Trading · Founded 2004 · www.sicagen.com · BSE 533014 · NSE SICAGEN IND · ISIN INE176J01011
No Notes Added Yet
Business
Sicagen India Ltd. is a diversified trading and solutions provider operating primarily in India. The company acts as a distributor, manufacturer, and trader of various industrial and building materials, as well as providing related services. Its core business model revolves around sourcing products from manufacturers, adding value through logistics, distribution, and sometimes light manufacturing (e.g., industrial packaging), and then supplying these to a diverse customer base, including large corporations, infrastructure projects, and industrial clients. The company makes money through trading margins on products and service fees for solutions provided.
Revenue Mix
Sicagen India Ltd. broadly operates through two main segments:
Products: This segment includes the manufacturing and trading of industrial packaging (e.g., steel drums, plastic products), various building materials (e.g., cement, aggregates, M-sand, steel), and specialty chemicals. This segment typically contributes the majority of the company's revenue.
Services: This segment primarily involves the trading of water treatment chemicals and providing comprehensive water treatment solutions to industrial and commercial clients.
Detailed, precise revenue contributions for each sub-category within Products and Services are not always publicly disseminated with high granularity, but the Products segment is generally the dominant revenue driver.
Industry
The Indian trading and distribution sector is highly fragmented, with numerous regional and specialized players. Sicagen operates in specific niches within this broad sector, focusing on industrial packaging, building materials, specialty chemicals, and water treatment. Its positioning is that of an established player with a multi-product portfolio and an integrated approach that includes both trading and some manufacturing/service capabilities. This allows it to cater to diverse industrial and infrastructure needs, placing it among the more organized mid-tier trading and solutions providers rather than pure commodity traders.
MOAT
Sicagen's competitive advantages are primarily derived from:
Established Distribution Network: A widespread network for specific products allows efficient reach to various industrial and construction clients.
Diversified Product Portfolio: Offering a range of products and services across different sectors (industrial packaging, building materials, chemicals, water treatment) helps in cross-selling and reduces dependence on a single product line or industry.
Supplier & Customer Relationships: Long-standing relationships with key suppliers ensure product availability and competitive pricing, while an established customer base provides repeat business.
Integrated Approach: The combination of trading, distribution, and some manufacturing (e.g., industrial packaging) differentiates it from pure trading entities, potentially offering better control over quality and supply chain.
Growth Drivers
Infrastructure Development: Ongoing and planned infrastructure projects in India (roads, ports, housing, industrial zones) will drive demand for building materials.
Industrial Growth: Expansion across various industrial sectors will increase demand for industrial packaging, specialty chemicals, and water treatment solutions.
Urbanization: Growing urban centers will necessitate more construction and related services.
Expansion of Product Portfolio & Geographic Reach: Introducing new product lines or expanding into underserved geographies could open new markets.
Focus on Water Treatment: Increasing environmental awareness and industrial regulations could boost demand for water treatment services.
Risks
Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, plastics for packaging, cement components) can impact margins, especially in a trading business.
Economic Slowdown: A downturn in the Indian economy, particularly in the construction and manufacturing sectors, would directly impact demand for Sicagen's products and services.
Intense Competition: The trading and distribution market is highly competitive, potentially leading to pricing pressures and margin erosion.
Working Capital Management: As a trading company, efficient management of inventory and receivables is crucial; inadequate management can strain liquidity.
Regulatory Changes: Changes in environmental regulations, import/export policies, or taxation could affect operational costs and profitability.
Management & Ownership
Sicagen India Ltd. is part of the AMRL Group, with AMRL Hitech City Ltd. being a prominent promoter. The company is professionally managed with a board of directors overseeing its operations. Promoter holding is significant, indicating strong control and alignment with the company's long-term strategy. The management team has experience in the trading, manufacturing, and infrastructure sectors, guiding the company's diversified operations.
Outlook
Sicagen India Ltd. operates in essential sectors benefiting from India's long-term economic growth and infrastructure push. Its diversified business model across industrial packaging, building materials, chemicals, and water treatment provides a degree of resilience against downturns in any single segment. The company's established network and relationships offer a foundation for continued operations. However, the business remains susceptible to commodity price fluctuations, intense competition, and broader economic cycles. While it stands to gain from India's growth trajectory, effective working capital management and strategic expansion into higher-margin products or services will be critical for sustained profitability and market share in a competitive and fragmented landscape.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 221 | 232 | 198 | 210 | 252 | 205 | 227 | 264 | 278 | 286 |
| Other Income | 1 | 2 | 3 | 1 | 2 | 2 | 2 | 3 | 3 | 2 |
| Total Income | 223 | 234 | 200 | 211 | 254 | 206 | 229 | 267 | 281 | 288 |
| Total Expenditure | 213 | 223 | 189 | 203 | 241 | 195 | 218 | 255 | 267 | 274 |
| Operating Profit | 10 | 11 | 11 | 8 | 13 | 12 | 11 | 12 | 14 | 14 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| Depreciation | 3 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 4 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 9 |
| Provision for Tax | 0 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit After Tax | 3 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 7 |
| Adjusted Earnings Per Share | 0.8 | 1.2 | 1 | 1.1 | 1 | 1.1 | 1 | 1.2 | 1.1 | 1.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 601 | 711 | 738 | 820 | 699 | 542 | 836 | 895 | 795 | 891 | 973 | 1055 |
| Other Income | 18 | 15 | 15 | 17 | 11 | 8 | 9 | 8 | 7 | 9 | 10 | 10 |
| Total Income | 618 | 726 | 753 | 837 | 710 | 550 | 845 | 903 | 803 | 900 | 983 | 1065 |
| Total Expenditure | 608 | 708 | 737 | 819 | 688 | 533 | 814 | 869 | 768 | 856 | 934 | 1014 |
| Operating Profit | 11 | 18 | 16 | 18 | 22 | 17 | 31 | 35 | 34 | 44 | 49 | 51 |
| Interest | 6 | 7 | 9 | 9 | 9 | 5 | 6 | 9 | 11 | 11 | 13 | 13 |
| Depreciation | 5 | 4 | 5 | 6 | 10 | 10 | 11 | 11 | 10 | 11 | 11 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 6 | 0 | 2 | -0 | 0 |
| Profit Before Tax | -1 | 8 | 2 | 3 | 3 | 1 | 5 | 22 | 14 | 24 | 25 | 28 |
| Provision for Tax | -2 | 0 | 1 | 3 | 3 | 5 | 6 | 4 | 3 | 7 | 7 | 8 |
| Profit After Tax | 1 | 7 | 1 | 0 | 0 | -3 | -1 | 18 | 11 | 17 | 18 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 7 | 1 | 0 | 0 | -3 | -1 | 18 | 11 | 17 | 18 | 20 |
| Adjusted Earnings Per Share | 0.3 | 1.9 | 0.3 | 0 | 0.1 | -0.8 | -0.2 | 4.5 | 2.7 | 4.3 | 4.6 | 5.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 3% | 12% | 5% |
| Operating Profit CAGR | 11% | 12% | 24% | 16% |
| PAT CAGR | 6% | 0% | 0% | 34% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 4% | 17% | 8% |
| ROE Average | 4% | 3% | 3% | 1% |
| ROCE Average | 6% | 5% | 5% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 483 | 384 | 393 | 382 | 375 | 395 | 422 | 440 | 460 | 484 | 495 |
| Minority's Interest | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 13 | 12 | 9 | 7 | 6 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 36 | 21 | 21 | 21 | 33 | 15 | 15 | 17 | 18 | 18 | 20 |
| Total Current Liabilities | 89 | 176 | 201 | 300 | 209 | 152 | 243 | 195 | 271 | 225 | 257 |
| Total Liabilities | 620 | 603 | 626 | 712 | 624 | 568 | 681 | 651 | 749 | 727 | 772 |
| Fixed Assets | 57 | 183 | 203 | 148 | 165 | 165 | 138 | 137 | 135 | 133 | 137 |
| Other Non-Current Assets | 315 | 90 | 62 | 53 | 45 | 46 | 79 | 80 | 84 | 87 | 73 |
| Total Current Assets | 248 | 330 | 362 | 511 | 415 | 357 | 464 | 433 | 528 | 506 | 560 |
| Total Assets | 620 | 603 | 626 | 712 | 624 | 568 | 681 | 651 | 749 | 727 | 772 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 22 | 31 | 17 | 13 | 16 | 5 | 8 | 6 | 3 | 5 | 7 |
| Cash Flow from Operating Activities | -3 | -41 | -12 | 20 | -37 | 31 | -2 | 15 | 25 | 33 | 44 |
| Cash Flow from Investing Activities | 9 | 5 | 11 | -5 | 45 | -17 | 18 | -4 | -3 | -14 | -7 |
| Cash Flow from Financing Activities | 4 | 22 | -4 | -12 | -18 | -12 | -18 | -13 | -20 | -17 | -19 |
| Net Cash Inflow / Outflow | 10 | -13 | -5 | 3 | -10 | 3 | -2 | -3 | 2 | 2 | 18 |
| Closing Cash & Cash Equivalent | 32 | 17 | 13 | 16 | 5 | 8 | 6 | 3 | 5 | 7 | 25 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.27 | 1.89 | 0.29 | 0.03 | 0.09 | -0.81 | -0.15 | 4.5 | 2.66 | 4.32 | 4.57 |
| CEPS(Rs) | 1.55 | 2.89 | 1.58 | 1.61 | 2.65 | 1.7 | 2.61 | 7.17 | 5.13 | 6.98 | 7.3 |
| DPS(Rs) | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.25 | 0.6 | 0.6 | 1 | 1 |
| Book NAV/Share(Rs) | 121.96 | 97.16 | 99.33 | 96.65 | 94.82 | 99.75 | 106.73 | 111.08 | 116.17 | 122.31 | 125.1 |
| Core EBITDA Margin(%) | -1.19 | 0.46 | 0.14 | 0.18 | 1.62 | 1.56 | 2.63 | 2.96 | 3.41 | 3.93 | 4.04 |
| EBIT Margin(%) | 0.9 | 1.97 | 1.44 | 1.46 | 1.75 | 1.27 | 1.3 | 3.41 | 3.08 | 3.95 | 3.9 |
| Pre Tax Margin(%) | -0.09 | 1.05 | 0.22 | 0.35 | 0.49 | 0.27 | 0.6 | 2.42 | 1.74 | 2.71 | 2.59 |
| PAT Margin (%) | 0.18 | 1.02 | 0.16 | 0.02 | 0.05 | -0.59 | -0.07 | 1.99 | 1.32 | 1.92 | 1.86 |
| Cash Profit Margin (%) | 1.02 | 1.6 | 0.84 | 0.78 | 1.5 | 1.24 | 1.23 | 3.17 | 2.55 | 3.1 | 2.97 |
| ROA(%) | 0.17 | 1.2 | 0.19 | 0.02 | 0.05 | -0.54 | -0.1 | 2.67 | 1.5 | 2.32 | 2.41 |
| ROE(%) | 0.22 | 1.69 | 0.3 | 0.03 | 0.1 | -0.83 | -0.15 | 4.14 | 2.34 | 3.63 | 3.69 |
| ROCE(%) | 1.02 | 2.78 | 2.21 | 2.42 | 2.56 | 1.51 | 2.27 | 5.82 | 4.41 | 5.97 | 6.06 |
| Receivable days | 67.97 | 67.18 | 81.75 | 100.56 | 123.66 | 126.91 | 90.97 | 88.31 | 100.11 | 97.84 | 88.51 |
| Inventory Days | 53.04 | 52.91 | 59.87 | 52.94 | 64.82 | 79.94 | 45.46 | 50.59 | 63.25 | 53.34 | 52.06 |
| Payable days | 19.62 | 24.37 | 36.72 | 56.44 | 74.2 | 59.19 | 42.55 | 40.14 | 37.38 | 31.19 | 21.23 |
| PER(x) | 62.53 | 13.66 | 124.23 | 733.57 | 94.95 | 0 | 0 | 6.73 | 22.2 | 14.23 | 9.37 |
| Price/Book(x) | 0.14 | 0.27 | 0.36 | 0.25 | 0.09 | 0.14 | 0.21 | 0.27 | 0.51 | 0.5 | 0.34 |
| Dividend Yield(%) | 3.58 | 2.33 | 1.66 | 1.66 | 5.79 | 4.17 | 1.14 | 1.98 | 1.02 | 1.63 | 2.34 |
| EV/Net Sales(x) | 0.16 | 0.24 | 0.3 | 0.17 | 0.14 | 0.16 | 0.17 | 0.22 | 0.37 | 0.34 | 0.23 |
| EV/Core EBITDA(x) | 9.03 | 9.16 | 14.2 | 7.65 | 4.32 | 5.1 | 4.57 | 5.71 | 8.52 | 7.05 | 4.64 |
| Net Sales Growth(%) | -22.07 | 18.35 | 3.81 | 11.16 | -14.81 | -22.5 | 54.37 | 7.08 | -11.15 | 12.06 | 9.21 |
| EBIT Growth(%) | -62.59 | 159.08 | -24.65 | 12.5 | 2.09 | -43.54 | 58.12 | 179.74 | -19.76 | 43.73 | 7.87 |
| PAT Growth(%) | -83.99 | 589.62 | -84.27 | -88.7 | 176.92 | -988.89 | 80.94 | 3021.31 | -40.97 | 62.64 | 5.61 |
| EPS Growth(%) | -83.99 | 603.79 | -84.59 | -88.69 | 176.99 | -988.68 | 80.93 | 3020.49 | -40.96 | 62.64 | 5.61 |
| Debt/Equity(x) | 0.13 | 0.23 | 0.25 | 0.31 | 0.21 | 0.16 | 0.19 | 0.24 | 0.23 | 0.27 | 0.29 |
| Current Ratio(x) | 2.8 | 1.87 | 1.8 | 1.71 | 1.99 | 2.34 | 1.91 | 2.22 | 1.95 | 2.25 | 2.18 |
| Quick Ratio(x) | 1.82 | 1.19 | 1.19 | 1.32 | 1.35 | 1.65 | 1.48 | 1.48 | 1.47 | 1.68 | 1.6 |
| Interest Cover(x) | 0.91 | 2.14 | 1.18 | 1.31 | 1.39 | 1.26 | 1.85 | 3.44 | 2.3 | 3.19 | 2.99 |
| Total Debt/Mcap(x) | 0.91 | 0.87 | 0.68 | 1.24 | 2.31 | 1.12 | 0.92 | 0.89 | 0.45 | 0.54 | 0.85 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.46 | 55.46 | 60.39 | 60.39 | 60.39 | 60.39 | 61.13 | 61.13 | 61.13 | 61.13 |
| FII | 7.34 | 7.34 | 2.42 | 2.42 | 2.42 | 2.85 | 2.42 | 2.47 | 2.47 | 2.47 |
| DII | 0.6 | 0.6 | 0.6 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| Public | 36.59 | 36.59 | 36.59 | 36.61 | 36.61 | 36.17 | 35.87 | 35.81 | 35.81 | 35.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.19 | 2.19 | 2.39 | 2.39 | 2.39 | 2.39 | 2.42 | 2.42 | 2.42 | 2.42 |
| FII | 0.29 | 0.29 | 0.1 | 0.1 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.43 | 1.42 | 1.42 | 1.42 | 1.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +3% | +12% | +5% |
| Operating Profit CAGR | +11% | +12% | +24% | +16% |
| PAT CAGR | +6% | 0% | — | +34% |
| Share Price CAGR | -24% | +4% | +17% | +8% |
| ROE Average | +4% | +3% | +3% | +1% |
| ROCE Average | +6% | +5% | +5% | +3% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.46 | 55.46 | 60.39 | 60.39 | 60.39 | 60.39 | 61.13 | 61.13 | 61.13 | 61.13 |
| FII | 7.34 | 7.34 | 2.42 | 2.42 | 2.42 | 2.85 | 2.42 | 2.47 | 2.47 | 2.47 |
| DII | 0.6 | 0.6 | 0.6 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| Public | 36.59 | 36.59 | 36.59 | 36.61 | 36.61 | 36.17 | 35.87 | 35.81 | 35.81 | 35.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.19 | 2.19 | 2.39 | 2.39 | 2.39 | 2.39 | 2.42 | 2.42 | 2.42 | 2.42 |
| FII | 0.29 | 0.29 | 0.1 | 0.1 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.43 | 1.42 | 1.42 | 1.42 | 1.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.