Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shriram Properties
Join Channel
Consolidated Standalone

Shriram Properties

₹111.5 -0.1 | 0.1%

Market Cap ₹1899 Cr.

Stock P/E 26.9

P/B 1.5

Current Price ₹111.5

Book Value ₹ 73.9

Face Value 10

52W High ₹141

Dividend Yield 0%

52W Low ₹ 62.5

Edit Ratio

Shriram Properties Research see more...

Overview Inc. Year: 2000Industry: Construction - Real Estate

Shriram Properties Ltd operates as a real estate development employer in India. It develops residential initiatives, together with mid-market and low-priced, mid-marketplace premium, and luxury housing tasks, in addition to industrial and office space, and plotted improvement initiatives in Bengaluru, Chennai, Kolkata, Coimbatore, and Vizag, India. The enterprise was established in 1995 and is located in Bengaluru, India.

Read More..

Shriram Properties Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shriram Properties Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 76 110 205 122 259 176 118 135 206 221
Other Income 18 20 31 23 17 46 53 22 25 19
Total Income 94 130 237 145 276 222 171 157 231 241
Total Expenditure 73 77 141 110 225 171 126 104 166 202
Operating Profit 22 53 96 36 51 51 45 53 65 39
Interest 34 30 26 26 27 23 31 33 26 28
Depreciation 1 1 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -14 22 68 8 22 26 12 18 37 9
Provision for Tax -1 4 3 7 -1 -0 -2 8 6 -5
Profit After Tax -13 18 64 1 24 26 14 11 31 14
Adjustments -10 -5 0 8 -4 -4 1 6 -11 5
Profit After Adjustments -23 13 65 9 20 22 15 17 20 18
Adjusted Earnings Per Share -1.6 0.8 3.8 0.5 1.2 1.3 0.9 1 1.2 1.1

Shriram Properties Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 376 396 794 281 331 650 572 431 433 674 680
Other Income 10 12 10 55 52 81 65 73 87 140 119
Total Income 385 408 804 337 383 731 637 505 520 814 800
Total Expenditure 386 442 886 293 323 643 541 381 336 631 598
Operating Profit -1 -34 -82 44 60 88 95 124 184 183 202
Interest 37 42 72 203 85 113 128 129 122 106 118
Depreciation 7 15 16 2 2 5 6 7 7 8 8
Exceptional Income / Expenses 0 0 -1 171 348 122 -2 0 0 0 0
Profit Before Tax -44 -91 -171 10 320 92 -41 -45 33 72 76
Provision for Tax 5 5 3 3 -30 34 5 23 15 3 7
Profit After Tax -49 -96 -173 8 350 58 -45 -68 18 68 70
Adjustments 0 0 0 -3 1 -8 -41 -0 -8 -2 1
Profit After Adjustments -49 -96 -173 5 350 50 -86 -68 10 66 70
Adjusted Earnings Per Share -3.3 0 0 0 0 0 0 -4.6 0.6 3.9 4.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 56% 6% 15% 0%
Operating Profit CAGR -1% 24% 25% 0%
PAT CAGR 278% 0% -28% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 74% NA% NA% NA%
ROE Average 6% -0% 0% 1%
ROCE Average 10% 8% 8% 7%

Shriram Properties Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 953 875 702 641 984 980 904 838 1133 1200
Minority's Interest 0 0 0 -10 -10 -10 -10 -10 -2 0
Borrowings 191 237 237 63 199 298 79 49 57 74
Other Non-Current Liabilities 14 21 32 5 -62 57 21 3 -24 -20
Total Current Liabilities 1036 1393 1715 1271 1460 1990 2364 2370 2434 2352
Total Liabilities 2194 2527 2686 1970 2571 3314 3358 3250 3598 3607
Fixed Assets 197 249 233 16 28 60 81 76 82 81
Other Non-Current Assets 370 194 472 346 345 505 393 336 253 302
Total Current Assets 1627 2083 1981 1607 2198 2749 2885 2839 3263 3224
Total Assets 2194 2527 2686 1970 2571 3314 3358 3250 3598 3607

Shriram Properties Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 187 50 86 147 27 55 41 43 79 133
Cash Flow from Operating Activities -257 71 80 -118 -298 -179 129 146 124 5
Cash Flow from Investing Activities -122 -19 -41 102 202 174 93 9 22 -30
Cash Flow from Financing Activities 242 -17 36 -104 124 -7 -227 -119 -100 -9
Net Cash Inflow / Outflow -137 36 74 -120 28 -12 -5 36 46 -33
Closing Cash & Cash Equivalent 50 86 160 27 55 41 43 79 133 100

Shriram Properties Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -3.32 0 0 0 0 0 0 -4.61 0.58 3.88
CEPS(Rs) -2.86 -5.47 -10.63 0.65 23.78 4.26 -2.64 -4.16 1.45 4.47
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 64.85 0 0 0 0 0 0 56.13 66.44 70.48
Core EBITDA Margin(%) -2.79 -11.63 -11.62 -3.98 2.42 1.07 5.37 11.62 22.42 6.43
EBIT Margin(%) -2.01 -12.33 -12.43 75.66 122.55 31.54 15.26 19.42 35.73 26.4
Pre Tax Margin(%) -11.76 -22.99 -21.52 3.62 96.77 14.14 -7.12 -10.48 7.55 10.61
PAT Margin (%) -12.97 -24.24 -21.85 2.67 105.77 8.89 -7.95 -15.81 4.17 10.12
Cash Profit Margin (%) -11.19 -20.5 -19.87 3.45 106.47 9.7 -6.83 -14.28 5.7 11.28
ROA(%) -2.22 -4.07 -6.66 0.32 15.41 1.96 -1.36 -2.06 0.53 1.89
ROE(%) -5.11 -10.5 -22 1.12 43.07 5.89 -4.82 -7.86 1.84 5.87
ROCE(%) -0.44 -2.82 -5.77 14.58 26.91 11.36 5.04 5.23 9.54 10.12
Receivable days 87.54 94.97 56.35 145.96 152.82 111.27 121.21 125.62 101.18 50.43
Inventory Days 905.33 1038.77 605.06 1613.27 1425.91 935.28 1281.79 1741.78 1776.72 1193.12
Payable days 98.96 81.31 61.85 199.05 189.68 94.28 144.24 218.54 291.31 114.75
PER(x) 0 0 0 0 0 0 0 0 135.02 15.55
Price/Book(x) 0 0 0 0 0 0 0 0 1.17 0.86
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.19 2.26 1.21 2.5 2.69 1.44 1.47 1.84 3.99 2.3
EV/Core EBITDA(x) -917.16 -26.33 -11.72 16.02 14.84 10.67 8.83 6.42 9.4 8.49
Net Sales Growth(%) 0 5.43 100.48 -64.56 17.56 96.53 -12.02 -24.56 0.32 55.79
EBIT Growth(%) 0 -546.15 -102.19 315.69 90.42 -49.42 -57.42 -4.03 84.59 15.1
PAT Growth(%) 0 -97.12 -80.65 104.32 4565.33 -83.48 -178.61 -50.09 126.43 278.51
EPS Growth(%) 0 0 0 0 0 0 0 20.65 112.5 573.17
Debt/Equity(x) 0.82 0.98 1.41 0.92 0.81 0.86 0.82 0.87 0.48 0.54
Current Ratio(x) 1.57 1.5 1.16 1.26 1.51 1.38 1.22 1.2 1.34 1.37
Quick Ratio(x) 0.67 0.55 0.39 0.34 0.54 0.41 0.34 0.34 0.44 0.43
Interest Cover(x) -0.21 -1.16 -1.37 1.05 4.75 1.81 0.68 0.65 1.27 1.67
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.41 0.63

Shriram Properties Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 27.98 28 28 28 28 28 28 28 27.99 27.94
FII 6.86 6.25 5.02 5.03 4.69 4.45 4.52 5.44 6.68 1.62
DII 10.71 44.17 43.32 9.38 9.44 8.74 6.43 4.05 3.6 2.37
Public 54.46 21.59 23.65 57.59 57.86 58.8 61.06 62.51 61.73 68.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 291.31 to 114.75days.

Cons

  • Promoter holding is low: 27.94%.
  • Company has a low return on equity of -0% over the last 3 years.
  • The company has delivered a poor profit growth of -27% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shriram Properties News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!