Siemens

₹3260 -6.9 | 0.2%

WEBSITE BSE:500550 NSE : SIEMENS LTD. 13 Jun, 15:59

Market Cap ₹116095 Cr.

Stock P/E 42.7

P/B 9.4

Current Price ₹3260

Book Value ₹ 346.1

Face Value 2

52W High ₹8130

Dividend Yield 0.37%

52W Low ₹ 2490

Edit Ratio

Siemens Research see more...

Overview Inc. Year: 1957Industry: Electric Equipment

Siemens Limited is an India-based technology organisation. The Company is centered on industry, infrastructure, virtual transformation, transport as well as transmission and technology of electrical power. Its segments consist of Energy, Smart Infrastructure, Mobility, Digital Industries, Portfolio Companies and Others. Its Energy segment offers fully integrated merchandise, solutions and services throughout the energy value chain of oil and fuel production, energy technology and transmission for diverse clients. Its Smart Infrastructure section substances merchandise, structures, solutions and services for transmission and distribution of electrical energy for power utilities, business corporations and infrastructure segments. Its Mobility section components solutions for passenger and freight transportation, consisting of rail cars, rail automation structures, rail electrification systems, avenue site visitors technology and IT solutions.

Siemens Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Siemens Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	4015	4858	4873	5808	3710	4152	5204	6461	3587	4259
Other Income	102	117	132	146	162	325	157	283	172	152
Total Income	4117	4974	5006	5953	3871	4478	5360	6744	3760	4411
Total Expenditure	3416	4237	4307	5108	3257	3516	4512	5523	3186	3792
Operating Profit	701	738	699	846	615	962	848	1221	573	619
Interest	4	10	4	5	3	21	5	21	3	2
Depreciation	76	79	88	79	61	63	86	86	69	69
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	621	649	607	762	552	878	758	1115	501	548
Provision for Tax	158	178	151	191	140	229	179	284	129	140
Profit After Tax	463	472	456	572	412	649	578	831	372	408
Adjustments	0	-0	-0	-0	94	153	-0	-1	242	174
Profit After Adjustments	463	471	456	571	505	803	578	831	614	582
Adjusted Earnings Per Share	13	13.2	12.8	16	14.2	22.5	16.2	23.3	17.3	16.3

Siemens Profit & Loss

#(Fig in Cr.)	Sep 2014	Sep 2015	Sep 2016	Sep 2017	Sep 2018	Sep 2019	Sep 2020	Sep 2021	Sep 2022	Sep 2023	Sep 2024	TTM
Net Sales	9922	8988	9561	11065	12795	13084	9947	13199	16138	19554	22240	19511
Other Income	117	188	184	343	336	506	334	291	318	563	969	764
Total Income	10040	9176	9745	11408	13132	13590	10281	13490	16456	20116	23209	20275
Total Expenditure	9286	8071	8581	10076	11497	11638	8932	11747	14359	17093	19140	17013
Operating Profit	754	1105	1164	1332	1635	1952	1349	1743	2096	3023	4069	3261
Interest	31	30	37	32	36	39	60	53	68	62	100	31
Depreciation	229	224	228	198	198	199	252	297	317	321	330	310
Exceptional Income / Expenses	383	783	2992	567	0	0	0	0	0	0	0	0
Profit Before Tax	876	1634	3892	1669	1402	1714	1037	1393	1712	2640	3639	2922
Provision for Tax	252	487	1008	532	500	579	267	363	450	678	921	732
Profit After Tax	625	1147	2883	1137	901	1136	770	1030	1262	1962	2718	2189
Adjustments	-22	28	31	0	0	-36	-1	59	281	-1	-2	415
Profit After Adjustments	603	1174	2914	1137	901	1099	769	1089	1543	1961	2717	2605
Adjusted Earnings Per Share	16.9	33	81.8	31.9	25.3	30.9	21.6	30.6	43.3	55.1	76.3	73.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	14%	19%	11%	8%
Operating Profit CAGR	35%	33%	16%	18%
PAT CAGR	39%	38%	19%	16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-56%	11%	25%	9%
ROE Average	19%	16%	13%	18%
ROCE Average	26%	21%	18%	25%

Siemens Balance Sheet

#(Fig in Cr.)	Sep 2014	Sep 2015	Sep 2016	Sep 2017	Sep 2018	Sep 2019	Sep 2020	Sep 2021	Sep 2022	Sep 2023	Sep 2024
Shareholder's Funds	4376	5118	6804	7691	8299	9049	9492	10348	11610	13087	15357
Minority's Interest	0	0	0	0	0	0	0	8	8	9	9
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	2517	2714	3507	3142	4969	5152	5663	6490	6559	7191	7996
Total Current Liabilities	6312	6214	5791	7333	6571	7229	6832	8153	9405	9413	10992
Total Liabilities	13204	14045	16101	18166	19839	21431	22186	24998	27582	29787	34354
Fixed Assets	1356	1394	1227	1257	1277	1219	1196	3166	3032	2973	3049
Other Non-Current Assets	3706	3787	4654	4477	6581	6412	7102	7378	7856	8108	9068
Total Current Assets	8142	8865	10220	12432	11981	13800	13295	14454	16675	18670	22237
Total Assets	13204	14045	16101	18166	19839	21431	22186	24998	27582	29787	34354

Siemens Cash Flow

#(Fig in Cr.)	Sep 2014	Sep 2015	Sep 2016	Sep 2017	Sep 2018	Sep 2019	Sep 2020	Sep 2021	Sep 2022	Sep 2023	Sep 2024
Opening Cash & Cash Equivalents	604	1117	2092	1228	1266	886	713	1917	448	1001	1192
Cash Flow from Operating Activities	608	574	513	573	100	1273	720	1422	979	1400	1670
Cash Flow from Investing Activities	130	645	237	1322	-175	-1134	871	-2389	-35	-759	-505
Cash Flow from Financing Activities	-220	-245	-1614	-285	-305	-312	-386	-502	-392	-450	-523
Net Cash Inflow / Outflow	518	974	-864	1611	-380	-173	1205	-1469	551	191	641
Closing Cash & Cash Equivalent	1121	2092	1228	2838	886	713	1917	448	1001	1192	1836

Siemens Ratios

#	Sep 2014	Sep 2015	Sep 2016	Sep 2017	Sep 2018	Sep 2019	Sep 2020	Sep 2021	Sep 2022	Sep 2023	Sep 2024
Earnings Per Share (Rs)	16.94	32.99	81.85	31.93	25.31	30.88	21.59	30.58	43.34	55.08	76.31
CEPS(Rs)	23.98	38.49	87.38	37.48	30.87	37.49	28.7	37.28	44.35	64.12	85.61
DPS(Rs)	6	10	33.5	7	7	7	7	8	10	10	12
Book NAV/Share(Rs)	122.88	143.76	191.12	216.03	233.12	254.2	266.63	290.66	326.13	367.62	431.37
Core EBITDA Margin(%)	6.23	9.83	9.81	8.67	10.15	11.05	10.2	11	11.02	12.58	13.94
EBIT Margin(%)	8.88	17.84	39.35	14.92	11.23	13.4	11.03	10.95	11.03	13.82	16.81
Pre Tax Margin(%)	8.58	17.52	38.97	14.64	10.95	13.1	10.42	10.55	10.61	13.5	16.36
PAT Margin (%)	6.12	12.29	28.88	9.97	7.04	8.68	7.74	7.8	7.82	10.03	12.22
Cash Profit Margin (%)	8.36	14.69	31.16	11.7	8.59	10.2	10.27	10.06	9.78	11.67	13.7
ROA(%)	5.39	8.42	19.13	6.63	4.74	5.5	3.53	4.37	4.8	6.84	8.48
ROE(%)	15.26	24.16	48.37	15.68	11.27	13.09	8.3	10.38	11.49	15.89	19.11
ROCE(%)	22.16	34.98	65.63	23.43	17.98	20.21	11.83	14.57	16.2	21.88	26.29
Receivable days	140.45	131.66	110.96	103.37	101.29	104.43	127.63	94.34	84.46	70.7	67.28
Inventory Days	33.14	39.16	35.92	32.52	30.98	31.66	41.01	40.13	44.69	43.58	42.14
Payable days	206.63	184.22	156.23	166.71	182.98	207.3	274.85	188.29	177.05	152.9	153.62
PER(x)	48.81	40.11	15.16	37.56	37.19	49.05	58.58	69.56	63.91	66.7	94.94
Price/Book(x)	6.73	9.21	6.49	5.55	4.04	5.96	4.74	7.32	8.49	9.99	16.8
Dividend Yield(%)	0.73	0.76	2.7	0.58	0.74	0.46	0.55	0.38	0.36	0.27	0.17
EV/Net Sales(x)	2.85	5.01	4.25	3.49	2.33	3.74	3.95	5.35	5.7	6.3	11.17
EV/Core EBITDA(x)	37.56	40.75	34.95	29	18.24	25.06	29.15	40.5	43.9	40.74	61.03
Net Sales Growth(%)	-18.13	-9.42	6.38	2.1	15.64	2.26	-27.75	32.69	22.27	21.17	13.74
EBIT Growth(%)	-31.05	83.4	136.04	-57.2	-15.53	21.99	-35.42	31.76	23.1	51.87	38.39
PAT Growth(%)	-28.01	83.59	151.39	-60.99	-20.71	26.01	-30.01	33.83	22.54	55.47	38.54
EPS Growth(%)	-33.55	94.7	148.1	-60.99	-20.71	21.99	-30.09	41.66	41.72	27.08	38.54
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	1.29	1.43	1.76	1.7	1.82	1.91	1.95	1.77	1.77	1.98	2.02
Quick Ratio(x)	1.12	1.27	1.59	1.56	1.65	1.75	1.78	1.55	1.54	1.72	1.78
Interest Cover(x)	28.99	55.11	105.89	52.67	40.37	44.95	18.28	27.48	26.36	43.3	37.28
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Siemens Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	75	75	75	75	75	75	75	75	75	75
FII	6.74	7.01	7.59	7.93	7.89	8.3	8.59	8.69	8.77	8.19
DII	8.79	8.48	8.01	7.63	7.71	7.41	7.02	6.9	6.78	7.29
Public	9.47	9.52	9.41	9.44	9.4	9.29	9.39	9.41	9.45	9.52
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	26.71	26.71	26.71	26.71	26.71	26.71	26.71	26.71	26.71	26.71
FII	2.4	2.5	2.7	2.83	2.81	2.96	3.06	3.09	3.12	2.92
DII	3.13	3.02	2.85	2.72	2.75	2.64	2.5	2.46	2.41	2.6
Public	3.37	3.39	3.35	3.36	3.35	3.31	3.34	3.35	3.36	3.39
Others	0	0	0	0	0	0	0	0	0	0
Total	35.61	35.61	35.61	35.61	35.61	35.61	35.61	35.61	35.61	35.61

Pros

Company is almost debt free.

Cons

Debtor days have increased from 152.9 to 153.62days.
Stock is trading at 9.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.