Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shri Gang Ind Allied
Join Channel
Consolidated Standalone

Shri Gang Ind&Allied

₹82.5 3.9 | 5%

Market Cap ₹148 Cr.

Stock P/E 9.7

P/B -4.8

Current Price ₹82.5

Book Value ₹ -17.4

Face Value 10

52W High ₹168.5

Dividend Yield 0%

52W Low ₹ 50.3

Edit Ratio

Shri Gang Ind&Allied Research see more...

Overview Inc. Year: 1989Industry: Edible Oil

Shri Gang Industries & Allied Products Ltd is a reputable company operating in the industrial sector. With a rich history spanning several decades, they have established themselves as a leading manufacturer and supplier of diverse products. Their extensive range includes industrial machinery, engineering components, and allied goods, catering to various industries worldwide. The company's commitment to quality, innovation, and customer satisfaction has earned them a strong market presence and an excellent reputation. Shri Gang Industries & Allied Products Ltd continues to thrive on the principles of integrity and professionalism, positioning itself as a trusted partner for businesses seeking reliable and top-notch industrial solutions.

Read More..

Shri Gang Ind&Allied Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shri Gang Ind&Allied Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 18 19 21 23 22 28 41 82 79 74
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 18 19 21 23 22 28 41 82 79 74
Total Expenditure 16 17 19 20 19 25 36 68 71 68
Operating Profit 1 2 2 3 2 2 4 13 8 6
Interest 0 1 0 0 0 0 2 2 3 2
Depreciation 0 0 0 0 0 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 2 2 2 2 10 4 2
Provision for Tax 0 0 0 0 0 0 0 3 -0 -0
Profit After Tax 1 1 1 2 2 2 2 7 4 2
Adjustments 0 0 0 0 -0 0 0 -0 0 0
Profit After Adjustments 1 1 1 2 2 2 2 7 4 2
Adjusted Earnings Per Share 0.8 1.8 1.6 2.9 2 0.9 0.8 4.1 2.2 1.3

Shri Gang Ind&Allied Profit & Loss

#(Fig in Cr.) Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 1 13 4 0 32 80 139 276
Other Income 0 0 1 0 0 0 1 0 0 1 1 0
Total Income 0 0 1 0 1 13 5 0 32 82 139 276
Total Expenditure 0 0 0 0 2 15 6 1 33 72 121 243
Operating Profit 0 0 1 -0 -1 -2 -1 -1 -0 9 18 31
Interest 0 0 0 0 0 2 2 2 2 2 5 9
Depreciation 0 0 0 0 0 0 0 0 1 2 3 4
Exceptional Income / Expenses 0 0 -1 -0 -1 -1 -0 0 0 0 0 0
Profit Before Tax -0 -0 0 -1 -3 -5 -3 -4 -4 5 10 18
Provision for Tax 0 0 0 0 0 0 0 0 0 1 -4 3
Profit After Tax -0 -0 0 -1 -3 -5 -3 -4 -4 5 13 15
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -1 -3 -5 -3 -4 -4 5 13 15
Adjusted Earnings Per Share -0.4 -0.5 0.1 -0.8 -3.5 -6.1 -3.2 -4.6 -4.4 5.9 7.3 8.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 74% 0% 61% 0%
Operating Profit CAGR 100% 0% 0% 0%
PAT CAGR 160% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 42% NA% NA% NA%
ROE Average 0% 0% 0% 0%
ROCE Average 23% 11% 0% 0%

Shri Gang Ind&Allied Balance Sheet

#(Fig in Cr.) Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -55 -55 -55 -56 -59 -63 -66 -70 -73 -68 -45
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 4 4 4 8 6 4 3 3 67 71
Other Non-Current Liabilities 12 9 6 6 41 49 36 29 28 23 16
Total Current Liabilities 45 49 52 52 23 35 69 95 115 99 121
Total Liabilities 6 6 6 6 13 27 43 57 72 120 163
Fixed Assets 4 4 4 3 3 19 19 20 53 47 123
Other Non-Current Assets 1 1 1 1 8 5 21 25 11 60 5
Total Current Assets 1 1 1 1 1 3 2 4 8 13 36
Total Assets 6 6 6 6 13 27 43 57 72 120 163

Shri Gang Ind&Allied Cash Flow

#(Fig in Cr.) Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 0 -0 0 0 -51 -6 6 12 2 9 13
Cash Flow from Investing Activities 0 0 0 0 -0 -17 -17 -13 -13 -48 -26
Cash Flow from Financing Activities 0 0 0 0 51 23 11 1 12 38 13
Net Cash Inflow / Outflow 0 -0 0 0 -0 0 -0 0 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 1 1

Shri Gang Ind&Allied Ratios

# Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.36 -0.47 0.07 -0.79 -3.51 -6.06 -3.22 -4.56 -4.45 5.95 7.34
CEPS(Rs) 0.09 -0.03 0.47 -0.49 -3.24 -5.8 -2.94 -4.28 -3.15 8.01 9.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -69.14 -69.61 -69.57 -70.36 -73.87 -79.94 -83.15 -96.97 -92.67 -85.64 -24.97
Core EBITDA Margin(%) 0 0 0 0 -140.37 -14.56 -27.43 0 -1.38 9.96 12.87
EBIT Margin(%) 0 0 0 0 -354.58 -19.91 -21.86 0 -4.32 9.57 10.79
Pre Tax Margin(%) 0 0 0 0 -404.09 -36.9 -58 0 -10.96 6.69 6.93
PAT Margin (%) 0 0 0 0 -404.09 -36.9 -58 0 -10.96 5.88 9.49
Cash Profit Margin (%) 0 0 0 0 -373.27 -35.27 -53.12 0 -7.76 7.92 11.99
ROA(%) -4.34 -5.92 0.91 -11.08 -29.75 -24.11 -7.35 -7.27 -5.47 4.9 9.28
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 0 0 0 0 0 0 0 -33.4 -12.07 22.87 23.38
Receivable days 0 0 0 0 27.58 11.05 0 0 1.51 0.38 3.82
Inventory Days 0 0 0 0 627.14 26.68 42.77 0 21.71 19.24 36.77
Payable days 0 0 0 0 6989.69 216.02 291.32 0 127.1 65.74 68.36
PER(x) 0 0 0 0 0 0 0 0 0 0.5 9.18
Price/Book(x) 0 0 0 0 0 0 0 0 0 -0.03 -2.7
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 40.66 3.47 17.4 0 3.1 1.47 1.76
EV/Core EBITDA(x) 215.4 2552.15 42.69 -295.03 -31.89 -25.88 -137.9 -93.27 -275.58 12.66 13.24
Net Sales Growth(%) 0 0 0 0 0 1792.82 -66.27 -99.87 0 149.17 72.89
EBIT Growth(%) -42.63 -14.94 116.28 -1261.23 -288.59 -6.29 62.97 -21.77 -18.9 651.72 94.9
PAT Growth(%) -41.77 -29.01 114.43 -1266.44 -342.85 -72.84 46.97 -41.7 2.4 233.69 179.1
EPS Growth(%) -41.77 -29.01 114.43 -1266.86 -342.85 -72.84 46.97 -41.7 2.4 233.69 23.44
Debt/Equity(x) -0.15 -0.73 -0.81 -0.81 -0.34 -0.59 -1.04 -1.06 -1.25 -1.71 -2.78
Current Ratio(x) 0.03 0.03 0.03 0.03 0.06 0.08 0.03 0.04 0.07 0.13 0.29
Quick Ratio(x) 0 0 0 0 0.02 0.06 0.03 0.04 0.03 0.08 0.1
Interest Cover(x) -1125.27 -8.1 223.95 0 -7.16 -1.17 -0.6 -0.48 -0.65 3.33 2.79
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 49.21 1.03

Shri Gang Ind&Allied Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 32.57 32.58 32.58 37.55 37.55 37.55 37.55 37.55 36.74 36.49
FII 0 0 0 0 0 0 0 0 0 0
DII 2.26 2.26 2.26 0.85 0.8 0.75 0.64 0.63 0.63 0.63
Public 65.17 65.16 65.16 61.6 61.65 61.7 61.8 61.82 62.64 62.89
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -4.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 36.49%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 65.74 to 68.36days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shri Gang Ind&Allied News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!