Sharescart Research Club logo

Shriram Properties Overview

Shriram Properties Ltd operates as a real estate development employer in India. It develops residential initiatives, together with mid-market and low-priced, mid-marketplace premium, and luxury housing tasks, in addition to industrial and office space, and plotted improvement initiatives in Bengaluru, Chennai, Kolkata, Coimbatore, and Vizag, India. The enterprise was established in 1995 and is located in Bengaluru, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Shriram Properties Key Financials

Market Cap ₹1321 Cr.

Stock P/E 17.1

P/B 1

Current Price ₹77.4

Book Value ₹ 81.3

Face Value 10

52W High ₹105.6

Dividend Yield 0%

52W Low ₹ 63.1

Shriram Properties Share Price

₹ | |

Volume
Price

Shriram Properties Quarterly Price

Show Value Show %

Shriram Properties Peer Comparison

Shriram Properties Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 135 206 221 302 154 141 121 408 242 205
Other Income 22 25 19 56 57 15 59 20 19 24
Total Income 157 231 241 358 211 155 180 428 262 229
Total Expenditure 104 166 202 293 157 142 136 359 220 210
Operating Profit 53 65 39 66 54 13 44 69 42 19
Interest 33 26 28 31 27 27 27 24 22 22
Depreciation 2 2 2 3 3 3 3 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 37 9 32 24 -16 15 42 17 -6
Provision for Tax 8 6 -5 -8 10 -15 1 15 1 -10
Profit After Tax 11 31 14 40 14 -1 13 27 16 4
Adjustments 6 -11 5 -20 3 0 -0 21 5 5
Profit After Adjustments 17 20 18 20 17 -1 13 48 21 9
Adjusted Earnings Per Share 1 1.2 1.1 1.2 1 -0.1 0.8 2.8 1.2 0.5

Shriram Properties Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 396 794 281 331 650 572 431 433 674 865 823 976
Other Income 12 12 55 52 81 65 73 87 140 123 150 122
Total Income 408 805 337 383 731 637 505 520 814 987 973 1099
Total Expenditure 442 886 293 323 643 541 381 336 631 764 794 925
Operating Profit -34 -81 44 60 88 95 124 184 183 223 180 174
Interest 42 73 203 85 113 128 129 122 106 118 105 95
Depreciation 15 16 2 2 5 6 7 7 8 9 10 9
Exceptional Income / Expenses 0 -1 171 348 122 -2 0 0 0 0 0 0
Profit Before Tax -91 -171 10 320 92 -41 -45 33 72 76 88 68
Provision for Tax 5 3 3 -30 34 5 23 15 3 1 11 7
Profit After Tax -96 -173 8 350 58 -45 -68 18 68 75 77 60
Adjustments 0 0 -3 1 -8 -41 -0 -8 -2 0 -0 31
Profit After Adjustments -96 -173 5 350 50 -86 -68 10 66 75 77 91
Adjusted Earnings Per Share -6.5 -11.7 0.3 23.7 3.4 -5.8 -4.6 0.6 3.9 4.4 4.5 5.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 24% 8% 8%
Operating Profit CAGR -19% -1% 14% 0%
PAT CAGR 3% 62% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 4% NA% NA%
ROE Average 6% 6% 2% 2%
ROCE Average 10% 10% 9% 9%

Shriram Properties Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 875 702 641 984 980 904 838 1133 1200 1277 1356
Minority's Interest 0 0 -10 -10 -10 -10 -10 -2 0 0 0
Borrowings 237 237 63 199 298 79 49 57 74 147 58
Other Non-Current Liabilities 21 32 5 -62 57 21 3 -24 -20 -26 -29
Total Current Liabilities 1393 1715 1271 1460 1990 2364 2370 2434 2352 2340 2513
Total Liabilities 2527 2686 1970 2571 3314 3358 3250 3598 3607 3739 3897
Fixed Assets 249 233 16 28 60 81 76 82 81 86 81
Other Non-Current Assets 194 472 346 345 505 393 336 253 295 209 139
Total Current Assets 2083 1981 1607 2198 2749 2885 2839 3263 3230 3444 3678
Total Assets 2527 2686 1970 2571 3314 3358 3250 3598 3607 3739 3897

Shriram Properties Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 50 86 147 27 55 41 43 79 133 100 179
Cash Flow from Operating Activities 71 80 -118 -298 -179 129 146 124 5 221 154
Cash Flow from Investing Activities -19 -41 102 202 174 93 9 22 -30 -78 -48
Cash Flow from Financing Activities -17 36 -104 124 -7 -227 -119 -100 -9 -108 -128
Net Cash Inflow / Outflow 36 74 -120 28 -12 -5 36 46 -33 35 -22
Closing Cash & Cash Equivalent 86 160 27 55 41 43 79 133 100 179 161

Shriram Properties Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -6.47 -11.69 0.3 23.66 3.4 -5.81 -4.61 0.58 3.88 4.43 4.53
CEPS(Rs) -5.47 -10.63 0.65 23.78 4.26 -2.64 -4.16 1.45 4.47 4.96 5.15
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 58.97 47.29 43.17 66.46 65.82 60.68 56.13 66.44 70.48 74.96 79.47
Core EBITDA Margin(%) -11.63 -11.62 -3.98 2.42 1.07 5.37 11.62 22.42 6.43 11.58 3.6
EBIT Margin(%) -12.33 -12.29 75.66 122.55 31.54 15.26 19.42 35.73 26.4 22.47 23.4
Pre Tax Margin(%) -22.99 -21.52 3.62 96.77 14.14 -7.12 -10.48 7.55 10.61 8.83 10.67
PAT Margin (%) -24.24 -21.85 2.67 105.77 8.89 -7.95 -15.81 4.17 10.12 8.72 9.39
Cash Profit Margin (%) -20.5 -19.87 3.45 106.47 9.7 -6.83 -14.28 5.7 11.28 9.77 10.64
ROA(%) -4.07 -6.66 0.32 15.41 1.96 -1.36 -2.06 0.53 1.89 2.05 2.02
ROE(%) -10.5 -22 1.12 43.07 5.9 -4.85 -7.89 1.84 5.87 6.1 5.88
ROCE(%) -2.82 -5.71 14.58 26.91 11.36 5.04 5.23 9.54 10.12 10.31 9.8
Receivable days 94.97 56.35 145.96 152.82 111.27 121.21 125.62 101.18 50.43 32.81 37.77
Inventory Days 1038.77 605.06 1613.27 1425.91 935.28 1281.79 1741.78 1776.72 1193.13 1000.71 1119.91
Payable days 81.31 61.85 199.05 189.68 94.28 144.24 218.54 291.31 114.75 94.43 107.99
PER(x) 0 0 0 0 0 0 0 135.02 15.55 25.51 15.97
Price/Book(x) 0 0 0 0 0 0 0 1.17 0.86 1.51 0.91
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.26 1.21 2.5 2.69 1.44 1.47 1.84 3.99 2.3 2.77 2.07
EV/Core EBITDA(x) -26.33 -11.88 16.02 14.84 10.67 8.83 6.42 9.4 8.49 10.73 9.5
Net Sales Growth(%) 5.43 100.48 -64.56 17.56 96.53 -12.02 -24.56 0.32 55.79 28.19 -4.75
EBIT Growth(%) -546.15 -99.94 318.12 90.42 -49.42 -57.42 -4.03 84.59 15.1 9.14 -0.8
PAT Growth(%) -97.12 -80.65 104.32 4565.33 -83.48 -178.61 -50.09 126.43 278.51 10.51 2.49
EPS Growth(%) -95.1 -80.67 102.59 7703.33 -85.65 -271.21 20.65 112.5 573.17 14.15 2.28
Debt/Equity(x) 0.98 1.41 0.92 0.81 0.87 0.82 0.87 0.48 0.54 0.51 0.48
Current Ratio(x) 1.5 1.16 1.26 1.51 1.38 1.22 1.2 1.34 1.37 1.47 1.46
Quick Ratio(x) 0.55 0.39 0.34 0.54 0.41 0.34 0.34 0.44 0.43 0.4 0.46
Interest Cover(x) -1.16 -1.33 1.05 4.75 1.81 0.68 0.65 1.27 1.67 1.65 1.84
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.41 0.63 0.34 0.53

Shriram Properties Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 28 27.99 27.94 27.94 27.94 27.94 27.94 27.94 27.89 27.89
FII 5.44 6.68 1.62 1.06 0.98 1.4 2.47 2.1 2.89 3.55
DII 4.05 3.6 2.37 3.23 3.3 1.29 1.49 1.63 1.62 2.23
Public 62.51 61.73 68.06 67.77 67.79 69.37 68.1 68.33 67.59 66.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Shriram Properties News

Shriram Properties Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 27.89%.
  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 94.43 to 107.99days.
whatsapp