Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shri Jagdamba Poly
Join Channel
Consolidated Standalone

Shri Jagdamba Poly

₹640 23.4 | 3.8%

Market Cap ₹560 Cr.

Stock P/E 18.5

P/B 2.4

Current Price ₹640

Book Value ₹ 271.4

Face Value 1

52W High ₹775

Dividend Yield 0.08%

52W Low ₹ 490.5

Edit Ratio

Shri Jagdamba Poly Research see more...

Overview Inc. Year: 1985Industry: Plastic Products

Shri Jagdamba Polymers Ltd. Is an India-based organisation. The Company is engaged in commercial enterprise of technical textile, geo textile and different allied products. It also engaged in manufacturing of polypropylene and polyethylene woven and non-woven fabric and bags. The Company gives polypropylene and polyethylene Woven Bags, Siltfence, Fabric, Geotextile, Fibc, Ground Cover, Box Bag, and Lumber Cover.

Read More..

Shri Jagdamba Poly Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shri Jagdamba Poly Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 85 101 87 102 95 65 66 96 86 71
Other Income 6 1 0 1 6 1 0 1 1 1
Total Income 91 103 87 103 101 66 66 97 87 72
Total Expenditure 70 82 74 83 88 59 54 82 72 59
Operating Profit 21 20 13 20 13 8 13 14 15 13
Interest 1 1 1 1 1 1 1 1 0 -0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 17 10 17 10 5 9 11 13 12
Provision for Tax 4 5 3 4 3 1 3 3 5 3
Profit After Tax 14 12 8 13 7 4 6 8 8 8
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 14 12 8 13 7 4 6 8 8 8
Adjusted Earnings Per Share 16.5 14 8.9 14.9 8 4.6 6.8 9.3 9 9.5

Shri Jagdamba Poly Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 74 89 110 122 147 179 190 196 239 369 328 319
Other Income 0 1 2 0 0 0 1 2 8 12 9 3
Total Income 74 90 113 123 148 180 191 198 247 381 336 322
Total Expenditure 66 80 101 108 130 150 156 157 183 302 283 267
Operating Profit 8 10 11 15 18 29 35 41 63 79 53 55
Interest 2 3 4 3 3 2 1 1 3 4 4 2
Depreciation 2 2 3 4 4 4 4 4 7 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 4 5 7 11 24 30 36 54 67 41 45
Provision for Tax 0 1 1 2 5 7 8 9 13 16 11 14
Profit After Tax 3 3 3 5 6 16 22 27 41 51 30 30
Adjustments 0 0 0 0 0 0 0 -1 -0 0 0 0
Profit After Adjustments 3 3 3 5 6 16 22 27 41 51 30 30
Adjusted Earnings Per Share 3.6 3.6 3.8 5.7 6.5 18.8 25 31.2 46.7 58.4 34.3 34.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% 19% 13% 16%
Operating Profit CAGR -33% 9% 13% 21%
PAT CAGR -41% 4% 13% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 6% 3% 23% 63%
ROE Average 15% 28% 32% 29%
ROCE Average 20% 31% 36% 28%

Shri Jagdamba Poly Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 13 16 17 22 27 44 65 92 133 184 213
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 13 20 18 27 14 4 1 22 22 19 12
Other Non-Current Liabilities 2 2 1 3 7 6 6 4 5 5 5
Total Current Liabilities 20 26 31 22 25 20 17 26 32 34 20
Total Liabilities 49 65 68 73 73 75 89 144 192 242 251
Fixed Assets 21 31 28 36 34 31 32 67 76 79 76
Other Non-Current Assets 2 3 1 1 1 1 2 3 9 2 12
Total Current Assets 26 31 39 36 38 43 55 74 107 161 163
Total Assets 49 65 68 73 73 75 89 144 192 242 251

Shri Jagdamba Poly Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 2 3 6 5 12 13 14 24
Cash Flow from Operating Activities 0 3 8 17 22 14 21 9 12 28 43
Cash Flow from Investing Activities -2 -12 -4 -12 -2 0 -6 -35 -15 -10 -4
Cash Flow from Financing Activities 1 9 -3 -4 -17 -15 -9 28 -10 -8 -24
Net Cash Inflow / Outflow -1 1 1 1 3 -1 6 2 -12 10 15
Closing Cash & Cash Equivalent 1 2 2 3 6 5 12 13 1 24 39

Shri Jagdamba Poly Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.61 3.59 3.82 5.74 6.53 18.81 24.97 31.21 46.71 58.42 34.33
CEPS(Rs) 5.86 6.16 6.94 10.32 10.78 22.83 29.2 35.47 54.47 67.5 43.68
DPS(Rs) 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.25 0.4 0.5 0.5
Book NAV/Share(Rs) 15.15 18.64 19.34 24.96 31.37 50.06 74.78 105.28 151.61 209.66 243.45
Core EBITDA Margin(%) 10.07 9.45 7.96 11.17 11.51 15.9 17.81 20.32 23.13 18.23 13.57
EBIT Margin(%) 7.55 8 7.42 8.39 9.38 14.16 16.26 19.2 23.71 19.29 13.7
Pre Tax Margin(%) 4.64 4.52 4.07 5.87 7.32 13.12 15.72 18.44 22.6 18.26 12.54
PAT Margin (%) 4.09 3.39 2.92 3.97 3.76 9.14 11.52 13.91 17.15 13.86 9.17
Cash Profit Margin (%) 6.64 5.83 5.31 7.14 6.21 11.1 13.47 15.81 20 16.02 11.67
ROA(%) 7.01 5.54 5.05 7.13 7.82 22.32 26.71 23.43 24.37 23.6 12.21
ROE(%) 26.94 21.24 20.1 25.9 23.17 46.2 40 34.67 36.36 32.34 15.15
ROCE(%) 15.65 15.34 15.04 17.91 24.18 44.5 48.52 38.82 37.57 35.75 19.74
Receivable days 40.53 49.67 48.24 46.82 34.12 35.95 46.3 54.69 56.91 58.61 82.41
Inventory Days 39.36 38.4 37.26 37.5 26.86 18.25 20.25 26.66 43.64 45.67 45
Payable days 22.02 21.02 24.29 30.42 27.72 26.92 30.58 36.23 27.09 11.54 9.94
PER(x) 0 0 9.16 7.41 11.11 10.66 9.71 3.7 10.91 14.86 14.17
Price/Book(x) 0 0 1.81 1.7 2.31 4.01 3.24 1.1 3.36 4.14 2
Dividend Yield(%) 0 0 0.29 0.24 0.14 0.05 0.08 0.22 0.08 0.06 0.1
EV/Net Sales(x) 0.37 0.44 0.62 0.6 0.59 1.03 1.08 0.62 2.05 2.1 1.24
EV/Core EBITDA(x) 3.51 4.03 6.08 5.05 4.8 6.37 5.91 2.92 7.7 9.79 7.66
Net Sales Growth(%) 38.38 20.65 23.78 10.62 20.53 21.68 5.95 3.53 21.42 54.7 -11.2
EBIT Growth(%) 12.17 27 14.57 24.91 34.39 79 20.97 22.21 49.98 25.86 -36.95
PAT Growth(%) 91.01 -0.57 6.36 50.28 13.75 188.23 32.76 24.99 49.65 25.07 -41.24
EPS Growth(%) 91.02 -0.57 6.36 50.28 13.75 188.23 32.76 24.99 49.65 25.07 -41.24
Debt/Equity(x) 2.06 2.43 2.36 1.81 1.05 0.33 0.05 0.36 0.32 0.21 0.09
Current Ratio(x) 1.27 1.22 1.23 1.62 1.53 2.09 3.3 2.82 3.32 4.7 8.16
Quick Ratio(x) 0.75 0.87 0.78 1.09 1.1 1.73 2.48 2.25 2.02 3.24 6.63
Interest Cover(x) 2.59 2.3 2.22 3.33 4.56 13.51 30.03 25.31 21.23 18.62 11.8
Total Debt/Mcap(x) 0 0 1.31 1.07 0.46 0.08 0.02 0.33 0.1 0.05 0.04

Shri Jagdamba Poly Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.16 68.08 68.08 68.08 68.08 72.94 72.94 72.94 72.94 72.94
FII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
DII 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67
Public 22.14 27.23 27.23 27.23 27.23 22.37 22.37 22.37 22.37 22.37
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Debtor days have improved from 11.54 to 9.94days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shri Jagdamba Poly News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!