Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shri Ram Switchgears
Join Channel
Consolidated Standalone

Shri Ram Switchgears

₹10.1 0 | 0%

WEBSITE BSE:0 NSE : 12 Jun, 00:00

Market Cap ₹10 Cr.

Stock P/E

P/B -0.6

Current Price ₹10.1

Book Value ₹ -17.3

Face Value 10

52W High ₹11.2

Dividend Yield 0%

52W Low ₹ 9.9

Edit Ratio

Shri Ram Switchgears Research see more...

Overview Inc. Year: 1985Industry: Electric Equipment

Shri Ram Switchgears Ltd is an India-based business enterprise engaged in production of distribution bins, transformers, feeder pillars and switchgears, low tension/excessive tension (LT/HT) line fabric and different electric merchandise required in power distribution machine utilities. The Company provides services, consisting of erection commissioning and installation provider; transport of products by using road (items transport organisation provider), renting of immovable assets carrier and works agreement carrier. The Company additionally undertakes turnkey tasks of supplying the device, and erection, checking out and commissioning of the equipment on the site of the purchaser. The Company's manufacturing facility is located at Ratlam, Madhya Pradesh, India.

Read More..

Shri Ram Switchgears Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shri Ram Switchgears Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shri Ram Switchgears Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 21 39 53 46 71 55 28 22 9 4 3
Other Income 1 0 1 3 1 1 1 1 0 0 0
Total Income 22 39 54 48 71 56 29 23 9 4 3
Total Expenditure 18 36 49 42 60 44 21 20 19 18 4
Operating Profit 4 3 6 6 11 12 8 3 -9 -13 -1
Interest 3 3 4 4 7 8 7 6 7 4 2
Depreciation 0 0 0 1 1 1 1 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 2 1 3 3 1 -3 -17 -17 -4
Provision for Tax 0 0 1 0 1 1 -0 -0 0 0 0
Profit After Tax 1 0 1 1 2 2 1 -3 -17 -17 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 1 1 2 2 1 -3 -17 -17 -4
Adjusted Earnings Per Share 0 0 0 0 0 2.2 0.8 -3 -16.8 -16.8 -3.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -25% -49% -44% -18%
Operating Profit CAGR 0% NAN% NAN% NAN%
PAT CAGR 0% 0% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 23% -17% -7% NA%
ROE Average 0% -71% -45% -12%
ROCE Average -4% -17% -7% 7%

Shri Ram Switchgears Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 4 5 9 9 11 18 19 16 -1 -17 -21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 7 6 19 19 18 20 22 35 32 43
Other Non-Current Liabilities 0 10 14 5 2 4 7 7 5 5 5
Total Current Liabilities 24 29 33 38 49 44 43 39 28 31 27
Total Liabilities 32 52 62 71 82 85 89 84 67 50 54
Fixed Assets 1 2 6 5 4 3 3 3 2 2 1
Other Non-Current Assets 1 0 2 1 1 1 1 0 0 0 0
Total Current Assets 30 50 54 65 77 81 85 81 64 48 52
Total Assets 32 52 62 71 82 85 89 84 67 50 54

Shri Ram Switchgears Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 6 2 3 6 7 6 5 6 6 3 1
Cash Flow from Operating Activities -4 -1 11 0 9 -2 3 4 -7 -5 -6
Cash Flow from Investing Activities -0 -0 -5 1 0 0 -0 -0 0 0 0
Cash Flow from Financing Activities -0 2 -2 -0 -10 0 -2 -4 4 3 5
Net Cash Inflow / Outflow -4 1 3 1 -1 -2 1 -0 -3 -2 -1
Closing Cash & Cash Equivalent 2 3 6 7 6 5 6 6 3 1 0

Shri Ram Switchgears Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 2.25 0.77 -2.97 -16.79 -16.81 -3.86
CEPS(Rs) 3.04 1.14 2.03 2.57 4.03 2.96 1.35 -2.48 -16.39 -16.49 -3.6
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 18.46 19.24 16.27 -0.53 -17.34 -21.2
Core EBITDA Margin(%) 13.9 7.65 7.34 7.48 14.52 20.36 27.07 12.44 -105.53 -305.63 -57.97
EBIT Margin(%) 16.19 8.06 9.55 10.91 14.29 20.13 27.71 13 -107.68 -307.31 -55.07
Pre Tax Margin(%) 5.08 1.5 3.28 2.65 4.5 6.28 2.72 -13.29 -182.62 -388.45 -139.62
PAT Margin (%) 4.81 1.02 2.17 1.77 2.89 4.08 2.74 -13.26 -185.72 -388.52 -142.22
Cash Profit Margin (%) 5.47 1.41 2.66 3.91 4.06 5.38 4.78 -11.09 -181.3 -381.04 -132.43
ROA(%) 3.98 1 2.13 1.28 2.76 2.7 0.89 -3.44 -22.34 -28.84 -7.48
ROE(%) 26.41 8.62 17.51 9.62 20.75 15.17 4.09 -16.73 -213.41 0 0
ROCE(%) 20.79 14.86 20.58 15.39 23.04 21.19 13.82 4.94 -17.93 -30.67 -3.76
Receivable days 145.38 105.05 129.37 237.51 192.91 288.43 549.33 596.56 1289.3 2436.33 3610.09
Inventory Days 164.88 179.44 149.15 148.28 111.88 170.13 396.41 565.39 1187.09 1581.41 1753.92
Payable days 219.18 152.19 106.66 162.78 157.08 223.17 485.09 390.58 283.2 198.56 1223.97
PER(x) 0 0 0 0 0 7.44 17.23 0 0 0 0
Price/Book(x) 0 0 0 0 0 0.9 0.69 0 -29.37 -0.47 -0.28
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.76 0.51 0.34 0.65 0.56 0.88 1.64 2.14 6.81 14.38 25.13
EV/Core EBITDA(x) 4.04 5.74 3.21 4.78 3.54 4.12 5.5 14.12 -6.6 -4.74 -50.74
Net Sales Growth(%) -20.06 82.38 35.99 -13.68 55.32 -22.5 -48.68 -20.48 -59.64 -52.15 -37.2
EBIT Growth(%) 380.99 -14.37 62.61 -1.51 98.21 6.53 -29.57 -62.69 -434.31 -36.55 88.75
PAT Growth(%) 215.74 -63.34 190.91 -29.7 147.31 6.61 -65.64 -484.84 -465.4 -0.09 77.01
EPS Growth(%) 0 0 0 0 0 0 -65.64 -484.84 -465.4 -0.09 77.01
Debt/Equity(x) 3.51 3.61 2.21 3.46 3.44 1.98 2.01 2.69 -93.11 -3.2 -2.96
Current Ratio(x) 1.27 1.7 1.64 1.71 1.56 1.85 1.99 2.09 2.29 1.56 1.89
Quick Ratio(x) 0.69 0.8 1.05 1.2 1.05 1.24 1.18 1.2 1.42 1.13 1.42
Interest Cover(x) 1.46 1.23 1.52 1.32 1.46 1.45 1.11 0.49 -1.44 -3.79 -0.65
Total Debt/Mcap(x) 0 0 0 0 0 2.19 2.9 0 3.17 6.84 10.44

Shri Ram Switchgears Shareholding Pattern

# Sep 2017 Mar 2018 Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022
Promoter 60.81 60.81 60.81 60.81 60.81 60.81 60.81 60.81 60.81 60.81
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 39.19 39.19 39.19 39.19 39.19 39.19 39.19 39.19 39.19 39.19
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -71% over the last 3 years.
  • Debtor days have increased from 198.56 to 1223.97days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shri Ram Switchgears News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!