Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Shri Gang Ind Allied
Join Channel
Consolidated Standalone

Shri Gang Ind&Allied

₹82.5 0.8 | 1%

Market Cap ₹148 Cr.

Stock P/E 5

P/B 11.8

Current Price ₹82.5

Book Value ₹ 7

Face Value 10

52W High ₹180.6

Dividend Yield 0%

52W Low ₹ 64.1

Edit Ratio

Shri Gang Ind&Allied Research see more...

Overview Inc. Year: 1989Industry: Edible Oil

Shri Gang Industries & Allied Products Ltd is a reputable company operating in the industrial sector. With a rich history spanning several decades, they have established themselves as a leading manufacturer and supplier of diverse products. Their extensive range includes industrial machinery, engineering components, and allied goods, catering to various industries worldwide. The company's commitment to quality, innovation, and customer satisfaction has earned them a strong market presence and an excellent reputation. Shri Gang Industries & Allied Products Ltd continues to thrive on the principles of integrity and professionalism, positioning itself as a trusted partner for businesses seeking reliable and top-notch industrial solutions.

Read More..

Shri Gang Ind&Allied Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shri Gang Ind&Allied Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 49 82 79 74 54 85 106 100 63 86
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 49 82 79 74 54 85 106 100 63 86
Total Expenditure 40 68 71 68 51 78 83 85 59 81
Operating Profit 9 13 8 6 3 7 23 15 4 4
Interest 3 2 3 2 2 3 4 2 1 2
Depreciation 2 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 4 0 0 0 0 0
Profit Before Tax 5 10 4 2 4 3 18 11 2 1
Provision for Tax -4 3 -0 -0 3 1 0 1 3 0
Profit After Tax 8 7 4 2 1 2 18 10 -1 1
Adjustments 0 0 0 0 -0 0 0 0 0 -0
Profit After Adjustments 8 7 4 2 1 2 18 10 -1 1
Adjusted Earnings Per Share 4.7 4.1 2.2 1.3 0.6 1.3 10.1 5.8 -0.8 0.5

Shri Gang Ind&Allied Profit & Loss

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 1 13 4 0 32 80 139 266 324 355
Other Income 1 0 0 0 1 0 0 1 1 1 1 0
Total Income 1 0 1 13 5 0 32 82 139 266 325 355
Total Expenditure 0 0 2 15 6 1 33 72 121 236 276 308
Operating Profit 1 -0 -1 -2 -1 -1 -0 9 18 31 49 46
Interest 0 0 0 2 2 2 2 2 5 10 10 9
Depreciation 0 0 0 0 0 0 1 2 3 5 6 4
Exceptional Income / Expenses -1 -0 -1 -1 -0 0 0 0 0 4 0 0
Profit Before Tax 0 -1 -3 -5 -3 -4 -4 5 10 20 34 32
Provision for Tax 0 0 0 0 0 0 0 1 -4 5 5 4
Profit After Tax 0 -1 -3 -5 -3 -4 -4 5 13 15 29 28
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 -3 -5 -3 -4 -4 5 13 15 29 28
Adjusted Earnings Per Share 0.1 -0.8 -3.5 -6.1 -3.2 -4.6 -4.4 5.9 7.3 8.2 16.4 15.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% 59% 0% 0%
Operating Profit CAGR 58% 76% 0% 48%
PAT CAGR 93% 80% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 26% -13% NA% NA%
ROE Average 0% 0% 0% 0%
ROCE Average 45% 34% 23% 7%

Shri Gang Ind&Allied Balance Sheet

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -55 -56 -59 -63 -66 -70 -73 -68 -45 -30 11
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 4 8 6 4 3 3 67 71 86 65
Other Non-Current Liabilities 6 6 41 49 36 29 28 23 15 16 22
Total Current Liabilities 52 52 23 35 69 95 115 99 121 91 57
Total Liabilities 6 6 13 27 43 57 72 120 163 163 155
Fixed Assets 4 3 3 19 19 20 53 47 123 125 126
Other Non-Current Assets 1 1 8 5 21 25 11 60 5 4 4
Total Current Assets 1 1 1 3 2 4 8 13 36 34 25
Total Assets 6 6 13 27 43 57 72 120 163 163 155

Shri Gang Ind&Allied Cash Flow

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 1 1 2
Cash Flow from Operating Activities 0 0 -51 -6 6 12 2 9 13 14 45
Cash Flow from Investing Activities 0 0 -0 -17 -17 -13 -13 -48 -26 -7 -6
Cash Flow from Financing Activities 0 0 51 23 11 1 12 38 13 -7 -40
Net Cash Inflow / Outflow 0 0 -0 0 -0 0 0 0 0 1 -1
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 1 1 2 0

Shri Gang Ind&Allied Ratios

# Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.07 -0.79 -3.51 -6.06 -3.22 -4.56 -4.45 5.95 7.34 8.25 16.36
CEPS(Rs) 0.47 -0.49 -3.24 -5.8 -2.94 -4.28 -3.15 8.01 9.27 11.13 19.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -69.57 -70.36 -73.87 -79.94 -83.15 -96.97 -92.67 -85.64 -24.97 -16.71 5.09
Core EBITDA Margin(%) 0 0 -140.37 -14.56 -27.43 0 -1.38 9.96 12.91 10.43 13.74
EBIT Margin(%) 0 0 -354.58 -19.91 -21.86 0 -4.32 9.57 10.82 10.3 12.34
Pre Tax Margin(%) 0 0 -404.09 -36.9 -58 0 -10.96 6.69 6.93 6.76 9.64
PAT Margin (%) 0 0 -404.09 -36.9 -58 0 -10.96 5.88 9.49 5.12 8.32
Cash Profit Margin (%) 0 0 -373.27 -35.27 -53.12 0 -7.76 7.92 11.99 6.91 9.88
ROA(%) 0.91 -11.08 -29.75 -24.11 -7.35 -7.27 -5.47 4.9 9.28 9.06 18.47
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 0 0 0 0 0 -33.4 -12.07 22.87 23.44 33.56 45.04
Receivable days 0 0 27.58 11.05 0 0 1.51 0.38 3.82 3.53 3.32
Inventory Days 0 0 627.14 26.68 42.77 0 21.71 19.24 36.77 30.45 22.12
Payable days 0 0 6989.69 216.02 291.32 0 127.1 65.74 68.36 46.14 26.97
PER(x) 0 0 0 0 0 0 0 0.5 9.18 8.37 7.65
Price/Book(x) 0 0 0 0 0 0 0 -0.03 -2.7 -4.13 24.56
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 40.66 3.47 17.4 0 3.1 1.47 1.76 0.94 0.96
EV/Core EBITDA(x) 42.69 -295.03 -31.89 -25.88 -137.9 -93.27 -275.58 12.66 13.22 8.13 6.33
Net Sales Growth(%) 0 0 0 1792.82 -66.27 -99.87 0 149.17 72.9 91.61 22.01
EBIT Growth(%) 116.28 -1261.23 -288.59 -6.29 62.97 -21.77 -18.9 651.72 95.42 98.21 46.4
PAT Growth(%) 114.43 -1266.44 -342.85 -72.84 46.97 -41.7 2.4 233.69 179.1 12.39 98.28
EPS Growth(%) 114.43 -1266.86 -342.85 -72.84 46.97 -41.7 2.4 233.69 23.44 12.38 98.28
Debt/Equity(x) -0.81 -0.81 -0.34 -0.59 -1.04 -1.06 -1.25 -1.71 -2.78 -4.26 8.03
Current Ratio(x) 0.03 0.03 0.06 0.08 0.03 0.04 0.07 0.13 0.29 0.37 0.43
Quick Ratio(x) 0 0 0.02 0.06 0.03 0.04 0.03 0.08 0.1 0.1 0.12
Interest Cover(x) 223.95 0 -7.16 -1.17 -0.6 -0.48 -0.65 3.33 2.78 2.91 4.57
Total Debt/Mcap(x) 0 0 0 0 0 0 0 49.21 1.03 1.03 0.38

Shri Gang Ind&Allied Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 37.55 37.55 36.74 36.49 36.3 36.22 35.62 35.62 35.33 34.66
FII 0 0 0 0 0 0 0 0 0 0
DII 0.64 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.34
Public 61.8 61.82 62.64 62.89 63.07 63.15 63.75 63.75 64.04 65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 46.14 to 26.97days.
  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 34.66%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 11.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shri Gang Ind&Allied News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!