Construction - Real Estate · Founded 2000 · www.shriramproperties.com · BSE 543419 · NSE SHRIRAMPPS · ISIN INE217L01019
No Notes Added Yet
Business
Shriram Properties Ltd. (SPL) is a leading real estate development company in India, primarily focused on the residential sector. Its core business involves the development and sale of properties, spanning across mid-market, affordable, and premium housing segments. The company also undertakes plotted developments and has a presence in the commercial real estate sector. Shriram Properties generates revenue primarily through the sale of developed residential and commercial units to individual buyers and investors.
Revenue Mix
Shriram Properties' primary revenue driver is residential development, which accounts for the substantial majority of its sales. Within residential, it caters to:
Mid-market housing
Affordable housing
Premium/luxury housing
The company also undertakes plotted developments and has a smaller, yet growing, presence in commercial real estate (office and retail spaces). Geographically, its operations are concentrated primarily in South India, with a significant presence in cities like Bengaluru, Chennai, Kolkata, and Coimbatore.
Industry
The Indian real estate industry is large, fragmented, and highly cyclical, influenced by macroeconomic factors, government policies (such. as RERA, PMAY), and interest rates. Shriram Properties is a well-established and organized player, particularly strong in the South Indian market. It benefits from its association with the reputable Shriram Group, which lends brand credibility and trust. The company competes with both national and regional developers, positioning itself as a developer focused on quality, design, and timely project delivery. The industry is currently experiencing consolidation, which tends to favor larger, more financially robust, and organized players like SPL.
MOAT
Brand Reputation & Trust: Leveraging the strong and widely recognized Shriram Group brand, which provides a significant advantage in customer trust and market acceptance, especially in its core South Indian markets.
Execution Track Record: A proven history of project conceptualization, development, and delivery, which helps build buyer confidence and ensures repeat business or referrals.
Strategic Land Bank: Access to a substantial and strategically located land bank in high-growth corridors of South India, providing a robust pipeline for future developments.
Local Market Expertise: Deep understanding of the specific micro-markets in which it operates, allowing for better product-market fit and pricing strategies.
Growth Drivers
Urbanization and Demographic Trends: Continued migration to urban centers and a young, growing population drive sustained demand for new housing units.
Rising Disposable Incomes: Increasing economic prosperity and higher disposable incomes among the middle and upper-middle classes lead to greater affordability and demand for quality housing.
Government Support & Policies: Initiatives like 'Housing for All' (PMAY), infrastructure development, and regulatory reforms (e.g., RERA) aim to streamline the sector and boost demand.
Sector Consolidation: The shift from unorganized to organized developers benefits established players with stronger balance sheets and execution capabilities.
Favorable Interest Rate Environment: Lower home loan interest rates enhance affordability and stimulate buyer sentiment.
New Project Launches: A continuous pipeline of new residential and mixed-use projects from its land bank in key growth markets.
Risks
Cyclicality of Real Estate: The industry is highly sensitive to economic cycles, which can lead to fluctuations in demand, property prices, and sales velocity.
Interest Rate Sensitivity: Changes in interest rates can impact home loan affordability for buyers and increase borrowing costs for the company, affecting profitability.
Regulatory and Environmental Risks: Delays or changes in government policies, approval processes, taxation, and environmental regulations can significantly impact project timelines and costs.
Funding and Liquidity Risk: Real estate development is capital-intensive, requiring access to timely and cost-effective funding. Tight credit markets can pose a challenge.
Project Execution Risks: Delays in construction, material cost escalations, labor shortages, or challenges in obtaining timely clearances can lead to cost overruns and revenue deferrals.
Intense Competition: The presence of numerous national and regional developers can lead to pricing pressures and impact market share.
Macroeconomic Headwinds: A slowdown in economic growth, high inflation, or job market instability can dampen consumer confidence and purchasing power.
Management & Ownership
Shriram Properties is promoted by the Shriram Group, a well-established and diversified Indian conglomerate with a strong legacy in financial services, logistics, and real estate. This promoter background provides the company with a robust corporate governance framework and access to extensive business networks. The company is led by an experienced professional management team with deep understanding and expertise in the real estate development sector. The ownership structure typically includes a significant stake held by the promoter group, complemented by institutional investors and public shareholders.
Outlook
Shriram Properties is strategically positioned to capitalize on India's long-term real estate growth story, particularly in its strong South Indian markets. Its association with the reputable Shriram Group, a diversified project portfolio catering to various segments, and a focus on timely project delivery provide a solid foundation. The ongoing formalization and consolidation within the real estate sector also present opportunities for organized players like SPL to gain market share. However, the company operates in a capital-intensive and cyclical industry inherently susceptible to macroeconomic volatility, interest rate fluctuations, and regulatory changes. Managing project execution risks, maintaining a healthy balance sheet, and effectively navigating competitive pressures will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 302 | 154 | 141 | 121 | 408 | 242 | 205 | 179 | 641 | 224 |
| Other Income | 56 | 57 | 15 | 59 | 20 | 19 | 24 | 25 | 22 | 47 |
| Total Income | 358 | 211 | 155 | 180 | 428 | 262 | 229 | 204 | 663 | 271 |
| Total Expenditure | 293 | 157 | 142 | 136 | 359 | 220 | 210 | 196 | 554 | 229 |
| Operating Profit | 66 | 54 | 13 | 44 | 69 | 42 | 19 | 8 | 109 | 42 |
| Interest | 31 | 27 | 27 | 27 | 24 | 22 | 22 | 23 | 19 | 21 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 32 | 24 | -16 | 15 | 42 | 17 | -6 | -18 | 87 | 18 |
| Provision for Tax | -8 | 10 | -15 | 1 | 15 | 1 | -10 | -6 | -9 | 3 |
| Profit After Tax | 40 | 14 | -1 | 13 | 27 | 16 | 4 | -12 | 96 | 15 |
| Adjustments | -20 | 3 | 0 | -0 | 21 | 5 | 5 | 5 | -18 | -4 |
| Profit After Adjustments | 20 | 17 | -1 | 13 | 48 | 21 | 9 | -7 | 79 | 11 |
| Adjusted Earnings Per Share | 1.2 | 1 | -0.1 | 0.8 | 2.8 | 1.2 | 0.5 | -0.4 | 4.6 | 0.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 794 | 281 | 331 | 650 | 572 | 431 | 433 | 674 | 865 | 823 | 1267 | 1249 |
| Other Income | 12 | 55 | 52 | 81 | 65 | 73 | 87 | 140 | 123 | 150 | 90 | 118 |
| Total Income | 805 | 337 | 383 | 731 | 637 | 505 | 520 | 814 | 987 | 973 | 1357 | 1367 |
| Total Expenditure | 886 | 293 | 323 | 643 | 541 | 381 | 336 | 631 | 764 | 794 | 1180 | 1189 |
| Operating Profit | -81 | 44 | 60 | 88 | 95 | 124 | 184 | 183 | 223 | 180 | 177 | 178 |
| Interest | 73 | 203 | 85 | 113 | 128 | 129 | 122 | 106 | 118 | 105 | 86 | 85 |
| Depreciation | 16 | 2 | 2 | 5 | 6 | 7 | 7 | 8 | 9 | 10 | 10 | 11 |
| Exceptional Income / Expenses | -1 | 171 | 348 | 122 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -171 | 10 | 320 | 92 | -41 | -45 | 33 | 72 | 76 | 88 | 78 | 81 |
| Provision for Tax | 3 | 3 | -30 | 34 | 5 | 23 | 15 | 3 | 1 | 11 | -23 | -22 |
| Profit After Tax | -173 | 8 | 350 | 58 | -45 | -68 | 18 | 68 | 75 | 77 | 101 | 103 |
| Adjustments | 0 | -3 | 1 | -8 | -41 | -0 | -8 | -2 | 0 | -0 | 0 | -12 |
| Profit After Adjustments | -173 | 5 | 350 | 50 | -86 | -68 | 10 | 66 | 75 | 77 | 101 | 92 |
| Adjusted Earnings Per Share | -11.7 | 0.3 | 23.7 | 3.4 | -5.8 | -4.6 | 0.6 | 3.9 | 4.4 | 4.5 | 5.9 | 5.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 54% | 23% | 24% | 5% |
| Operating Profit CAGR | -2% | -1% | 7% | 0% |
| PAT CAGR | 31% | 14% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | -9% | NA% | NA% |
| ROE Average | 7% | 6% | 5% | 4% |
| ROCE Average | 8% | 9% | 10% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 702 | 641 | 984 | 980 | 904 | 838 | 1133 | 1200 | 1277 | 1356 | 1460 |
| Minority's Interest | 0 | -10 | -10 | -10 | -10 | -10 | -2 | 0 | 0 | 0 | 0 |
| Borrowings | 237 | 63 | 199 | 298 | 79 | 49 | 57 | 74 | 147 | 58 | 162 |
| Other Non-Current Liabilities | 32 | 5 | -62 | 57 | 21 | 3 | -24 | -20 | -26 | -29 | -42 |
| Total Current Liabilities | 1715 | 1271 | 1460 | 1990 | 2364 | 2370 | 2434 | 2352 | 2340 | 2513 | 2078 |
| Total Liabilities | 2686 | 1970 | 2571 | 3314 | 3358 | 3250 | 3598 | 3607 | 3739 | 3897 | 3658 |
| Fixed Assets | 233 | 16 | 28 | 60 | 81 | 76 | 82 | 81 | 86 | 81 | 79 |
| Other Non-Current Assets | 472 | 346 | 345 | 505 | 393 | 336 | 253 | 295 | 209 | 139 | 192 |
| Total Current Assets | 1981 | 1607 | 2198 | 2749 | 2885 | 2839 | 3263 | 3230 | 3444 | 3678 | 3387 |
| Total Assets | 2686 | 1970 | 2571 | 3314 | 3358 | 3250 | 3598 | 3607 | 3739 | 3897 | 3658 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 86 | 147 | 27 | 55 | 41 | 43 | 79 | 133 | 100 | 179 | 161 |
| Cash Flow from Operating Activities | 80 | -118 | -298 | -179 | 129 | 146 | 124 | 5 | 221 | 154 | -16 |
| Cash Flow from Investing Activities | -41 | 102 | 202 | 174 | 93 | 9 | 22 | -30 | -78 | -48 | 124 |
| Cash Flow from Financing Activities | 36 | -104 | 124 | -7 | -227 | -119 | -100 | -9 | -108 | -128 | -123 |
| Net Cash Inflow / Outflow | 74 | -120 | 28 | -12 | -5 | 36 | 46 | -33 | 35 | -22 | -14 |
| Closing Cash & Cash Equivalent | 160 | 27 | 55 | 41 | 43 | 79 | 133 | 100 | 179 | 161 | 147 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11.69 | 0.3 | 23.66 | 3.4 | -5.81 | -4.61 | 0.58 | 3.88 | 4.43 | 4.53 | 5.91 |
| CEPS(Rs) | -10.63 | 0.65 | 23.78 | 4.26 | -2.64 | -4.16 | 1.45 | 4.47 | 4.96 | 5.15 | 6.5 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 47.29 | 43.17 | 66.46 | 65.82 | 60.68 | 56.13 | 66.44 | 70.48 | 74.96 | 79.47 | 85.37 |
| Core EBITDA Margin(%) | -11.62 | -3.98 | 2.42 | 1.07 | 5.37 | 11.62 | 22.42 | 6.43 | 11.58 | 3.6 | 6.91 |
| EBIT Margin(%) | -12.29 | 75.66 | 122.55 | 31.54 | 15.26 | 19.42 | 35.73 | 26.4 | 22.47 | 23.4 | 12.98 |
| Pre Tax Margin(%) | -21.52 | 3.62 | 96.77 | 14.14 | -7.12 | -10.48 | 7.55 | 10.61 | 8.83 | 10.67 | 6.16 |
| PAT Margin (%) | -21.85 | 2.67 | 105.77 | 8.89 | -7.95 | -15.81 | 4.17 | 10.12 | 8.72 | 9.39 | 7.95 |
| Cash Profit Margin (%) | -19.87 | 3.45 | 106.47 | 9.7 | -6.83 | -14.28 | 5.7 | 11.28 | 9.77 | 10.64 | 8.75 |
| ROA(%) | -6.66 | 0.32 | 15.41 | 1.96 | -1.36 | -2.06 | 0.53 | 1.89 | 2.05 | 2.02 | 2.67 |
| ROE(%) | -22 | 1.12 | 43.07 | 5.9 | -4.85 | -7.89 | 1.84 | 5.87 | 6.1 | 5.88 | 7.17 |
| ROCE(%) | -5.71 | 14.58 | 26.91 | 11.36 | 5.04 | 5.23 | 9.54 | 10.12 | 10.31 | 9.8 | 8.07 |
| Receivable days | 56.35 | 145.96 | 152.82 | 111.27 | 121.21 | 125.62 | 101.18 | 50.43 | 32.81 | 37.77 | 23.7 |
| Inventory Days | 605.06 | 1613.27 | 1425.91 | 935.28 | 1281.79 | 1741.78 | 1776.72 | 1193.13 | 1000.71 | 1119.91 | 717.16 |
| Payable days | 61.85 | 199.05 | 189.68 | 94.28 | 144.24 | 218.54 | 291.31 | 114.75 | 94.43 | 107.99 | 80.48 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 135.02 | 15.55 | 25.51 | 15.97 | 10.41 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 0.86 | 1.51 | 0.91 | 0.72 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.21 | 2.5 | 2.69 | 1.44 | 1.47 | 1.84 | 3.99 | 2.3 | 2.77 | 2.07 | 1.19 |
| EV/Core EBITDA(x) | -11.88 | 16.02 | 14.84 | 10.67 | 8.83 | 6.42 | 9.4 | 8.49 | 10.73 | 9.5 | 8.51 |
| Net Sales Growth(%) | 100.48 | -64.56 | 17.56 | 96.53 | -12.02 | -24.56 | 0.32 | 55.79 | 28.19 | -4.75 | 53.92 |
| EBIT Growth(%) | -99.94 | 318.12 | 90.42 | -49.42 | -57.42 | -4.03 | 84.59 | 15.1 | 9.14 | -0.8 | -14.64 |
| PAT Growth(%) | -80.65 | 104.32 | 4565.33 | -83.48 | -178.61 | -50.09 | 126.43 | 278.51 | 10.51 | 2.49 | 30.41 |
| EPS Growth(%) | -80.67 | 102.59 | 7703.33 | -85.65 | -271.21 | 20.65 | 112.5 | 573.17 | 14.15 | 2.28 | 30.37 |
| Debt/Equity(x) | 1.41 | 0.92 | 0.81 | 0.87 | 0.82 | 0.87 | 0.48 | 0.54 | 0.51 | 0.48 | 0.42 |
| Current Ratio(x) | 1.16 | 1.26 | 1.51 | 1.38 | 1.22 | 1.2 | 1.34 | 1.37 | 1.47 | 1.46 | 1.63 |
| Quick Ratio(x) | 0.39 | 0.34 | 0.54 | 0.41 | 0.34 | 0.34 | 0.44 | 0.43 | 0.4 | 0.46 | 0.45 |
| Interest Cover(x) | -1.33 | 1.05 | 4.75 | 1.81 | 0.68 | 0.65 | 1.27 | 1.67 | 1.65 | 1.84 | 1.9 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.63 | 0.34 | 0.53 | 0.58 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.94 | 27.94 | 27.94 | 27.94 | 27.94 | 27.94 | 27.89 | 27.89 | 27.89 | 27.89 |
| FII | 1.62 | 1.06 | 0.98 | 1.4 | 2.47 | 2.1 | 2.89 | 3.55 | 6.06 | 6.85 |
| DII | 2.37 | 3.23 | 3.3 | 1.29 | 1.49 | 1.63 | 1.62 | 2.23 | 2.18 | 1.43 |
| Public | 68.06 | 67.77 | 67.79 | 69.37 | 68.1 | 68.33 | 67.59 | 66.33 | 63.87 | 63.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 |
| FII | 0.28 | 0.18 | 0.17 | 0.24 | 0.42 | 0.36 | 0.49 | 0.61 | 1.03 | 1.17 |
| DII | 0.4 | 0.55 | 0.56 | 0.22 | 0.25 | 0.28 | 0.28 | 0.38 | 0.37 | 0.24 |
| Public | 11.59 | 11.54 | 11.55 | 11.82 | 11.6 | 11.64 | 11.53 | 11.32 | 10.9 | 10.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.03 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.07 | 17.07 | 17.07 | 17.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +54% | +23% | +24% | +5% |
| Operating Profit CAGR | -2% | -1% | +7% | — |
| PAT CAGR | +31% | +14% | — | — |
| Share Price CAGR | -26% | -9% | — | — |
| ROE Average | +7% | +6% | +5% | +4% |
| ROCE Average | +8% | +9% | +10% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.94 | 27.94 | 27.94 | 27.94 | 27.94 | 27.94 | 27.89 | 27.89 | 27.89 | 27.89 |
| FII | 1.62 | 1.06 | 0.98 | 1.4 | 2.47 | 2.1 | 2.89 | 3.55 | 6.06 | 6.85 |
| DII | 2.37 | 3.23 | 3.3 | 1.29 | 1.49 | 1.63 | 1.62 | 2.23 | 2.18 | 1.43 |
| Public | 68.06 | 67.77 | 67.79 | 69.37 | 68.1 | 68.33 | 67.59 | 66.33 | 63.87 | 63.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 |
| FII | 0.28 | 0.18 | 0.17 | 0.24 | 0.42 | 0.36 | 0.49 | 0.61 | 1.03 | 1.17 |
| DII | 0.4 | 0.55 | 0.56 | 0.22 | 0.25 | 0.28 | 0.28 | 0.38 | 0.37 | 0.24 |
| Public | 11.59 | 11.54 | 11.55 | 11.82 | 11.6 | 11.64 | 11.53 | 11.32 | 10.9 | 10.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.03 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.07 | 17.07 | 17.07 | 17.07 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.