Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹695 Cr.
Stock P/E
-26.7
P/B
4.6
Current Price
₹87.1
Book Value
₹ 19.1
Face Value
10
52W High
₹124.3
52W Low
₹ 61.7
Dividend Yield
0%

Sical Logistics Overview

Business

Sical Logistics Ltd. is an integrated logistics solutions provider based in India. The company's core business revolves around offering end-to-end supply chain services primarily focused on port-related logistics and multi-modal transportation. It operates Container Freight Stations (CFS) for import/export consolidation and deconsolidation, stevedoring and material handling services at ports, customs house agency, bulk cargo handling, road transportation, warehousing, and project cargo logistics. Sical generates revenue by charging fees for these various services, including handling charges, storage charges, freight charges for transportation, and commissions for customs clearance.

Revenue Mix

Sical Logistics typically operates across several key segments:

Port & Container Freight Stations (CFS): This segment includes container handling, stevedoring, and operating CFS facilities for cargo stuffing, de-stuffing, and customs clearance. This is a significant revenue contributor given their asset base and port presence.

Bulk & Project Cargo Handling: Handling of bulk commodities (e.g., coal, minerals) and specialized over-dimensional or heavy-lift project cargo, including related transportation.

Road Transportation & Warehousing: Providing surface transportation for various goods, often complementing their port services, and offering warehousing solutions.

Specific revenue contribution percentages for each segment are not publicly disclosed without access to detailed financial reports but are generally derived from a mix of these asset-heavy and service-oriented operations.

Industry

The Indian logistics industry is large, diverse, and highly fragmented, characterized by a mix of organized and unorganized players. It is undergoing formalization and growth driven by infrastructure development and government initiatives. Sical Logistics positions itself as an integrated player with a strong presence in port-based logistics, particularly in South India (e.g., Chennai). While it competes with large pan-India players like Allcargo Logistics, Gateway Distriparks, and others, it also competes with numerous regional and smaller players in specific service niches. Its ownership of CFS facilities and long-standing relationships at certain ports give it a specific footprint within the competitive landscape.

MOAT

Sical Logistics possesses some competitive advantages:

Asset Base: Ownership and operation of critical infrastructure like Container Freight Stations (CFS) and specialized equipment for cargo handling at ports represent significant capital investment and offer a competitive edge.

Established Relationships & Expertise: Long-standing operational history and relationships with port authorities, shipping lines, and industrial clients in key regions provide a degree of operational familiarity and reliability.

Integrated Services: The ability to offer multiple logistics services (CFS, transportation, stevedoring, warehousing) provides a "one-stop shop" solution for clients, potentially leading to higher switching costs for customers seeking comprehensive services.

Growth Drivers

Key factors that can drive growth for Sical Logistics over the next 3-5 years include:

Economic Growth & Trade Volumes: Overall robust economic growth in India and increasing import/export trade volumes will directly boost demand for logistics services, especially port-related activities.

Infrastructure Development: Continued government investment in port capacity expansion, road networks (e.g., Bharatmala Pariyojana), and dedicated freight corridors will improve logistics efficiency and create opportunities.

"Make in India" Initiative: Increased domestic manufacturing and industrial activity will generate demand for raw material inbound logistics and finished goods outbound logistics.

Formalization of Logistics Sector: The Goods and Services Tax (GST) has streamlined inter-state movement and encouraged organized logistics players, benefiting companies with established networks.

Supply Chain Resilience: Post-pandemic focus on resilient supply chains may lead companies to partner with experienced logistics providers.

Risks

Economic Slowdown: A downturn in the Indian economy or global trade can significantly impact cargo volumes, leading to reduced demand for logistics services.

Fuel Price Volatility: Logistics operations are heavily reliant on fuel, making the company susceptible to adverse fluctuations in crude oil prices.

Intense Competition: The fragmented nature of the Indian logistics sector leads to price wars and pressure on margins.

Regulatory & Policy Changes: Changes in EXIM policies, port regulations, or taxation can impact operational costs and business models.

Infrastructure Bottlenecks: Despite improvements, persistent infrastructure gaps (e.g., last-mile connectivity) can hinder efficiency.

Client Concentration Risk: Dependence on a few large clients for a significant portion of revenue can pose a risk if those contracts are lost or volumes decrease.

Debt Levels: Logistics is an asset-heavy business; high debt levels to fund capital expenditure can be a financial risk, especially during periods of low capacity utilization.

Management & Ownership

Sical Logistics was historically promoted by the Coffee Day Group (V.G. Siddhartha). Following the unfortunate demise of its founder, the company has undergone a period of restructuring and strategic adjustments, including efforts to divest non-core assets and streamline operations. The promoter holding has significantly reduced over time. Ownership is now more diversified, with various institutional investors and the public holding substantial stakes. The quality of management and strategic direction post-restructuring is a key factor for future performance, focusing on operational efficiency and debt reduction.

Outlook

Sical Logistics operates in a structurally growing sector driven by India's economic expansion and increasing trade. Its established asset base, particularly in port logistics and CFS, provides a foundation for future operations. The formalization of the logistics sector and ongoing infrastructure development offer tailwinds. However, the company faces significant challenges, including intense competition, the cyclical nature of cargo volumes, and the need to continuously manage its asset base and financial health, particularly debt. The ability of the management to execute its turnaround strategy, improve operational efficiency, and capture growth opportunities in a competitive environment will be crucial for its future trajectory.

Sical Logistics Share Price

Live · BSE / NSE · Inception: 1955
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sical Logistics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 44 42 49 50 81 98 90 93 105 133
Other Income 6 2 2 2 13 3 30 3 2 1
Total Income 50 44 51 52 94 100 119 96 107 134
Total Expenditure 45 40 45 43 73 75 72 75 86 108
Operating Profit 5 4 6 10 21 26 48 21 21 26
Interest 10 10 11 11 12 15 23 17 17 13
Depreciation 11 11 10 9 7 10 11 10 10 8
Exceptional Income / Expenses 4 0 10 0 0 0 0 56 0 17
Profit Before Tax -12 -17 -5 -10 2 -0 14 49 -6 22
Provision for Tax 3 0 1 -6 0 3 1 1 3 1
Profit After Tax -15 -18 -6 -5 2 -3 13 48 -9 21
Adjustments 0 -0 -1 -0 0 -1 -1 0 -0 -1
Profit After Adjustments -15 -18 -7 -5 2 -4 12 48 -9 20
Adjusted Earnings Per Share -2.3 -2.8 -1 -0.7 0.3 -0.7 1.8 7.4 -1.1 2.5

Sical Logistics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 827 777 1033 1355 1525 1006 504 349 392 221 222 421
Other Income 41 15 17 16 6 29 3 9 26 18 19 36
Total Income 868 792 1050 1372 1531 1035 507 358 418 239 241 456
Total Expenditure 743 676 886 1194 1353 1028 518 389 365 204 200 341
Operating Profit 125 116 164 178 179 7 -11 -31 53 34 41 116
Interest 57 57 59 62 64 55 139 21 19 39 43 70
Depreciation 46 34 43 63 72 84 79 71 56 48 38 39
Exceptional Income / Expenses -0 0 0 0 0 0 -938 -128 -770 38 10 73
Profit Before Tax 22 26 63 53 43 -133 -1167 -252 -791 -15 -31 79
Provision for Tax 2 7 25 23 19 -24 2 5 6 5 -5 6
Profit After Tax 20 19 38 30 24 -109 -1169 -257 -798 -20 -26 73
Adjustments -3 -0 0 -0 -3 2 9 -3 -1 -5 -8 -2
Profit After Adjustments 16 18 38 30 21 -107 -1160 -260 -799 -25 -33 71
Adjusted Earnings Per Share 2.9 3.3 6.9 5.4 3.5 -18.3 -198.2 -44.5 -122.4 -3.8 -5.1 10.6

Sical Logistics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 442 456 494 525 602 492 -668 -931 54 29 -5
Minority's Interest 183 187 188 197 193 176 170 165 109 127 134
Borrowings 621 767 853 769 792 451 52 13 340 312 238
Other Non-Current Liabilities 158 36 10 17 42 110 110 103 48 50 102
Total Current Liabilities 339 527 748 943 1120 1528 2059 2212 241 248 388
Total Liabilities 1743 1972 2293 2451 2749 2758 1723 1562 791 766 857
Fixed Assets 569 764 901 921 907 940 839 764 605 557 602
Other Non-Current Assets 874 805 870 1018 1100 1322 431 418 10 23 81
Total Current Assets 301 403 522 512 742 495 452 381 176 185 174
Total Assets 1743 1972 2293 2451 2749 2758 1723 1562 791 766 857

Sical Logistics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 35 22 29 41 8 12 15 38 15 68 94
Cash Flow from Operating Activities 75 75 55 120 54 292 158 68 7 8 20
Cash Flow from Investing Activities -137 -188 -241 -184 -217 -242 -26 -55 79 -7 -64
Cash Flow from Financing Activities 68 119 198 32 168 -47 -110 -36 -23 25 -3
Net Cash Inflow / Outflow 6 7 11 -33 5 3 23 -23 62 26 -47
Closing Cash & Cash Equivalent 41 29 41 8 12 15 38 15 68 94 47

Sical Logistics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.94 3.31 6.9 5.41 3.53 -18.29 -198.15 -44.5 -122.41 -3.78 -5.13
CEPS(Rs) 11.78 9.39 14.59 16.76 16.4 -4.27 -186.31 -31.8 -113.71 4.36 1.8
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 79.57 81.96 88.86 94.41 102.95 84.02 -114.13 -159.08 8.2 4.4 -0.73
Core EBITDA Margin(%) 10.15 13.06 14.26 11.89 9.94 -1.96 -2.36 -11.63 6.91 7.51 9.68
EBIT Margin(%) 9.54 10.61 11.77 8.47 6.15 -6.79 -173.71 -66.15 -196.85 10.79 5.64
Pre Tax Margin(%) 2.63 3.33 6.1 3.92 2.46 -11.58 -197.24 -72.27 -201.79 -6.93 -13.85
PAT Margin (%) 2.39 2.39 3.71 2.24 1.39 -9.53 -197.63 -73.75 -203.41 -8.98 -11.72
Cash Profit Margin (%) 7.92 6.71 7.85 6.87 5.54 -2.18 -184.32 -53.35 -189.22 12.87 5.29
ROA(%) 1.18 1 1.8 1.28 0.92 -3.97 -52.18 -15.67 -67.79 -2.55 -3.2
ROE(%) 4.49 4.14 8.07 5.97 4.26 -20 0 0 0 -48.3 -217.04
ROCE(%) 6.38 6.2 7.58 6.36 5.5 -4.12 -86.81 -50.36 -182.91 4.54 2.38
Receivable days 73.01 86.38 86.38 79.99 74.27 101.35 139.87 185.48 91.42 81.49 95.59
Inventory Days 6.89 6.66 4.75 3.67 2.97 4.9 9.67 12.8 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 53.59 39.36 38.04 39.99 39.02 0 0 0 0 0 0
Price/Book(x) 1.98 1.59 2.95 2.29 1.34 0.08 -0.09 -0.07 0 40.55 -112.94
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.93 2.18 2.59 1.86 1.42 1.26 2.5 3.53 1.16 6.98 4.44
EV/Core EBITDA(x) 12.78 14.63 16.28 14.23 12.1 194.16 -115.97 -39.34 8.5 45.22 24.24
Net Sales Growth(%) -1.75 -6.02 32.86 31.23 12.5 -34.03 -49.93 -30.73 12.39 -43.62 0.33
EBIT Growth(%) 7.28 4.53 47.5 -5.59 -7.19 -173.14 -1218.5 77.54 -234.46 103.09 -47.51
PAT Growth(%) 22.31 -6.01 106.08 -20.66 -21.05 -555.77 -968.27 77.99 -210 97.51 -30.87
EPS Growth(%) 72.16 12.87 108.2 -21.54 -34.8 -618.35 -983.31 77.54 -175.07 96.91 -35.86
Debt/Equity(x) 1.72 2.2 2.55 2.54 2.35 2.6 -1.89 -1.34 8.79 17.3 -111.44
Current Ratio(x) 0.89 0.77 0.7 0.54 0.66 0.32 0.22 0.17 0.73 0.75 0.45
Quick Ratio(x) 0.84 0.74 0.68 0.53 0.65 0.31 0.21 0.17 0.73 0.75 0.45
Interest Cover(x) 1.38 1.46 2.07 1.86 1.66 -1.42 -7.38 -10.81 -39.85 0.61 0.29
Total Debt/Mcap(x) 0.87 1.38 0.86 1.11 1.75 34.64 20.77 18.33 0 0.43 0.99

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -14% -26% -12%
Operating Profit CAGR +21% — +42% -11%
PAT CAGR — — — 0%
Share Price CAGR +1% +83% +54% -5%
ROE Average -217% -88% -53% -23%
ROCE Average +2% -59% -63% -26%

Sical Logistics Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.5 %
FII 3.09 %
DII (MF + Insurance) 0.11 %
Public (retail) 23.3 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 93.7993.7990909089.8989.8789.8773.573.5
FII 000000003.093.09
DII 0.020.020.020.020.020.020.020.020.080.11
Public 6.196.199.989.989.9810.110.1110.1123.3323.3
Others 0000000000
Total 100100100100100100100100100100

Sical Logistics Peer Comparison

Logistics Edit Columns

Sical Logistics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sical Logistics Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -88% over the last 3 years.
  • Stock is trading at 4.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp