Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹201 Cr.
Stock P/E
11.1
P/B
0.4
Current Price
₹50.9
Book Value
₹ 126.8
Face Value
10
52W High
₹74.1
52W Low
₹ 42.1
Dividend Yield
1.96%

Sicagen India Overview

Business

Sicagen India Ltd. is a diversified trading and solutions provider operating primarily in India. The company acts as a distributor, manufacturer, and trader of various industrial and building materials, as well as providing related services. Its core business model revolves around sourcing products from manufacturers, adding value through logistics, distribution, and sometimes light manufacturing (e.g., industrial packaging), and then supplying these to a diverse customer base, including large corporations, infrastructure projects, and industrial clients. The company makes money through trading margins on products and service fees for solutions provided.

Revenue Mix

Sicagen India Ltd. broadly operates through two main segments:

Products: This segment includes the manufacturing and trading of industrial packaging (e.g., steel drums, plastic products), various building materials (e.g., cement, aggregates, M-sand, steel), and specialty chemicals. This segment typically contributes the majority of the company's revenue.

Services: This segment primarily involves the trading of water treatment chemicals and providing comprehensive water treatment solutions to industrial and commercial clients.

Detailed, precise revenue contributions for each sub-category within Products and Services are not always publicly disseminated with high granularity, but the Products segment is generally the dominant revenue driver.

Industry

The Indian trading and distribution sector is highly fragmented, with numerous regional and specialized players. Sicagen operates in specific niches within this broad sector, focusing on industrial packaging, building materials, specialty chemicals, and water treatment. Its positioning is that of an established player with a multi-product portfolio and an integrated approach that includes both trading and some manufacturing/service capabilities. This allows it to cater to diverse industrial and infrastructure needs, placing it among the more organized mid-tier trading and solutions providers rather than pure commodity traders.

MOAT

Sicagen's competitive advantages are primarily derived from:

Established Distribution Network: A widespread network for specific products allows efficient reach to various industrial and construction clients.

Diversified Product Portfolio: Offering a range of products and services across different sectors (industrial packaging, building materials, chemicals, water treatment) helps in cross-selling and reduces dependence on a single product line or industry.

Supplier & Customer Relationships: Long-standing relationships with key suppliers ensure product availability and competitive pricing, while an established customer base provides repeat business.

Integrated Approach: The combination of trading, distribution, and some manufacturing (e.g., industrial packaging) differentiates it from pure trading entities, potentially offering better control over quality and supply chain.

Growth Drivers

Infrastructure Development: Ongoing and planned infrastructure projects in India (roads, ports, housing, industrial zones) will drive demand for building materials.

Industrial Growth: Expansion across various industrial sectors will increase demand for industrial packaging, specialty chemicals, and water treatment solutions.

Urbanization: Growing urban centers will necessitate more construction and related services.

Expansion of Product Portfolio & Geographic Reach: Introducing new product lines or expanding into underserved geographies could open new markets.

Focus on Water Treatment: Increasing environmental awareness and industrial regulations could boost demand for water treatment services.

Risks

Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, plastics for packaging, cement components) can impact margins, especially in a trading business.

Economic Slowdown: A downturn in the Indian economy, particularly in the construction and manufacturing sectors, would directly impact demand for Sicagen's products and services.

Intense Competition: The trading and distribution market is highly competitive, potentially leading to pricing pressures and margin erosion.

Working Capital Management: As a trading company, efficient management of inventory and receivables is crucial; inadequate management can strain liquidity.

Regulatory Changes: Changes in environmental regulations, import/export policies, or taxation could affect operational costs and profitability.

Management & Ownership

Sicagen India Ltd. is part of the AMRL Group, with AMRL Hitech City Ltd. being a prominent promoter. The company is professionally managed with a board of directors overseeing its operations. Promoter holding is significant, indicating strong control and alignment with the company's long-term strategy. The management team has experience in the trading, manufacturing, and infrastructure sectors, guiding the company's diversified operations.

Outlook

Sicagen India Ltd. operates in essential sectors benefiting from India's long-term economic growth and infrastructure push. Its diversified business model across industrial packaging, building materials, chemicals, and water treatment provides a degree of resilience against downturns in any single segment. The company's established network and relationships offer a foundation for continued operations. However, the business remains susceptible to commodity price fluctuations, intense competition, and broader economic cycles. While it stands to gain from India's growth trajectory, effective working capital management and strategic expansion into higher-margin products or services will be critical for sustained profitability and market share in a competitive and fragmented landscape.

Sicagen India Share Price

Live · BSE / NSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sicagen India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 221 232 198 210 252 205 227 264 278 286
Other Income 1 2 3 1 2 2 2 3 3 2
Total Income 223 234 200 211 254 206 229 267 281 288
Total Expenditure 213 223 189 203 241 195 218 255 267 274
Operating Profit 10 11 11 8 13 12 11 12 14 14
Interest 3 3 3 3 3 3 3 3 4 3
Depreciation 3 2 2 2 4 2 2 2 4 2
Exceptional Income / Expenses 0 0 0 2 0 0 0 -0 0 0
Profit Before Tax 4 6 6 6 6 6 6 7 6 9
Provision for Tax 0 2 2 1 2 2 2 2 2 2
Profit After Tax 3 5 4 4 4 5 4 5 4 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 5 4 4 4 5 4 5 4 7
Adjusted Earnings Per Share 0.8 1.2 1 1.1 1 1.1 1 1.2 1.1 1.8

Sicagen India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 601 711 738 820 699 542 836 895 795 891 973 1055
Other Income 18 15 15 17 11 8 9 8 7 9 10 10
Total Income 618 726 753 837 710 550 845 903 803 900 983 1065
Total Expenditure 608 708 737 819 688 533 814 869 768 856 934 1014
Operating Profit 11 18 16 18 22 17 31 35 34 44 49 51
Interest 6 7 9 9 9 5 6 9 11 11 13 13
Depreciation 5 4 5 6 10 10 11 11 10 11 11 10
Exceptional Income / Expenses 0 0 0 0 0 0 -9 6 0 2 -0 0
Profit Before Tax -1 8 2 3 3 1 5 22 14 24 25 28
Provision for Tax -2 0 1 3 3 5 6 4 3 7 7 8
Profit After Tax 1 7 1 0 0 -3 -1 18 11 17 18 20
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 7 1 0 0 -3 -1 18 11 17 18 20
Adjusted Earnings Per Share 0.3 1.9 0.3 0 0.1 -0.8 -0.2 4.5 2.7 4.3 4.6 5.1

Sicagen India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 483 384 393 382 375 395 422 440 460 484 495
Minority's Interest 0 8 0 0 0 0 0 0 0 0 0
Borrowings 14 13 12 9 7 6 0 0 0 0 0
Other Non-Current Liabilities 36 21 21 21 33 15 15 17 18 18 20
Total Current Liabilities 89 176 201 300 209 152 243 195 271 225 257
Total Liabilities 620 603 626 712 624 568 681 651 749 727 772
Fixed Assets 57 183 203 148 165 165 138 137 135 133 137
Other Non-Current Assets 315 90 62 53 45 46 79 80 84 87 73
Total Current Assets 248 330 362 511 415 357 464 433 528 506 560
Total Assets 620 603 626 712 624 568 681 651 749 727 772

Sicagen India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 22 31 17 13 16 5 8 6 3 5 7
Cash Flow from Operating Activities -3 -41 -12 20 -37 31 -2 15 25 33 44
Cash Flow from Investing Activities 9 5 11 -5 45 -17 18 -4 -3 -14 -7
Cash Flow from Financing Activities 4 22 -4 -12 -18 -12 -18 -13 -20 -17 -19
Net Cash Inflow / Outflow 10 -13 -5 3 -10 3 -2 -3 2 2 18
Closing Cash & Cash Equivalent 32 17 13 16 5 8 6 3 5 7 25

Sicagen India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.27 1.89 0.29 0.03 0.09 -0.81 -0.15 4.5 2.66 4.32 4.57
CEPS(Rs) 1.55 2.89 1.58 1.61 2.65 1.7 2.61 7.17 5.13 6.98 7.3
DPS(Rs) 0.6 0.6 0.6 0.4 0.5 0.6 0.25 0.6 0.6 1 1
Book NAV/Share(Rs) 121.96 97.16 99.33 96.65 94.82 99.75 106.73 111.08 116.17 122.31 125.1
Core EBITDA Margin(%) -1.19 0.46 0.14 0.18 1.62 1.56 2.63 2.96 3.41 3.93 4.04
EBIT Margin(%) 0.9 1.97 1.44 1.46 1.75 1.27 1.3 3.41 3.08 3.95 3.9
Pre Tax Margin(%) -0.09 1.05 0.22 0.35 0.49 0.27 0.6 2.42 1.74 2.71 2.59
PAT Margin (%) 0.18 1.02 0.16 0.02 0.05 -0.59 -0.07 1.99 1.32 1.92 1.86
Cash Profit Margin (%) 1.02 1.6 0.84 0.78 1.5 1.24 1.23 3.17 2.55 3.1 2.97
ROA(%) 0.17 1.2 0.19 0.02 0.05 -0.54 -0.1 2.67 1.5 2.32 2.41
ROE(%) 0.22 1.69 0.3 0.03 0.1 -0.83 -0.15 4.14 2.34 3.63 3.69
ROCE(%) 1.02 2.78 2.21 2.42 2.56 1.51 2.27 5.82 4.41 5.97 6.06
Receivable days 67.97 67.18 81.75 100.56 123.66 126.91 90.97 88.31 100.11 97.84 88.51
Inventory Days 53.04 52.91 59.87 52.94 64.82 79.94 45.46 50.59 63.25 53.34 52.06
Payable days 19.62 24.37 36.72 56.44 74.2 59.19 42.55 40.14 37.38 31.19 21.23
PER(x) 62.53 13.66 124.23 733.57 94.95 0 0 6.73 22.2 14.23 9.37
Price/Book(x) 0.14 0.27 0.36 0.25 0.09 0.14 0.21 0.27 0.51 0.5 0.34
Dividend Yield(%) 3.58 2.33 1.66 1.66 5.79 4.17 1.14 1.98 1.02 1.63 2.34
EV/Net Sales(x) 0.16 0.24 0.3 0.17 0.14 0.16 0.17 0.22 0.37 0.34 0.23
EV/Core EBITDA(x) 9.03 9.16 14.2 7.65 4.32 5.1 4.57 5.71 8.52 7.05 4.64
Net Sales Growth(%) -22.07 18.35 3.81 11.16 -14.81 -22.5 54.37 7.08 -11.15 12.06 9.21
EBIT Growth(%) -62.59 159.08 -24.65 12.5 2.09 -43.54 58.12 179.74 -19.76 43.73 7.87
PAT Growth(%) -83.99 589.62 -84.27 -88.7 176.92 -988.89 80.94 3021.31 -40.97 62.64 5.61
EPS Growth(%) -83.99 603.79 -84.59 -88.69 176.99 -988.68 80.93 3020.49 -40.96 62.64 5.61
Debt/Equity(x) 0.13 0.23 0.25 0.31 0.21 0.16 0.19 0.24 0.23 0.27 0.29
Current Ratio(x) 2.8 1.87 1.8 1.71 1.99 2.34 1.91 2.22 1.95 2.25 2.18
Quick Ratio(x) 1.82 1.19 1.19 1.32 1.35 1.65 1.48 1.48 1.47 1.68 1.6
Interest Cover(x) 0.91 2.14 1.18 1.31 1.39 1.26 1.85 3.44 2.3 3.19 2.99
Total Debt/Mcap(x) 0.91 0.87 0.68 1.24 2.31 1.12 0.92 0.89 0.45 0.54 0.85

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +3% +12% +5%
Operating Profit CAGR +11% +12% +24% +16%
PAT CAGR +6% 0% — +34%
Share Price CAGR -24% +4% +17% +8%
ROE Average +4% +3% +3% +1%
ROCE Average +6% +5% +5% +3%

Sicagen India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.13 %
FII 2.47 %
DII (MF + Insurance) 0.58 %
Public (retail) 35.81 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.4655.4660.3960.3960.3960.3961.1361.1361.1361.13
FII 7.347.342.422.422.422.852.422.472.472.47
DII 0.60.60.60.580.580.580.580.580.580.58
Public 36.5936.5936.5936.6136.6136.1735.8735.8135.8135.81
Others 0000000000
Total 100100100100100100100100100100

Sicagen India Peer Comparison

Sicagen India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sicagen India Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 31.19 to 21.23days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp