Textile - Spinning · Founded 2015 · www.siddhicotspin.com · NSE · ISIN INE0SVO01019
No Notes Added Yet
1. Business Overview
Siddhi Cotspin Ltd. is an Indian company primarily engaged in the textile industry, specifically in the spinning segment. Its core business model involves procuring raw cotton, processing it through spinning mills, and manufacturing cotton yarn. The company makes money by selling this spun cotton yarn to various customers, which may include fabric manufacturers, weaving units, and knitting units, both domestically and potentially for export.
2. Key Segments / Revenue Mix
Based on the provided information, the company's sole and primary business segment is Textile - Spinning. All revenue is derived from the production and sale of cotton yarn. No further segmentation or specific revenue mix percentages are available.
3. Industry & Positioning
Siddhi Cotspin operates within the Indian Textile - Spinning industry, which is a significant part of the global textile value chain. This industry is characterized by its fragmented nature, with a large number of organized and unorganized players. It is highly capital-intensive and cyclical, closely tied to the availability and price of raw cotton, power costs, and overall economic demand for textiles. Siddhi Cotspin likely positions itself by competing on product quality, price, operational efficiency, and potentially specific yarn counts or types, serving a regional or national market depending on its scale.
4. Competitive Advantage (Moat)
The textile spinning industry, particularly for commodity yarns, generally exhibits low competitive moats. Siddhi Cotspin is unlikely to possess strong brand equity in the end-consumer market. Potential advantages, if any, could stem from:
Scale and Operational Efficiency: Larger scale could lead to better raw material procurement terms, lower per-unit production costs, and higher bargaining power.
Location Advantage: Proximity to cotton-growing regions or key consumption centers can reduce logistics costs.
Technological Upgradation: Modern machinery can improve efficiency, reduce waste, and produce higher quality yarn.
However, these are often replicable, leading to intense price competition. Switching costs for customers buying commodity yarn are typically low.
5. Growth Drivers
Key factors that could drive growth for Siddhi Cotspin over the next 3-5 years include:
Increasing Textile Demand: Growing domestic and international demand for apparel and home textiles, particularly from a rising middle class.
Government Initiatives: Supportive government policies and schemes promoting the textile sector (e.g., PLI schemes, export incentives) in India.
Capacity Expansion: Investment in increasing spinning capacity or diversifying into value-added yarns.
Export Opportunities: Leveraging India's position as a major textile exporter to expand international sales.
Operational Efficiencies: Continuous focus on cost reduction through technology upgrades, power efficiency, and optimized raw material sourcing.
6. Risks
Siddhi Cotspin faces several key business risks:
Raw Material Price Volatility: Fluctuations in cotton prices, driven by weather conditions, global supply-demand dynamics, and government policies, directly impact profitability.
Intense Competition: The fragmented and competitive nature of the spinning industry can lead to pricing pressures and margin erosion.
Power & Labor Costs: Rising energy prices and labor wages can significantly increase operating expenses.
Economic Slowdown: A downturn in general economic activity can reduce discretionary spending on textiles, impacting demand.
Regulatory & Trade Policies: Changes in import/export duties, trade agreements, and environmental regulations can affect business operations and profitability.
Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can impact revenue and cost.
7. Management & Ownership
Detailed information regarding specific management individuals or the exact ownership structure is not provided in the prompt. Typically, companies like Siddhi Cotspin in India are promoter-driven, where the founding family or a core group holds a significant stake and plays a crucial role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience, execution capabilities, and corporate governance practices.
8. Outlook
Siddhi Cotspin operates in a foundational segment of the textile industry, which benefits from long-term demand growth for apparel and home furnishings. The bull case relies on the company's ability to maintain high operational efficiency, effectively manage raw material costs, capitalize on potential government support for the textile sector, and expand its market reach. The bear case centers on the inherent volatility of cotton prices, intense competition limiting pricing power, and the susceptibility of demand to broader economic slowdowns. The company's performance will largely depend on its cost management capabilities, capital allocation decisions for expansion, and resilience against external commodity and economic shocks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 137 | 402 | 199 | 581 | 725 | |
| Other Income | 1 | 1 | 1 | 0 | 0 | |
| Total Income | 138 | 403 | 200 | 581 | 725 | |
| Total Expenditure | 114 | 369 | 174 | 546 | 692 | |
| Operating Profit | 24 | 34 | 26 | 35 | 33 | |
| Interest | 8 | 6 | 8 | 8 | 6 | |
| Depreciation | 13 | 17 | 9 | 9 | 9 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 11 | 9 | 17 | 18 | |
| Provision for Tax | 1 | 3 | 3 | 5 | 5 | |
| Profit After Tax | 2 | 8 | 6 | 12 | 13 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 8 | 6 | 12 | 13 | |
| Adjusted Earnings Per Share | 1.3 | 4.2 | 3.3 | 6.3 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 22% | 0% | 0% |
| Operating Profit CAGR | -6% | -1% | 0% | 0% |
| PAT CAGR | 8% | 18% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 18% | 17% | 15% | 15% |
| ROCE Average | 16% | 14% | 11% | 11% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 41 | 48 | 54 | 66 | 79 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 90 | 94 | 69 | 39 | 23 |
| Other Non-Current Liabilities | 4 | 6 | 6 | 4 | 4 |
| Total Current Liabilities | 49 | 53 | 56 | 71 | 77 |
| Total Liabilities | 183 | 200 | 184 | 181 | 183 |
| Fixed Assets | 99 | 83 | 76 | 67 | 58 |
| Other Non-Current Assets | 2 | 2 | 1 | 1 | 1 |
| Total Current Assets | 82 | 115 | 107 | 113 | 124 |
| Total Assets | 183 | 200 | 184 | 181 | 183 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 10 | 20 | 15 | 2 |
| Cash Flow from Operating Activities | 9 | 11 | 28 | 19 | 29 |
| Cash Flow from Investing Activities | -4 | -0 | -1 | -0 | 1 |
| Cash Flow from Financing Activities | 4 | -0 | -33 | -32 | -29 |
| Net Cash Inflow / Outflow | 9 | 10 | -5 | -13 | -0 |
| Closing Cash & Cash Equivalent | 10 | 20 | 15 | 2 | 2 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.26 | 4.24 | 3.33 | 6.26 | 6.72 |
| CEPS(Rs) | 8.29 | 13.54 | 8.42 | 11.06 | 11.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 22.24 | 26.48 | 29.81 | 34.1 | 40.82 |
| Core EBITDA Margin(%) | 16.93 | 8.18 | 12.59 | 5.98 | 4.54 |
| EBIT Margin(%) | 8.12 | 4.16 | 8.26 | 4.42 | 3.26 |
| Pre Tax Margin(%) | 2.17 | 2.73 | 4.48 | 2.98 | 2.43 |
| PAT Margin (%) | 1.66 | 1.9 | 3.02 | 2.1 | 1.81 |
| Cash Profit Margin (%) | 10.9 | 6.08 | 7.63 | 3.7 | 3.1 |
| ROA(%) | 1.24 | 3.99 | 3.13 | 6.67 | 7.19 |
| ROE(%) | 5.68 | 17.4 | 11.83 | 20.27 | 17.95 |
| ROCE(%) | 6.41 | 9.27 | 9.27 | 15.8 | 15.57 |
| Receivable days | 82.64 | 33.85 | 83.85 | 37.31 | 33.32 |
| Inventory Days | 49.77 | 21.6 | 46.72 | 14.15 | 18.35 |
| Payable days | 8.35 | 3.24 | 14.21 | 7.65 | 10.88 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.93 | 0.31 | 0.52 | 0.19 | 0.12 |
| EV/Core EBITDA(x) | 5.37 | 3.68 | 4.03 | 3.09 | 2.57 |
| Net Sales Growth(%) | 0 | 192.76 | -50.46 | 191.43 | 24.73 |
| EBIT Growth(%) | 0 | 50.03 | -1.71 | 55.94 | -7.98 |
| PAT Growth(%) | 0 | 235.44 | -21.44 | 102.52 | 7.4 |
| EPS Growth(%) | 0 | 235.44 | -21.44 | 88.05 | 7.4 |
| Debt/Equity(x) | 3.3 | 2.89 | 2.1 | 1.37 | 0.84 |
| Current Ratio(x) | 1.67 | 2.19 | 1.92 | 1.58 | 1.62 |
| Quick Ratio(x) | 1.29 | 1.64 | 1.52 | 1.26 | 0.97 |
| Interest Cover(x) | 1.37 | 2.91 | 2.19 | 3.06 | 3.94 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 65.56 | 66.24 |
| FII | 2.34 | 3.33 |
| DII | 1.12 | 0 |
| Public | 30.99 | 30.43 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 1.6 | 1.6 |
| FII | 0.06 | 0.08 |
| DII | 0.03 | 0 |
| Public | 0.76 | 0.74 |
| Others | 0 | 0 |
| Total | 2.44 | 2.42 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 65.56 | 66.24 |
| FII | 2.34 | 3.33 |
| DII | 1.12 | 0 |
| Public | 34.44 | 33.76 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 1.6 | 1.6 |
| FII | 0.06 | 0.08 |
| DII | 0.03 | 0 |
| Public | 0.84 | 0.82 |
| Others | 0 | 0 |
| Total | 2.44 | 2.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +25% | +22% | — | — |
| Operating Profit CAGR | -6% | -1% | — | — |
| PAT CAGR | +8% | +18% | — | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | +18% | +17% | +15% | +15% |
| ROCE Average | +16% | +14% | +11% | +11% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.