Logistics · Founded 1955 · www.sical.in · BSE 520086 · NSE SICALLOG · ISIN INE075B01020
No Notes Added Yet
Business
Sical Logistics Ltd. is an integrated logistics solutions provider based in India. The company's core business revolves around offering end-to-end supply chain services primarily focused on port-related logistics and multi-modal transportation. It operates Container Freight Stations (CFS) for import/export consolidation and deconsolidation, stevedoring and material handling services at ports, customs house agency, bulk cargo handling, road transportation, warehousing, and project cargo logistics. Sical generates revenue by charging fees for these various services, including handling charges, storage charges, freight charges for transportation, and commissions for customs clearance.
Revenue Mix
Sical Logistics typically operates across several key segments:
Port & Container Freight Stations (CFS): This segment includes container handling, stevedoring, and operating CFS facilities for cargo stuffing, de-stuffing, and customs clearance. This is a significant revenue contributor given their asset base and port presence.
Bulk & Project Cargo Handling: Handling of bulk commodities (e.g., coal, minerals) and specialized over-dimensional or heavy-lift project cargo, including related transportation.
Road Transportation & Warehousing: Providing surface transportation for various goods, often complementing their port services, and offering warehousing solutions.
Specific revenue contribution percentages for each segment are not publicly disclosed without access to detailed financial reports but are generally derived from a mix of these asset-heavy and service-oriented operations.
Industry
The Indian logistics industry is large, diverse, and highly fragmented, characterized by a mix of organized and unorganized players. It is undergoing formalization and growth driven by infrastructure development and government initiatives. Sical Logistics positions itself as an integrated player with a strong presence in port-based logistics, particularly in South India (e.g., Chennai). While it competes with large pan-India players like Allcargo Logistics, Gateway Distriparks, and others, it also competes with numerous regional and smaller players in specific service niches. Its ownership of CFS facilities and long-standing relationships at certain ports give it a specific footprint within the competitive landscape.
MOAT
Sical Logistics possesses some competitive advantages:
Asset Base: Ownership and operation of critical infrastructure like Container Freight Stations (CFS) and specialized equipment for cargo handling at ports represent significant capital investment and offer a competitive edge.
Established Relationships & Expertise: Long-standing operational history and relationships with port authorities, shipping lines, and industrial clients in key regions provide a degree of operational familiarity and reliability.
Integrated Services: The ability to offer multiple logistics services (CFS, transportation, stevedoring, warehousing) provides a "one-stop shop" solution for clients, potentially leading to higher switching costs for customers seeking comprehensive services.
Growth Drivers
Key factors that can drive growth for Sical Logistics over the next 3-5 years include:
Economic Growth & Trade Volumes: Overall robust economic growth in India and increasing import/export trade volumes will directly boost demand for logistics services, especially port-related activities.
Infrastructure Development: Continued government investment in port capacity expansion, road networks (e.g., Bharatmala Pariyojana), and dedicated freight corridors will improve logistics efficiency and create opportunities.
"Make in India" Initiative: Increased domestic manufacturing and industrial activity will generate demand for raw material inbound logistics and finished goods outbound logistics.
Formalization of Logistics Sector: The Goods and Services Tax (GST) has streamlined inter-state movement and encouraged organized logistics players, benefiting companies with established networks.
Supply Chain Resilience: Post-pandemic focus on resilient supply chains may lead companies to partner with experienced logistics providers.
Risks
Economic Slowdown: A downturn in the Indian economy or global trade can significantly impact cargo volumes, leading to reduced demand for logistics services.
Fuel Price Volatility: Logistics operations are heavily reliant on fuel, making the company susceptible to adverse fluctuations in crude oil prices.
Intense Competition: The fragmented nature of the Indian logistics sector leads to price wars and pressure on margins.
Regulatory & Policy Changes: Changes in EXIM policies, port regulations, or taxation can impact operational costs and business models.
Infrastructure Bottlenecks: Despite improvements, persistent infrastructure gaps (e.g., last-mile connectivity) can hinder efficiency.
Client Concentration Risk: Dependence on a few large clients for a significant portion of revenue can pose a risk if those contracts are lost or volumes decrease.
Debt Levels: Logistics is an asset-heavy business; high debt levels to fund capital expenditure can be a financial risk, especially during periods of low capacity utilization.
Management & Ownership
Sical Logistics was historically promoted by the Coffee Day Group (V.G. Siddhartha). Following the unfortunate demise of its founder, the company has undergone a period of restructuring and strategic adjustments, including efforts to divest non-core assets and streamline operations. The promoter holding has significantly reduced over time. Ownership is now more diversified, with various institutional investors and the public holding substantial stakes. The quality of management and strategic direction post-restructuring is a key factor for future performance, focusing on operational efficiency and debt reduction.
Outlook
Sical Logistics operates in a structurally growing sector driven by India's economic expansion and increasing trade. Its established asset base, particularly in port logistics and CFS, provides a foundation for future operations. The formalization of the logistics sector and ongoing infrastructure development offer tailwinds. However, the company faces significant challenges, including intense competition, the cyclical nature of cargo volumes, and the need to continuously manage its asset base and financial health, particularly debt. The ability of the management to execute its turnaround strategy, improve operational efficiency, and capture growth opportunities in a competitive environment will be crucial for its future trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 44 | 42 | 49 | 50 | 81 | 98 | 90 | 93 | 105 | 133 |
| Other Income | 6 | 2 | 2 | 2 | 13 | 3 | 30 | 3 | 2 | 1 |
| Total Income | 50 | 44 | 51 | 52 | 94 | 100 | 119 | 96 | 107 | 134 |
| Total Expenditure | 45 | 40 | 45 | 43 | 73 | 75 | 72 | 75 | 86 | 108 |
| Operating Profit | 5 | 4 | 6 | 10 | 21 | 26 | 48 | 21 | 21 | 26 |
| Interest | 10 | 10 | 11 | 11 | 12 | 15 | 23 | 17 | 17 | 13 |
| Depreciation | 11 | 11 | 10 | 9 | 7 | 10 | 11 | 10 | 10 | 8 |
| Exceptional Income / Expenses | 4 | 0 | 10 | 0 | 0 | 0 | 0 | 56 | 0 | 17 |
| Profit Before Tax | -12 | -17 | -5 | -10 | 2 | -0 | 14 | 49 | -6 | 22 |
| Provision for Tax | 3 | 0 | 1 | -6 | 0 | 3 | 1 | 1 | 3 | 1 |
| Profit After Tax | -15 | -18 | -6 | -5 | 2 | -3 | 13 | 48 | -9 | 21 |
| Adjustments | 0 | -0 | -1 | -0 | 0 | -1 | -1 | 0 | -0 | -1 |
| Profit After Adjustments | -15 | -18 | -7 | -5 | 2 | -4 | 12 | 48 | -9 | 20 |
| Adjusted Earnings Per Share | -2.3 | -2.8 | -1 | -0.7 | 0.3 | -0.7 | 1.8 | 7.4 | -1.1 | 2.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 827 | 777 | 1033 | 1355 | 1525 | 1006 | 504 | 349 | 392 | 221 | 222 | 421 |
| Other Income | 41 | 15 | 17 | 16 | 6 | 29 | 3 | 9 | 26 | 18 | 19 | 36 |
| Total Income | 868 | 792 | 1050 | 1372 | 1531 | 1035 | 507 | 358 | 418 | 239 | 241 | 456 |
| Total Expenditure | 743 | 676 | 886 | 1194 | 1353 | 1028 | 518 | 389 | 365 | 204 | 200 | 341 |
| Operating Profit | 125 | 116 | 164 | 178 | 179 | 7 | -11 | -31 | 53 | 34 | 41 | 116 |
| Interest | 57 | 57 | 59 | 62 | 64 | 55 | 139 | 21 | 19 | 39 | 43 | 70 |
| Depreciation | 46 | 34 | 43 | 63 | 72 | 84 | 79 | 71 | 56 | 48 | 38 | 39 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | -938 | -128 | -770 | 38 | 10 | 73 |
| Profit Before Tax | 22 | 26 | 63 | 53 | 43 | -133 | -1167 | -252 | -791 | -15 | -31 | 79 |
| Provision for Tax | 2 | 7 | 25 | 23 | 19 | -24 | 2 | 5 | 6 | 5 | -5 | 6 |
| Profit After Tax | 20 | 19 | 38 | 30 | 24 | -109 | -1169 | -257 | -798 | -20 | -26 | 73 |
| Adjustments | -3 | -0 | 0 | -0 | -3 | 2 | 9 | -3 | -1 | -5 | -8 | -2 |
| Profit After Adjustments | 16 | 18 | 38 | 30 | 21 | -107 | -1160 | -260 | -799 | -25 | -33 | 71 |
| Adjusted Earnings Per Share | 2.9 | 3.3 | 6.9 | 5.4 | 3.5 | -18.3 | -198.2 | -44.5 | -122.4 | -3.8 | -5.1 | 10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -14% | -26% | -12% |
| Operating Profit CAGR | 21% | 0% | 42% | -11% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 83% | 54% | -5% |
| ROE Average | -217% | -88% | -53% | -23% |
| ROCE Average | 2% | -59% | -63% | -26% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 442 | 456 | 494 | 525 | 602 | 492 | -668 | -931 | 54 | 29 | -5 |
| Minority's Interest | 183 | 187 | 188 | 197 | 193 | 176 | 170 | 165 | 109 | 127 | 134 |
| Borrowings | 621 | 767 | 853 | 769 | 792 | 451 | 52 | 13 | 340 | 312 | 238 |
| Other Non-Current Liabilities | 158 | 36 | 10 | 17 | 42 | 110 | 110 | 103 | 48 | 50 | 102 |
| Total Current Liabilities | 339 | 527 | 748 | 943 | 1120 | 1528 | 2059 | 2212 | 241 | 248 | 388 |
| Total Liabilities | 1743 | 1972 | 2293 | 2451 | 2749 | 2758 | 1723 | 1562 | 791 | 766 | 857 |
| Fixed Assets | 569 | 764 | 901 | 921 | 907 | 940 | 839 | 764 | 605 | 557 | 602 |
| Other Non-Current Assets | 874 | 805 | 870 | 1018 | 1100 | 1322 | 431 | 418 | 10 | 23 | 81 |
| Total Current Assets | 301 | 403 | 522 | 512 | 742 | 495 | 452 | 381 | 176 | 185 | 174 |
| Total Assets | 1743 | 1972 | 2293 | 2451 | 2749 | 2758 | 1723 | 1562 | 791 | 766 | 857 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 35 | 22 | 29 | 41 | 8 | 12 | 15 | 38 | 15 | 68 | 94 |
| Cash Flow from Operating Activities | 75 | 75 | 55 | 120 | 54 | 292 | 158 | 68 | 7 | 8 | 20 |
| Cash Flow from Investing Activities | -137 | -188 | -241 | -184 | -217 | -242 | -26 | -55 | 79 | -7 | -64 |
| Cash Flow from Financing Activities | 68 | 119 | 198 | 32 | 168 | -47 | -110 | -36 | -23 | 25 | -3 |
| Net Cash Inflow / Outflow | 6 | 7 | 11 | -33 | 5 | 3 | 23 | -23 | 62 | 26 | -47 |
| Closing Cash & Cash Equivalent | 41 | 29 | 41 | 8 | 12 | 15 | 38 | 15 | 68 | 94 | 47 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.94 | 3.31 | 6.9 | 5.41 | 3.53 | -18.29 | -198.15 | -44.5 | -122.41 | -3.78 | -5.13 |
| CEPS(Rs) | 11.78 | 9.39 | 14.59 | 16.76 | 16.4 | -4.27 | -186.31 | -31.8 | -113.71 | 4.36 | 1.8 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 79.57 | 81.96 | 88.86 | 94.41 | 102.95 | 84.02 | -114.13 | -159.08 | 8.2 | 4.4 | -0.73 |
| Core EBITDA Margin(%) | 10.15 | 13.06 | 14.26 | 11.89 | 9.94 | -1.96 | -2.36 | -11.63 | 6.91 | 7.51 | 9.68 |
| EBIT Margin(%) | 9.54 | 10.61 | 11.77 | 8.47 | 6.15 | -6.79 | -173.71 | -66.15 | -196.85 | 10.79 | 5.64 |
| Pre Tax Margin(%) | 2.63 | 3.33 | 6.1 | 3.92 | 2.46 | -11.58 | -197.24 | -72.27 | -201.79 | -6.93 | -13.85 |
| PAT Margin (%) | 2.39 | 2.39 | 3.71 | 2.24 | 1.39 | -9.53 | -197.63 | -73.75 | -203.41 | -8.98 | -11.72 |
| Cash Profit Margin (%) | 7.92 | 6.71 | 7.85 | 6.87 | 5.54 | -2.18 | -184.32 | -53.35 | -189.22 | 12.87 | 5.29 |
| ROA(%) | 1.18 | 1 | 1.8 | 1.28 | 0.92 | -3.97 | -52.18 | -15.67 | -67.79 | -2.55 | -3.2 |
| ROE(%) | 4.49 | 4.14 | 8.07 | 5.97 | 4.26 | -20 | 0 | 0 | 0 | -48.3 | -217.04 |
| ROCE(%) | 6.38 | 6.2 | 7.58 | 6.36 | 5.5 | -4.12 | -86.81 | -50.36 | -182.91 | 4.54 | 2.38 |
| Receivable days | 73.01 | 86.38 | 86.38 | 79.99 | 74.27 | 101.35 | 139.87 | 185.48 | 91.42 | 81.49 | 95.59 |
| Inventory Days | 6.89 | 6.66 | 4.75 | 3.67 | 2.97 | 4.9 | 9.67 | 12.8 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 53.59 | 39.36 | 38.04 | 39.99 | 39.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.98 | 1.59 | 2.95 | 2.29 | 1.34 | 0.08 | -0.09 | -0.07 | 0 | 40.55 | -112.94 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.93 | 2.18 | 2.59 | 1.86 | 1.42 | 1.26 | 2.5 | 3.53 | 1.16 | 6.98 | 4.44 |
| EV/Core EBITDA(x) | 12.78 | 14.63 | 16.28 | 14.23 | 12.1 | 194.16 | -115.97 | -39.34 | 8.5 | 45.22 | 24.24 |
| Net Sales Growth(%) | -1.75 | -6.02 | 32.86 | 31.23 | 12.5 | -34.03 | -49.93 | -30.73 | 12.39 | -43.62 | 0.33 |
| EBIT Growth(%) | 7.28 | 4.53 | 47.5 | -5.59 | -7.19 | -173.14 | -1218.5 | 77.54 | -234.46 | 103.09 | -47.51 |
| PAT Growth(%) | 22.31 | -6.01 | 106.08 | -20.66 | -21.05 | -555.77 | -968.27 | 77.99 | -210 | 97.51 | -30.87 |
| EPS Growth(%) | 72.16 | 12.87 | 108.2 | -21.54 | -34.8 | -618.35 | -983.31 | 77.54 | -175.07 | 96.91 | -35.86 |
| Debt/Equity(x) | 1.72 | 2.2 | 2.55 | 2.54 | 2.35 | 2.6 | -1.89 | -1.34 | 8.79 | 17.3 | -111.44 |
| Current Ratio(x) | 0.89 | 0.77 | 0.7 | 0.54 | 0.66 | 0.32 | 0.22 | 0.17 | 0.73 | 0.75 | 0.45 |
| Quick Ratio(x) | 0.84 | 0.74 | 0.68 | 0.53 | 0.65 | 0.31 | 0.21 | 0.17 | 0.73 | 0.75 | 0.45 |
| Interest Cover(x) | 1.38 | 1.46 | 2.07 | 1.86 | 1.66 | -1.42 | -7.38 | -10.81 | -39.85 | 0.61 | 0.29 |
| Total Debt/Mcap(x) | 0.87 | 1.38 | 0.86 | 1.11 | 1.75 | 34.64 | 20.77 | 18.33 | 0 | 0.43 | 0.99 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 93.79 | 93.79 | 90 | 90 | 90 | 89.89 | 89.87 | 89.87 | 73.5 | 73.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 3.09 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.11 |
| Public | 6.19 | 6.19 | 9.98 | 9.98 | 9.98 | 10.1 | 10.11 | 10.11 | 23.33 | 23.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.12 | 6.12 | 5.87 | 5.87 | 5.87 | 5.86 | 5.86 | 5.86 | 5.86 | 5.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 0.4 | 0.4 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.66 | 1.86 | 1.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 7.98 | 7.98 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -14% | -26% | -12% |
| Operating Profit CAGR | +21% | — | +42% | -11% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | +1% | +83% | +54% | -5% |
| ROE Average | -217% | -88% | -53% | -23% |
| ROCE Average | +2% | -59% | -63% | -26% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 93.79 | 93.79 | 90 | 90 | 90 | 89.89 | 89.87 | 89.87 | 73.5 | 73.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 3.09 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.11 |
| Public | 6.19 | 6.19 | 9.98 | 9.98 | 9.98 | 10.1 | 10.11 | 10.11 | 23.33 | 23.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.12 | 6.12 | 5.87 | 5.87 | 5.87 | 5.86 | 5.86 | 5.86 | 5.86 | 5.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 0.4 | 0.4 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.66 | 1.86 | 1.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 7.98 | 7.98 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.