margin(%)	0	5.31	8.02	8.64	9.42	9.34	9.06	9.38
PAT Margin (%)	0	3.65	5.75	5.68	6.93	6.89	6.62	6.9
Cash Profit Margin (%)	0	3.76	6.15	6.12	7.38	7.22	6.83	7.05
ROA(%)	0	14.8	16.53	12.54	10.5	6.1	4.79	4.56
ROE(%)	0	184.45	142.82	23.55	14.59	10.05	8.47	7.95
ROCE(%)	0	46	70.93	28.85	18.13	11.36	9.79	10.55
Receivable days	0	22.05	36.84	43.01	73.45	128.04	151.29	173.32
Inventory Days	0	145.34	78.71	108.56	152.65	242.93	313.61	360.3
Payable days	0	45.09	76.43	53.71	5.63	4.36	5.55	9.78
PER(x)	0	0	0	12.88	11.75	22.54	11.03	5.82
Price/Book(x)	0	0	0	1.7	1.31	1.9	0.9	0.45
Dividend Yield(%)	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	-0.01	0.14	0.85	1.22	2.35	1.4	1.02
EV/Core EBITDA(x)	0	-0.23	1.27	9.29	10.53	18.63	10.79	6.71
Net Sales Growth(%)	0	0	230.88	31.62	31.08	12.27	9.28	-2.24
EBIT Growth(%)	0	0	500.04	5.77	68.5	23.7	13.42	14.98
PAT Growth(%)	0	0	422.04	29.91	59.99	11.63	4.88	2
EPS Growth(%)	0	0	422.04	-71.54	21.59	-9.43	4.88	2
Debt/Equity(x)	0	0	2.29	0	0.45	0.67	0.68	0.61
Current Ratio(x)	5.63	1.07	1.08	7.86	2.88	2.48	2.72	2.84
Quick Ratio(x)	5.63	0.19	0.43	1.86	1.14	1.01	0.93	0.99
Interest Cover(x)	0	9.13	3.87	193.46	6.38	4.14	3.44	2.66
Total Debt/Mcap(x)	0	0	0	0	0.3	0.3	0.65	1.17

SILGO Retail Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	64.63	53.24	53.24	53.24	53.24	53.24	53.24	53.24	53.24	69.93
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	35.37	46.76	46.76	46.76	46.76	46.76	46.76	46.76	46.76	30.07
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.66	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.55	1.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.36	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.56
Others	0	0	0	0	0	0	0	0	0	0
Total	1.03	1.03	1.03	1.03	1.03	1.03	1.03	1.03	1.03	1.85

Pros

Company has reduced debt.

Cons

Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from 5.55 to 9.78days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SILGO Retail News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 28/-

Bazar India

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

SILGO Retail

Add Watchlist

SILGO Retail Research see more...

Overview Inc. Year: 2016Industry: Retailing

SILGO Retail Share Price

Alert Data

Quarterly Price

Peer Comparison

SILGO Retail Quarterly Results

SILGO Retail Profit & Loss

Growth Rates

SILGO Retail Balance Sheet

SILGO Retail Cash Flow

SILGO Retail Ratios

SILGO Retail Shareholding Pattern

SILGO Retail News

Top Unlisted Companies & InstaBuy Companies

Bazar India

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!