Market Cap ₹79 Cr.
Stock P/E 0.0
P/B 2.9
Current Price ₹256.2
Book Value ₹ 87.5
Face Value 10
52W High ₹262.5
Dividend Yield 1.29%
52W Low ₹ 171.2
Siddhika Coatings Ltd, a texture paint settlement enterprise, engages in advertising of coatings and pigments in India. The company's merchandise comprises high construct designer stone textures, elastomeric textures and texture coatings, thermal insulation coatings and paints, anti-bacterial paints and low VOC paints, multi coloration and metal ornamental paints, silicon paints and coatings, epoxy and anti acid paints, and different useful paints. It additionally provides utility services, which consist of preparing and coating interior, in addition to outside surfaces of civil structures using organic and inorganic architectural textured pigments and technical-grade purposeful coatings. The organisation was founded in 2002 and is located in New Delhi, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 22 | 32 | 30 | 17 | 21 | 34 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | |
Total Income | 22 | 32 | 30 | 17 | 21 | 34 | |
Total Expenditure | 18 | 27 | 26 | 16 | 19 | 29 | |
Operating Profit | 4 | 5 | 4 | 2 | 2 | 5 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 4 | 5 | 4 | 1 | 2 | 5 | |
Provision for Tax | 1 | 1 | 1 | 0 | 0 | 1 | |
Profit After Tax | 3 | 4 | 3 | 1 | 2 | 4 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | |
Profit After Adjustments | 3 | 4 | 3 | 1 | 2 | 4 | |
Adjusted Earnings Per Share | 11.6 | 15.6 | 0 | 4.6 | 5.6 | 12.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 62% | 4% | 9% | 0% |
Operating Profit CAGR | 150% | 8% | 5% | 0% |
PAT CAGR | 100% | 10% | 6% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 43% | 67% | NA% | NA% |
ROE Average | 15% | 10% | 15% | 16% |
ROCE Average | 20% | 13% | 20% | 22% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 12 | 15 | 17 | 18 | 24 | 27 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 4 | 6 | 5 | 3 | 4 | 7 |
Total Liabilities | 15 | 21 | 23 | 22 | 28 | 35 |
Fixed Assets | 0 | 1 | 1 | 0 | 1 | 1 |
Other Non-Current Assets | 3 | 3 | 6 | 4 | 6 | 7 |
Total Current Assets | 12 | 17 | 17 | 17 | 21 | 27 |
Total Assets | 15 | 21 | 23 | 22 | 28 | 35 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 3 | 3 | 4 | 2 | 8 |
Cash Flow from Operating Activities | 1 | 1 | 4 | 0 | 4 | 5 |
Cash Flow from Investing Activities | -0 | -0 | -3 | -2 | -2 | -3 |
Cash Flow from Financing Activities | -0 | -0 | -1 | -0 | 4 | -1 |
Net Cash Inflow / Outflow | 1 | 1 | 1 | -2 | 6 | 1 |
Closing Cash & Cash Equivalent | 3 | 3 | 4 | 2 | 8 | 9 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 11.55 | 15.59 | 0 | 4.62 | 5.65 | 12.2 |
CEPS(Rs) | 12.09 | 16.22 | 14.03 | 5.25 | 6.11 | 12.82 |
DPS(Rs) | 0 | 0 | 2 | 2 | 2.4 | 3 |
Book NAV/Share(Rs) | 50.87 | 64.65 | 0 | 80.2 | 77.66 | 87.46 |
Core EBITDA Margin(%) | 16.4 | 14.88 | 13.12 | 8.29 | 9.59 | 13.99 |
EBIT Margin(%) | 16.62 | 15.36 | 13.57 | 8.53 | 10.63 | 14.99 |
Pre Tax Margin(%) | 16.43 | 15.2 | 13.41 | 8.34 | 10.55 | 14.83 |
PAT Margin (%) | 11.91 | 11.06 | 10.03 | 6.1 | 8.37 | 11.24 |
Cash Profit Margin (%) | 12.47 | 11.51 | 10.55 | 6.94 | 9.05 | 11.81 |
ROA(%) | 17.1 | 19.73 | 13.9 | 4.69 | 7 | 12 |
ROE(%) | 22.71 | 26.99 | 19.02 | 5.93 | 8.28 | 14.78 |
ROCE(%) | 31.01 | 36.68 | 25.21 | 8.13 | 10.37 | 19.61 |
Receivable days | 61.08 | 52.95 | 66.95 | 110.32 | 70.35 | 41.27 |
Inventory Days | 24.73 | 25.07 | 33.63 | 60.63 | 50.94 | 39.95 |
Payable days | 46.62 | 19.47 | 10.52 | 9.11 | 10.97 | 10.79 |
PER(x) | 0 | 0 | 0 | 0 | 12.11 | 14.23 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0.88 | 1.99 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 3.51 | 1.73 |
EV/Net Sales(x) | -0.09 | -0.09 | -0.05 | 0.03 | 0.63 | 1.32 |
EV/Core EBITDA(x) | -0.55 | -0.56 | -0.36 | 0.3 | 5.6 | 8.5 |
Net Sales Growth(%) | 0 | 45.35 | -5.69 | -43.14 | 21.71 | 60.93 |
EBIT Growth(%) | 0 | 34.3 | -16.7 | -64.23 | 51.66 | 126.88 |
PAT Growth(%) | 0 | 34.96 | -14.45 | -65.4 | 66.84 | 116.14 |
EPS Growth(%) | 0 | 34.96 | 0 | -65.4 | 22.34 | 116.14 |
Debt/Equity(x) | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 |
Current Ratio(x) | 3.16 | 2.93 | 3.14 | 5.81 | 5.65 | 3.73 |
Quick Ratio(x) | 2.77 | 2.44 | 2.64 | 4.78 | 4.91 | 3.1 |
Interest Cover(x) | 85.13 | 98.58 | 87.65 | 44.45 | 121.02 | 90.83 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 83.65 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 16.35 | 36.91 | 36.91 | 36.91 | 36.91 | 36.91 | 36.91 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.04 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.23 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About