Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹73 Cr.
Stock P/E
7.9
P/B
0.7
Current Price
₹38
Book Value
₹ 53.9
Face Value
10
52W High
₹84
52W Low
₹ 36.5
Dividend Yield

Shri Hare-Krishna Overview

Business

Shri Hare-Krishna Sponge Iron Ltd. operates in the metals and mining sector in India, specifically focused on the steel industry. Its core business involves the manufacturing and sale of Sponge Iron. Sponge iron, also known as Direct Reduced Iron (DRI), is a metallic product produced by the reduction of iron ore in its solid state. It serves as a crucial raw material for electric arc furnaces (EAFs) and induction furnaces (IFs) in the production of steel, offering an alternative to scrap metal. The company's business model revolves around procuring iron ore and coal/natural gas, processing these raw materials in its plants, and selling the finished sponge iron to steel mills, re-rollers, and foundries. Revenue is generated from the sale of these manufactured products, with profitability driven by the difference between input costs (raw materials, energy, logistics, labor) and sales realization. Depending on facilities, it may also produce Pig Iron, another key intermediate product for steel manufacturing.

Revenue Mix

Given the company name, the primary revenue segment is expected to be Sponge Iron. As an integrated or semi-integrated steel player, it may also have revenue streams from:

Pig Iron: If the company has blast furnace capabilities or specific pig iron manufacturing units.

Power (Captive): If it operates a captive power plant, surplus power might be sold to the grid, or the significant cost saving from captive power generation would be a key operational factor.

Other Steel Intermediates: Potentially billets, pellets, or other basic steel forms, depending on downstream integration.

Specific revenue contributions by segment are not publicly available.

Industry

The Indian steel industry is large, diverse, and cyclical, with both integrated steel producers (using blast furnaces) and secondary steel producers (using EAFs/IFs with raw materials like sponge iron and scrap). The sponge iron segment is highly competitive and fragmented, with many regional players alongside larger corporate entities. Key factors for competitiveness include access to raw materials (iron ore, coal), energy efficiency, logistics, and plant location. Shri Hare-Krishna Sponge Iron Ltd. likely operates as a mid-to-small-sized player within this landscape, possibly catering to regional steel mills. Its positioning would depend on its production capacity, cost structure, raw material linkages (e.g., proximity to mines), and customer relationships, which are generally focused on a domestic market.

MOAT

As a producer of a commodity product like sponge iron, Shri Hare-Krishna Sponge Iron Ltd. inherently faces challenges in establishing a strong, durable moat. Potential sources of competitive advantage, if present, would likely stem from:

Cost Leadership: Achieved through highly efficient operations, captive raw material sources (e.g., own iron ore mines or long-term supply agreements), captive power generation to mitigate energy costs, or strategic plant location minimizing logistics expenses.

Operational Scale: While unlikely to match the largest integrated players, significant scale within the sponge iron segment could offer some cost benefits.

Customer Relationships: Long-standing supply contracts and reliable service to a regional customer base could create a degree of stickiness, though switching costs are typically low for commodity products.

Without specific operational details, a significant, enduring competitive moat is not evident solely from the industry and company name.

Growth Drivers

Key factors that can drive growth for Shri Hare-Krishna Sponge Iron Ltd. over the next 3-5 years include:

Infrastructure Development: India's significant investments in roads, railways, ports, urban infrastructure, and housing will drive robust demand for steel and its intermediates like sponge iron.

Urbanization and Industrialization: Continued economic growth, increasing per capita steel consumption, and expansion of manufacturing sectors will fuel demand.

Automotive Sector Growth: The expanding Indian automotive industry is a significant consumer of steel products.

Capacity Expansion: Any planned or ongoing increases in the company's production capacity for sponge iron or diversification into related steel products.

Technological Upgrades: Investments in more energy-efficient and cost-effective production technologies to improve margins.

Risks

The company faces several inherent risks associated with the steel and sponge iron sector:

Commodity Price Volatility: Fluctuations in the prices of key raw materials (iron ore, coal) and finished products (sponge iron) directly impact profitability.

Energy Costs: High dependence on power and fuel, making the company susceptible to energy price increases and supply disruptions.

Economic Downturns: A slowdown in the Indian or global economy can reduce demand for steel, leading to lower sales volumes and prices.

Regulatory and Environmental Risks: Changes in mining policies, environmental regulations, carbon emission norms, or trade duties can affect operations and costs.

Intense Competition: The fragmented nature of the Indian sponge iron market means fierce competition from numerous domestic and potentially international players.

Raw Material Availability and Quality: Dependence on consistent availability and quality of iron ore and coal at competitive prices.

Capital Intensity: The steel industry is highly capital-intensive, requiring continuous investment in maintenance, upgrades, and capacity expansion.

Management & Ownership

In India, companies like Shri Hare-Krishna Sponge Iron Ltd. are often promoter-driven, meaning they are founded and largely controlled by a single family or group of individuals (the "promoters"). The promoters typically hold a significant majority stake and play an active role in strategic decision-making and day-to-day operations. While specific details on the management team's experience or external board members are not available, the ownership structure is likely concentrated, with the founding family or promoter group retaining dominant control.

Outlook

The outlook for Shri Hare-Krishna Sponge Iron Ltd. is intrinsically linked to the broader Indian steel sector and economic growth.

Bull Case: Sustained robust demand from India's infrastructure push and industrial growth could provide a favorable operating environment. If the company can maintain efficient operations, secure raw material linkages, and manage its energy costs effectively, it stands to benefit from healthy utilization rates and stable margins. Any capacity expansions or strategic integrations could also boost its market position and revenue.

Bear Case: The company remains vulnerable to significant volatility in raw material and finished product prices, which are largely beyond its control. Surges in energy costs, intense competition from larger, more integrated players, and potential economic slowdowns could compress margins and impact profitability. Regulatory changes or environmental compliance costs could also pose headwinds. Its commodity nature means that profitability is highly sensitive to market cycles.

Shri Hare-Krishna Share Price

Live · NSE · Inception: 2003
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shri Hare-Krishna Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shri Hare-Krishna Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 65 39 43 46 74 56 50 82 94 82 80
Other Income 2 0 1 0 8 1 1 1 1 3 3
Total Income 67 40 44 46 82 57 51 83 95 85 84
Total Expenditure 67 45 42 41 71 58 44 70 80 70 70
Operating Profit -1 -5 2 6 11 -0 7 13 15 15 14
Interest 1 1 1 1 1 1 0 0 0 0 0
Depreciation 1 1 0 0 0 0 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -6 0 5 10 -1 7 12 14 14 12
Provision for Tax -0 0 0 1 2 0 1 3 4 4 3
Profit After Tax -2 -6 0 4 8 -1 5 9 11 10 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 -6 0 4 8 -1 5 9 11 10 9
Adjusted Earnings Per Share -1.4 -4.4 0.3 2.8 5.8 -0.8 3.7 6.3 7.5 7.2 6.5

Shri Hare-Krishna Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 24 18 19 23 31 30 35 44 54 64 74
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 8
Other Non-Current Liabilities 0 0 0 0 0 0 0 -0 0 0 0
Total Current Liabilities 11 9 7 7 13 6 5 4 4 11 12
Total Liabilities 36 27 26 29 44 36 40 48 58 76 93
Fixed Assets 5 5 4 4 4 4 4 4 4 8 8
Other Non-Current Assets 3 3 2 2 3 3 2 2 15 8 27
Total Current Assets 27 19 19 23 37 29 34 42 40 59 58
Total Assets 36 27 26 29 44 36 40 48 58 76 93

Shri Hare-Krishna Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 4 5 3 5 11 13 16 17 24 16
Cash Flow from Operating Activities 1 3 -2 5 -6 8 6 2 23 1 13
Cash Flow from Investing Activities -0 -0 0 -0 8 -0 -1 -5 -16 -15 -20
Cash Flow from Financing Activities 0 -2 -1 -3 4 -6 -2 -0 -0 6 4
Net Cash Inflow / Outflow 2 1 -2 2 6 2 3 -3 7 -8 -3
Closing Cash & Cash Equivalent 4 5 3 5 11 13 16 13 24 16 13

Shri Hare-Krishna Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.4 -4.4 0.25 2.79 5.82 -0.84 3.68 6.33 7.45 7.21 6.51
CEPS(Rs) -0.94 -3.99 0.61 3.08 6.1 -0.6 3.94 6.79 7.88 7.91 7.52
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 17.3 12.9 13.16 15.95 21.77 20.93 24.61 30.94 38.4 45.6 52.11
Core EBITDA Margin(%) -3.63 -11.95 2.7 10.4 3.79 -1.97 12.43 14.96 14.94 14.89 13.5
EBIT Margin(%) -1.79 -12.26 2.84 10.06 12.54 -0.95 13.27 15.07 15.35 16.92 15.62
Pre Tax Margin(%) -2.99 -14.04 0.78 8.71 11.94 -2.08 12.93 14.83 15.13 16.64 15.37
PAT Margin (%) -2.74 -14.04 0.74 7.32 9.37 -2.1 10.31 10.87 11.17 12.37 11.43
Cash Profit Margin (%) -1.83 -12.75 1.76 8.08 9.81 -1.5 11.04 11.67 11.81 13.57 13.2
ROA(%) -5.53 -19.8 1.36 14.32 22.46 -2.98 13.77 20.39 19.8 15.17 10.91
ROE(%) -8.11 -29.12 1.95 19.18 30.88 -3.94 16.18 22.78 21.5 17.16 13.33
ROCE(%) -4.17 -19.67 5.7 21.56 33.96 -1.5 19.64 30.97 29.11 21.99 16.05
Receivable days 7.41 10 7.23 5.28 3.09 4.06 8.59 4.63 0.23 0.12 0.03
Inventory Days 76.08 100.79 74.39 72.2 50.6 68.52 61.28 48.43 40.86 44.4 48.31
Payable days 24.47 29.42 14.96 5.24 2.77 6.6 11.28 6.18 4.31 4.36 5.25
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.26 0.37 0.39 0.26 0.15 0.07 -0.02 -0.03 -0.13 -0.21 -0.17
EV/Core EBITDA(x) -26.14 -2.99 8.96 2.08 0.97 -19.49 -0.16 -0.18 -0.83 -1.18 -0.95
Net Sales Growth(%) 0 -39.02 9.87 6.41 61.22 -24.06 -10.69 62.84 14.71 -12.72 -2.18
EBIT Growth(%) 0 -317.99 125.47 292.13 103 -104.88 1346.7 84.93 16.88 -3.82 -9.68
PAT Growth(%) 0 -213.5 105.77 999.98 108.69 -114.44 538.16 71.72 17.79 -3.33 -9.6
EPS Growth(%) 0 -213.5 105.77 999.98 108.69 -114.44 538.16 71.72 17.79 -3.33 -9.6
Debt/Equity(x) 0.27 0.32 0.32 0.15 0.27 0.11 0.02 0.02 0.01 0.11 0.15
Current Ratio(x) 2.4 2.23 2.65 3.41 2.82 4.74 6.74 9.92 9.59 5.3 4.96
Quick Ratio(x) 1.08 1.15 1.19 1.81 1.79 3.5 4.91 6.94 7.55 4.27 4.12
Interest Cover(x) -1.49 -6.91 1.38 7.45 21.16 -0.84 38.91 62.19 67.06 60.28 62.33
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% -1% +7% +2%
Operating Profit CAGR -7% +3%
PAT CAGR -10% 0%
Share Price CAGR
ROE Average +13% +17% +18% +9%
ROCE Average +16% +22% +24% +14%

Shri Hare-Krishna Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.58 %
FII 0 %
DII (MF + Insurance) 3.21 %
Public (retail) 26.42 %
# Jun 2025 Sep 2025 Mar 2026
Promoter 73.5873.5873.58
FII 4.961.940
DII 7.563.223.21
Public 26.4226.4226.42
Others 000
Total 100100100

Shri Hare-Krishna Peer Comparison

Steel/Sponge Iron/Pig Iron Edit Columns

Shri Hare-Krishna Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shri Hare-Krishna Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Debtor days have increased from 4.36 to 5.25days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp