WEBSITE BSE:500550 NSE: SIEMENS LTD. Inc. Year: 1957 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:59
Siemens Limited is an India-based technology organisation. The Company is centered on industry, infrastructure, virtual transformation, transport as well as transmission and technology of electrical power. Its segments consist of Energy, Smart Infrastructure, Mobility, Digital Industries, Portfolio Companies and Others. Its Energy segment offers fully integrated merchandise, solutions and services throughout the energy value chain of oil and fuel production, energy technology and transmission for diverse clients. Its Smart Infrastructure sectio...Read More
Siemens Limited is an India-based technology organisation. The Company is centered on industry, infrastructure, virtual transformation, transport as well as transmission and technology of electrical power. Its segments consist of Energy, Smart Infrastructure, Mobility, Digital Industries, Portfolio Companies and Others. Its Energy segment offers fully integrated merchandise, solutions and services throughout the energy value chain of oil and fuel production, energy technology and transmission for diverse clients. Its Smart Infrastructure section substances merchandise, structures, solutions and services for transmission and distribution of electrical energy for power utilities, business corporations and infrastructure segments. Its Mobility section components solutions for passenger and freight transportation, consisting of rail cars, rail automation structures, rail electrification systems, avenue site visitors technology and IT solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹132046 Cr.
Stock P/E 48.6
P/B 9.8
Current Price ₹3707.9
Book Value ₹ 379
Face Value 2
52W High ₹3715.8
Dividend Yield 0%
52W Low ₹ 2743
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5808 | 3710 | 4152 | 3763 | 4457 | 3360 | 4259 | 4347 | 5171 | 3831 |
| Other Income | 146 | 162 | 325 | 157 | 236 | 172 | 152 | 124 | 122 | 84 |
| Total Income | 5953 | 3871 | 4478 | 3920 | 4693 | 3532 | 4411 | 4471 | 5294 | 3915 |
| Total Expenditure | 5108 | 3257 | 3516 | 3277 | 3912 | 2974 | 3792 | 3825 | 4554 | 3409 |
| Operating Profit | 846 | 615 | 962 | 642 | 780 | 559 | 619 | 646 | 740 | 506 |
| Interest | 5 | 3 | 21 | 5 | 18 | 3 | 2 | 5 | 5 | 6 |
| Depreciation | 79 | 61 | 63 | 70 | 62 | 66 | 69 | 71 | 72 | 71 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 |
| Profit Before Tax | 762 | 552 | 878 | 568 | 700 | 489 | 548 | 570 | 663 | 355 |
| Provision for Tax | 191 | 140 | 229 | 131 | 178 | 126 | 140 | 146 | 178 | 86 |
| Profit After Tax | 572 | 412 | 649 | 437 | 523 | 363 | 408 | 423 | 485 | 269 |
| Adjustments | -0 | 94 | 153 | 141 | 308 | 251 | 174 | -1 | -1 | 9 |
| Profit After Adjustments | 571 | 505 | 803 | 578 | 831 | 614 | 582 | 423 | 485 | 277 |
| Adjusted Earnings Per Share | 16 | 14.2 | 22.5 | 16.2 | 23.3 | 17.3 | 16.3 | 11.9 | 13.6 | 7.8 |
| #(Fig in Cr.) | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9922 | 8988 | 9561 | 11065 | 12795 | 13084 | 9947 | 13199 | 16138 | 19554 | 22240 | 17608 |
| Other Income | 117 | 188 | 184 | 343 | 336 | 506 | 334 | 291 | 318 | 563 | 969 | 482 |
| Total Income | 10040 | 9176 | 9745 | 11408 | 13132 | 13590 | 10281 | 13490 | 16456 | 20116 | 23209 | 18091 |
| Total Expenditure | 9286 | 8071 | 8581 | 10076 | 11497 | 11638 | 8932 | 11747 | 14359 | 17093 | 19140 | 15580 |
| Operating Profit | 754 | 1105 | 1164 | 1332 | 1635 | 1952 | 1349 | 1743 | 2096 | 3023 | 4069 | 2511 |
| Interest | 31 | 30 | 37 | 32 | 36 | 39 | 60 | 53 | 68 | 62 | 100 | 18 |
| Depreciation | 229 | 224 | 228 | 198 | 198 | 199 | 252 | 297 | 317 | 321 | 330 | 283 |
| Exceptional Income / Expenses | 383 | 783 | 2992 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 |
| Profit Before Tax | 876 | 1634 | 3892 | 1669 | 1402 | 1714 | 1037 | 1393 | 1712 | 2640 | 3639 | 2136 |
| Provision for Tax | 252 | 487 | 1008 | 532 | 500 | 579 | 267 | 363 | 450 | 678 | 921 | 550 |
| Profit After Tax | 625 | 1147 | 2883 | 1137 | 901 | 1136 | 770 | 1030 | 1262 | 1962 | 2718 | 1585 |
| Adjustments | -22 | 28 | 31 | 0 | 0 | -36 | -1 | 59 | 281 | -1 | -2 | 181 |
| Profit After Adjustments | 603 | 1174 | 2914 | 1137 | 901 | 1099 | 769 | 1089 | 1543 | 1961 | 2717 | 1767 |
| Adjusted Earnings Per Share | 16.9 | 33 | 81.8 | 31.9 | 25.3 | 30.9 | 21.6 | 30.6 | 43.3 | 55.1 | 76.3 | 49.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 19% | 11% | 8% |
| Operating Profit CAGR | 35% | 33% | 16% | 18% |
| PAT CAGR | 39% | 38% | 19% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 32% | 4% | 16% | 12% |
| ROE Average | 19% | 16% | 13% | 18% |
| ROCE Average | 26% | 21% | 18% | 25% |
| #(Fig in Cr.) | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4376 | 5118 | 6804 | 7691 | 8299 | 9049 | 9492 | 10348 | 11610 | 13087 | 15357 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 9 | 9 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2517 | 2714 | 3507 | 3142 | 4969 | 5152 | 5663 | 6490 | 6559 | 7191 | 7996 |
| Total Current Liabilities | 6312 | 6214 | 5791 | 7333 | 6571 | 7229 | 6832 | 8153 | 9405 | 9413 | 10992 |
| Total Liabilities | 13204 | 14045 | 16101 | 18166 | 19839 | 21431 | 22186 | 24998 | 27582 | 29787 | 34354 |
| Fixed Assets | 1356 | 1394 | 1227 | 1257 | 1277 | 1219 | 1196 | 3166 | 3032 | 2973 | 3049 |
| Other Non-Current Assets | 3706 | 3787 | 4654 | 4477 | 6581 | 6412 | 7102 | 7378 | 7856 | 8108 | 9068 |
| Total Current Assets | 8142 | 8865 | 10220 | 12432 | 11981 | 13800 | 13295 | 14454 | 16675 | 18670 | 22237 |
| Total Assets | 13204 | 14045 | 16101 | 18166 | 19839 | 21431 | 22186 | 24998 | 27582 | 29787 | 34354 |
| #(Fig in Cr.) | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 604 | 1117 | 2092 | 1228 | 1266 | 886 | 713 | 1917 | 448 | 1001 | 1192 |
| Cash Flow from Operating Activities | 608 | 574 | 513 | 573 | 100 | 1273 | 720 | 1422 | 979 | 1400 | 1670 |
| Cash Flow from Investing Activities | 130 | 645 | 237 | 1322 | -175 | -1134 | 871 | -2389 | -35 | -759 | -505 |
| Cash Flow from Financing Activities | -220 | -245 | -1614 | -285 | -305 | -312 | -386 | -502 | -392 | -450 | -523 |
| Net Cash Inflow / Outflow | 518 | 974 | -864 | 1611 | -380 | -173 | 1205 | -1469 | 551 | 191 | 641 |
| Closing Cash & Cash Equivalent | 1121 | 2092 | 1228 | 2838 | 886 | 713 | 1917 | 448 | 1001 | 1192 | 1836 |
| # | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.94 | 32.99 | 81.85 | 31.93 | 25.31 | 30.88 | 21.59 | 30.58 | 43.34 | 55.08 | 76.31 |
| CEPS(Rs) | 23.98 | 38.49 | 87.38 | 37.48 | 30.87 | 37.49 | 28.7 | 37.28 | 44.35 | 64.12 | 85.61 |
| DPS(Rs) | 6 | 10 | 33.5 | 7 | 7 | 7 | 7 | 8 | 10 | 10 | 12 |
| Book NAV/Share(Rs) | 122.88 | 143.76 | 191.12 | 216.03 | 233.12 | 254.2 | 266.63 | 290.66 | 326.13 | 367.62 | 431.37 |
| Core EBITDA Margin(%) | 6.23 | 9.83 | 9.81 | 8.67 | 10.15 | 11.05 | 10.2 | 11 | 11.02 | 12.58 | 13.94 |
| EBIT Margin(%) | 8.88 | 17.84 | 39.35 | 14.92 | 11.23 | 13.4 | 11.03 | 10.95 | 11.03 | 13.82 | 16.81 |
| Pre Tax Margin(%) | 8.58 | 17.52 | 38.97 | 14.64 | 10.95 | 13.1 | 10.42 | 10.55 | 10.61 | 13.5 | 16.36 |
| PAT Margin (%) | 6.12 | 12.29 | 28.88 | 9.97 | 7.04 | 8.68 | 7.74 | 7.8 | 7.82 | 10.03 | 12.22 |
| Cash Profit Margin (%) | 8.36 | 14.69 | 31.16 | 11.7 | 8.59 | 10.2 | 10.27 | 10.06 | 9.78 | 11.67 | 13.7 |
| ROA(%) | 5.39 | 8.42 | 19.13 | 6.63 | 4.74 | 5.5 | 3.53 | 4.37 | 4.8 | 6.84 | 8.48 |
| ROE(%) | 15.26 | 24.16 | 48.37 | 15.68 | 11.27 | 13.09 | 8.3 | 10.38 | 11.49 | 15.89 | 19.11 |
| ROCE(%) | 22.16 | 34.98 | 65.63 | 23.43 | 17.98 | 20.21 | 11.83 | 14.57 | 16.2 | 21.88 | 26.29 |
| Receivable days | 140.45 | 131.66 | 110.96 | 103.37 | 101.29 | 104.43 | 127.63 | 94.34 | 84.46 | 70.7 | 67.28 |
| Inventory Days | 33.14 | 39.16 | 35.92 | 32.52 | 30.98 | 31.66 | 41.01 | 40.13 | 44.69 | 43.58 | 42.14 |
| Payable days | 206.63 | 184.22 | 156.23 | 166.71 | 182.98 | 207.3 | 274.85 | 188.29 | 177.05 | 152.9 | 153.62 |
| PER(x) | 48.81 | 40.11 | 15.16 | 37.56 | 37.19 | 49.05 | 58.58 | 69.56 | 63.91 | 66.7 | 94.94 |
| Price/Book(x) | 6.73 | 9.21 | 6.49 | 5.55 | 4.04 | 5.96 | 4.74 | 7.32 | 8.49 | 9.99 | 16.8 |
| Dividend Yield(%) | 0.73 | 0.76 | 2.7 | 0.58 | 0.74 | 0.46 | 0.55 | 0.38 | 0.36 | 0.27 | 0.17 |
| EV/Net Sales(x) | 2.85 | 5.01 | 4.25 | 3.49 | 2.33 | 3.74 | 3.95 | 5.35 | 5.7 | 6.3 | 11.17 |
| EV/Core EBITDA(x) | 37.56 | 40.75 | 34.95 | 29 | 18.24 | 25.06 | 29.15 | 40.5 | 43.9 | 40.74 | 61.03 |
| Net Sales Growth(%) | -18.13 | -9.42 | 6.38 | 2.1 | 15.64 | 2.26 | -27.75 | 32.69 | 22.27 | 21.17 | 13.74 |
| EBIT Growth(%) | -31.05 | 83.4 | 136.04 | -57.2 | -15.53 | 21.99 | -35.42 | 31.76 | 23.1 | 51.87 | 38.39 |
| PAT Growth(%) | -28.01 | 83.59 | 151.39 | -60.99 | -20.71 | 26.01 | -30.01 | 33.83 | 22.54 | 55.47 | 38.54 |
| EPS Growth(%) | -33.55 | 94.7 | 148.1 | -60.99 | -20.71 | 21.99 | -30.09 | 41.66 | 41.72 | 27.08 | 38.54 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.29 | 1.43 | 1.76 | 1.7 | 1.82 | 1.91 | 1.95 | 1.77 | 1.77 | 1.98 | 2.02 |
| Quick Ratio(x) | 1.12 | 1.27 | 1.59 | 1.56 | 1.65 | 1.75 | 1.78 | 1.55 | 1.54 | 1.72 | 1.78 |
| Interest Cover(x) | 28.99 | 55.11 | 105.89 | 52.67 | 40.37 | 44.95 | 18.28 | 27.48 | 26.36 | 43.3 | 37.28 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 7.93 | 7.89 | 8.3 | 8.59 | 8.69 | 8.77 | 8.19 | 7.66 | 6.99 | 6.85 |
| DII | 7.63 | 7.71 | 7.41 | 7.02 | 6.9 | 6.78 | 7.29 | 7.25 | 8.05 | 8.36 |
| Public | 9.44 | 9.4 | 9.29 | 9.39 | 9.41 | 9.45 | 9.52 | 10.09 | 9.96 | 9.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 |
| FII | 2.83 | 2.81 | 2.96 | 3.06 | 3.09 | 3.12 | 2.92 | 2.73 | 2.49 | 2.44 |
| DII | 2.72 | 2.75 | 2.64 | 2.5 | 2.46 | 2.41 | 2.6 | 2.58 | 2.87 | 2.98 |
| Public | 3.36 | 3.35 | 3.31 | 3.34 | 3.35 | 3.36 | 3.39 | 3.59 | 3.55 | 3.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 35.61 | 35.61 | 35.61 | 35.61 | 35.61 | 35.61 | 35.61 | 35.61 | 35.61 | 35.61 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
