Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹979 Cr.
Stock P/E
18.3
P/B
0.5
Current Price
₹5
Book Value
₹ 9.8
Face Value
10
52W High
₹11.7
52W Low
₹ 4.6
Dividend Yield
0%

SEPC Overview

Business

SEPC Ltd. (formerly Shriram EPC Ltd.) is an Indian engineering, procurement, and construction (EPC) company. It primarily undertakes projects in the water treatment, wastewater management, industrial plants, and infrastructure sectors. The company's core business model revolves around bidding for and executing large-scale projects, providing end-to-end solutions from design and engineering to procurement, construction, and commissioning. It generates revenue by successfully completing these projects and meeting contractual milestones.

Revenue Mix

While specific revenue contributions are not provided in the prompt, SEPC Ltd.'s operations are generally segmented into:

Water & Wastewater Treatment: Projects related to water supply, desalination, industrial water treatment, and sewage treatment plants.

Process & Industrial Plants: Projects for metallurgy, mining, power, and other industrial infrastructure.

Infrastructure: Projects covering areas like roads, ports, and other civil infrastructure.

The company's primary focus has historically been on the water and industrial process segments.

Industry

The Engineering & Construction sector in India is highly competitive, fragmented, and cyclical, heavily influenced by government spending and industrial CAPEX cycles. It involves a mix of large diversified conglomerates (like L&T) and specialized players. SEPC Ltd. positions itself as an experienced player with capabilities in niche areas like water and wastewater treatment and certain industrial processes. It competes with various domestic and international EPC firms, typically through a tender-based bidding process, where technical capability, track record, and pricing are key determinants.

MOAT

The EPC sector generally has weak inherent moats. Project wins are often highly competitive, based on price, technical competence, and execution track record rather than brand loyalty or switching costs. SEPC Ltd.'s potential advantages lie in:

Technical Expertise & Experience: A proven track record and specialized know-how in complex water, wastewater, and industrial projects.

Client Relationships: Established relationships with government bodies and industrial clients built over years of project execution.

Execution Capabilities: Ability to manage and deliver large-scale, complex projects, which can lead to repeat business.

These are more akin to operational strengths rather than strong, durable competitive moats.

Growth Drivers

Government Infrastructure Push: Significant government investment in water infrastructure (e.g., Jal Jeevan Mission), urban development, and industrial corridors.

Industrial Capex Cycle: Revival or expansion in key manufacturing and industrial sectors driving demand for new process plants.

Urbanization & Environmental Regulations: Increasing demand for clean water, wastewater treatment, and waste management solutions due to population growth and stricter environmental norms.

Order Book Expansion: Securing new, large-value orders is crucial for future revenue visibility and growth.

Risks

Project Execution Risk: Delays, cost overruns, and quality issues can impact profitability and reputation.

Intense Competition & Pricing Pressure: Can lead to lower margins and difficulty securing new contracts.

Working Capital Management: Delayed payments from clients (high receivables), reliance on advances, and funding project needs can strain liquidity.

Economic Cyclicality: Performance is highly sensitive to economic downturns, government spending cuts, and industrial slowdowns.

Regulatory & Environmental Changes: New regulations or delays in approvals can impact project timelines and costs.

Input Cost Volatility: Fluctuations in raw material (steel, cement) and labor costs can affect project profitability.

Management & Ownership

SEPC Ltd. has historically been promoted by the Shriram Group, and promoter entities typically hold a significant stake in the company. The management team comprises professionals with experience in the engineering and construction sector. The ownership structure generally involves a promoter group holding, along with institutional investors and public shareholders. Specific details on the current management quality and ownership percentages would require a deeper dive into the latest annual reports and regulatory filings.

Outlook

SEPC Ltd. operates in a sector with significant long-term growth potential driven by India's infrastructure deficit, industrialization, and urgent need for improved water and waste management. The government's continued focus on capital expenditure in these areas provides a favorable backdrop for order inflow. However, the company faces inherent challenges common to the EPC sector, including intense competition, the cyclical nature of project awards, and the critical need for efficient project execution and robust working capital management. The company's ability to secure new high-margin projects, deliver them on time and within budget, and effectively manage its financial health will be key determinants of its future performance.

SEPC Share Price

Live · BSE / NSE · Inception: 2000
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SEPC Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 148 176 171 133 118 202 237 341 274 274
Other Income 14 2 11 27 8 2 14 1 15 9
Total Income 162 178 182 160 126 204 251 342 289 282
Total Expenditure 141 152 163 130 103 174 227 312 264 257
Operating Profit 21 27 19 30 24 30 24 30 25 26
Interest 13 13 10 9 12 9 12 10 9 11
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 -14 0 0 0 -1 -0 0
Profit Before Tax 7 13 7 6 10 19 11 17 15 13
Provision for Tax 0 5 5 1 0 3 3 3 1 24
Profit After Tax 7 8 2 4 10 17 8 15 14 -11
Adjustments 0 0 0 0 -0 -0 0 0 -0 0
Profit After Adjustments 7 8 2 4 10 17 8 15 14 -11
Adjusted Earnings Per Share 0 0.1 0 0 0.1 0.1 0 0.1 0.1 -0.1

SEPC Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 548 744 829 1202 1208 583 329 379 561 598 1054 1126
Other Income 113 88 105 74 91 23 11 20 148 48 31 39
Total Income 661 832 934 1276 1299 606 341 399 709 646 1086 1164
Total Expenditure 519 724 803 1109 1189 641 367 438 630 533 965 1060
Operating Profit 141 108 131 167 110 -35 -26 -39 80 113 121 105
Interest 272 311 114 125 115 126 125 67 52 58 53 42
Depreciation 7 6 6 6 6 6 6 6 5 5 5 4
Exceptional Income / Expenses -67 -4 0 -5 -66 -11 -64 138 0 -14 -1 -1
Profit Before Tax -204 -213 11 31 -77 -178 -221 25 23 35 62 56
Provision for Tax 0 -75 14 1 0 1 43 30 0 10 9 31
Profit After Tax -204 -137 -2 31 -77 -179 -264 -5 23 25 54 26
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -204 -137 -2 31 -77 -179 -264 -5 23 25 54 26
Adjusted Earnings Per Share -5.5 -1.3 -0 0.3 -0.7 -1.7 -2.4 -0 0.1 0.1 0.3 0.1

SEPC Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 456 1141 1228 1259 1184 1004 738 1086 1210 1506 1919
Minority's Interest 0 0 1 1 1 1 1 2 2 2 2
Borrowings 1509 344 282 206 206 201 154 266 298 263 239
Other Non-Current Liabilities 316 -224 -190 -133 -233 -323 -304 -278 -255 -280 -296
Total Current Liabilities 743 1188 1426 1234 1023 1112 1256 578 606 560 900
Total Liabilities 3024 2448 2747 2568 2182 1995 1845 1654 1861 2050 2764
Fixed Assets 55 61 56 55 51 45 41 36 31 26 22
Other Non-Current Assets 1666 716 1198 584 463 460 390 344 360 395 453
Total Current Assets 1302 1671 1493 1929 1662 1484 1409 1273 1471 1629 2288
Total Assets 3024 2448 2747 2568 2182 1995 1845 1654 1861 2050 2764

SEPC Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 35 13 55 24 31 12 8 6 33 18 7
Cash Flow from Operating Activities -151 12 28 302 -7 -50 -72 21 -121 -133 -263
Cash Flow from Investing Activities 47 -6 21 -38 40 21 1 12 -24 4 -7
Cash Flow from Financing Activities 82 35 -81 -257 -52 25 68 -6 130 118 289
Net Cash Inflow / Outflow -22 42 -32 7 -19 -4 -3 27 -15 -11 19
Closing Cash & Cash Equivalent 14 55 24 31 12 8 6 33 18 7 26

SEPC Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -5.53 -1.31 -0.02 0.28 -0.71 -1.66 -2.43 -0.03 0.15 0.15 0.28
CEPS(Rs) -5.35 -1.26 0.04 0.33 -0.66 -1.6 -2.38 0.01 0.18 0.18 0.3
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.6 10.91 11.33 11.61 10.92 9.26 6.81 7.4 7.8 8.65 9.86
Core EBITDA Margin(%) 5.16 2.69 3.09 7.69 1.55 -9.96 -11.31 -15.66 -12.22 10.74 8.51
EBIT Margin(%) 12.36 13.13 15.09 13.02 3.14 -8.88 -29.01 24.47 13.29 15.66 10.91
Pre Tax Margin(%) -37.26 -28.61 1.38 2.62 -6.4 -30.59 -67.06 6.68 4.06 5.89 5.9
PAT Margin (%) -37.26 -18.47 -0.25 2.54 -6.4 -30.8 -80.04 -1.29 4.06 4.16 5.08
Cash Profit Margin (%) -36.07 -17.65 0.45 3.02 -5.93 -29.84 -78.27 0.33 5.01 5.01 5.54
ROA(%) -7.13 -5.02 -0.08 1.15 -3.25 -8.59 -13.73 -0.28 1.3 1.27 2.22
ROE(%) -364.17 -17.95 -0.18 2.46 -6.33 -16.41 -30.28 -0.54 1.98 1.88 3.19
ROCE(%) 2.96 4.44 6.24 7.94 2 -2.79 -5.38 5.78 4.72 5.31 5.57
Receivable days 180.87 189.69 186.25 128.81 145.76 276.21 429.07 320.14 192.62 204.01 165.66
Inventory Days 43.43 20.5 16.69 11.56 6.31 1.79 0 0 0 0 0
Payable days 1366.33 0 0 0 4200.37 0 0 0 0 0 0
PER(x) 0 0 0 26.05 0 0 0 0 103.07 88.42 17.64
Price/Book(x) 2.16 2.28 2.05 0.63 0.18 0.39 1 1.27 1.94 1.53 0.49
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.04 4.49 3.93 1.12 0.7 2.04 5.11 4.58 4.88 4.19 1.16
EV/Core EBITDA(x) 19.55 31.01 24.89 8.05 7.68 -34.17 -64.38 -44.2 34.32 22.24 10.09
Net Sales Growth(%) -0.01 35.91 11.37 45.01 0.5 -51.75 -43.47 14.99 48.08 6.54 76.44
EBIT Growth(%) 40.04 44.37 28.04 25.12 -75.77 -236.49 -84.62 197 -19.62 25.58 22.96
PAT Growth(%) 19.38 32.64 98.48 1559.94 -352.61 -132.29 -46.93 98.14 564.61 9.03 115.53
EPS Growth(%) 79.94 76.23 98.53 1557.51 -352.62 -132.28 -46.94 98.63 539.94 1.97 83.91
Debt/Equity(x) 5.03 0.74 0.65 0.52 0.58 0.83 1.33 0.37 0.37 0.25 0.18
Current Ratio(x) 1.75 1.41 1.05 1.56 1.62 1.33 1.12 2.2 2.43 2.91 2.54
Quick Ratio(x) 1.69 1.38 1.02 1.53 1.62 1.33 1.12 2.2 2.43 2.91 2.54
Interest Cover(x) 0.25 0.31 1.1 1.25 0.33 -0.41 -0.76 1.38 1.44 1.6 2.18
Total Debt/Mcap(x) 2.33 0.32 0.32 0.83 3.13 2.16 1.33 0.28 0.19 0.16 0.37

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +76% +41% +13% +7%
Operating Profit CAGR +7% — — -2%
PAT CAGR +116% — — —
Share Price CAGR -56% -31% -1% -14%
ROE Average +3% +2% -5% -39%
ROCE Average +6% +5% +3% +3%

SEPC Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 11.67 %
FII 1.04 %
DII (MF + Insurance) 13.91 %
Public (retail) 73.38 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 26.9637.6433.9433.3733.3727.3527.3526.5318.6711.67
FII 0.470.650.760.640.650.680.610.60.961.04
DII 25.1624.931919.1519.1415.7514.5214.5513.9113.91
Public 47.4136.7846.346.8446.8456.2257.5158.3266.4773.38
Others 0000000000
Total 100100100100100100100100100100

SEPC Peer Comparison

Engineering - Construction Edit Columns

SEPC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SEPC Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 11.67%.
  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp