Shubham Polyspin

₹20.3 0.5 | 2.7%

WEBSITE BSE:542019 NSE : SHUBHAM 18 May, 12:50

Market Cap ₹25 Cr.

Stock P/E 27.5

P/B 1.6

Current Price ₹20.3

Book Value ₹ 12.5

Face Value 10

52W High ₹42.7

Dividend Yield 0%

52W Low ₹ 16.5

Edit Ratio

Shubham Polyspin Research see more...

Overview Inc. Year: 2012Industry: Textile

Shubham Polyspin Ltd manufactures and sells polypropylene (PP) multifilament yarns and fabrics in India. It offers twisted and air intermingled yarns, bag closing threads, and PP webbings and slender woven fabrics. The enterprise incorporated in 2012 and is based in Kadi, India.

Shubham Polyspin Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shubham Polyspin Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	13	15	12	13	13	10	11	10	14	11
Other Income	1	0	1	0	1	1	0	0	0	0
Total Income	14	15	13	13	14	11	11	11	15	11
Total Expenditure	12	15	12	13	13	10	10	10	14	11
Operating Profit	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	0	0	0	1	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	-0	-0	1	0	0	0	0
Adjustments	-0	0	0	0	0	0	0	0	-0	-0
Profit After Adjustments	0	0	0	-0	-0	1	0	0	0	0
Adjusted Earnings Per Share	0.4	0	0.3	-0.1	-0	0.5	0.2	0.1	0.2	0.2

Shubham Polyspin Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	6	13	15	18	27	37	33	39	53	45	46
Other Income	0	0	0	0	1	1	1	1	2	2	0
Total Income	6	14	15	18	28	38	34	39	55	47	48
Total Expenditure	6	12	14	16	24	35	31	36	52	43	45
Operating Profit	1	1	2	2	3	3	3	3	3	4	4
Interest	0	1	1	1	1	1	1	1	1	1	0
Depreciation	0	0	0	1	1	1	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	2	1	1	1	1	1	0
Provision for Tax	0	0	0	0	0	0	0	0	1	0	0
Profit After Tax	0	0	0	0	1	1	0	1	1	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	1	1	0	1	1	1	0
Adjusted Earnings Per Share	0	0.5	0.4	0.2	1.4	0.6	0.3	0.6	0.6	0.7	0.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-15%	11%	11%	0%
Operating Profit CAGR	33%	10%	6%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-11%	-32%	1%	NA%
ROE Average	6%	6%	6%	8%
ROCE Average	9%	9%	9%	10%

Shubham Polyspin Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2	2	3	5	6	13	13	13	14	14
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	3	3	5	6	5	4	2	2	4	4
Other Non-Current Liabilities	0	0	0	0	1	1	1	0	1	1
Total Current Liabilities	3	3	6	10	6	12	11	9	13	8
Total Liabilities	8	8	14	20	18	29	27	25	31	28
Fixed Assets	4	4	3	10	9	12	12	11	15	15
Other Non-Current Assets	0	0	4	1	0	1	1	2	3	2
Total Current Assets	4	4	7	10	8	15	14	11	13	11
Total Assets	8	8	14	20	18	29	27	25	31	28

Shubham Polyspin Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	1	0	0	0
Cash Flow from Operating Activities	-2	2	2	3	2	3	3	3	4	3
Cash Flow from Investing Activities	-1	-0	-4	-4	0	-6	-1	-1	-5	0
Cash Flow from Financing Activities	3	-1	2	0	-2	4	-2	-2	2	-4
Net Cash Inflow / Outflow	0	0	0	-0	0	0	-0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	1	0	0	0	0

Shubham Polyspin Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.05	0.46	0.37	0.24	1.45	0.61	0.31	0.59	0.56	0.69
CEPS(Rs)	0.35	1.36	0.98	1.04	2.46	1.46	1.32	1.62	1.32	1.76
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	4.58	5.03	5.24	5.31	6.38	9.63	10.11	10.69	11.25	11.93
Core EBITDA Margin(%)	6.82	8.08	9.2	10.33	9.79	5.54	6.91	6.24	2.15	2.87
EBIT Margin(%)	6.53	7.2	7	7.55	9.55	5.62	4.84	4.91	4.42	5.15
Pre Tax Margin(%)	0.44	2.01	2.17	1.85	6.58	2.44	1.59	2.34	2.35	2.56
PAT Margin (%)	0.32	1.38	1.46	1.19	4.75	2.01	1.14	1.86	1.27	1.86
Cash Profit Margin (%)	2.29	4.05	3.83	5.06	8.09	4.81	4.83	5.1	3.01	4.76
ROA(%)	0.29	2.64	2.22	1.24	6.72	3.15	1.34	2.76	2.4	2.81
ROE(%)	1.08	9.63	8.71	5.29	24.76	8.55	3.16	5.68	5.08	5.94
ROCE(%)	6.08	14.65	12.02	9.17	15.91	10.46	6.72	8.14	9.41	8.94
Receivable days	102.07	58.01	72.16	89.47	59.49	48.8	62.59	56.26	49.4	57.74
Inventory Days	20.57	7.2	10.76	13.47	12.04	13.52	16.99	15.49	11.63	14.51
Payable days	9.28	7.47	27.25	47.99	32.08	26.1	30.57	14.39	17.16	23.37
PER(x)	0	0	0	0	0	33.15	104.81	96.45	269.04	25.35
Price/Book(x)	0	0	0	0	0	2.1	3.24	5.33	13.33	1.46
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.18	0.52	0.76	0.95	0.48	1	1.51	2.06	3.67	0.71
EV/Core EBITDA(x)	12.54	4.67	7.39	7.99	3.73	11.92	17.66	25.19	59.24	8.74
Net Sales Growth(%)	0	116.02	15.79	13.9	53.46	36.85	-9.58	15.83	37.36	-15.69
EBIT Growth(%)	0	140.53	10.65	15.52	87.22	-19.52	-22.1	17.68	24.42	-2.1
PAT Growth(%)	0	838.99	21.2	-13.02	491.88	-42.09	-48.83	89.26	-5.72	23.47
EPS Growth(%)	0	838.99	-19.06	-34.71	491.88	-57.86	-48.82	89.26	-5.72	23.46
Debt/Equity(x)	2.62	2.28	2.58	2.73	1.63	1.12	0.89	0.8	0.96	0.72
Current Ratio(x)	1.33	1.46	1.24	1	1.28	1.2	1.21	1.22	0.99	1.25
Quick Ratio(x)	1.19	1.39	1.1	0.94	1.09	1.08	1.07	1.04	0.87	1.03
Interest Cover(x)	1.07	1.39	1.45	1.33	3.21	1.77	1.49	1.91	2.13	1.99
Total Debt/Mcap(x)	0	0	0	0	0	0.53	0.27	0.15	0.07	0.49

Shubham Polyspin Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.78	72.78	72.78	72.78	72.78	72.78	72.78	72.78	72.78	72.78
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	27.22	27.22	27.22	27.22	27.22	27.22	27.22	27.22	27.22	27.22
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.8	0.8	0.8	0.88	0.88	0.88	0.88	0.88	0.88	0.88
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.3	0.3	0.3	0.33	0.33	0.33	0.33	0.33	0.33	0.33
Others	0	0	0	0	0	0	0	0	0	0
Total	1.1	1.1	1.1	1.21	1.21	1.21	1.21	1.21	1.21	1.21

Pros

Cons

Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 17.16 to 23.37days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shubham Polyspin News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shubham Polyspin

Add Watchlist

Shubham Polyspin Research see more...

Overview Inc. Year: 2012Industry: Textile

Shubham Polyspin Share Price

Alert Data

Quarterly Price

Peer Comparison

Shubham Polyspin Quarterly Results

Shubham Polyspin Profit & Loss

Growth Rates

Shubham Polyspin Balance Sheet

Shubham Polyspin Cash Flow

Shubham Polyspin Ratios

Shubham Polyspin Shareholding Pattern

Shubham Polyspin News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!