Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹216 Cr.
Stock P/E
27.4
P/B
1
Current Price
₹385.1
Book Value
₹ 370.5
Face Value
10
52W High
₹413
52W Low
₹ 206.4
Dividend Yield
0.39%

Shri Dinesh Mills Overview

Business

Shri Dinesh Mills Ltd. (SDML) is an Indian company with a historical foundation in the textile industry. Primarily, it is involved in the manufacturing and processing of various textile fabrics, having been historically renowned for its suiting materials. Over time, the company has diversified its operations significantly and now has a notable presence in real estate development, strategically leveraging its extensive land assets acquired during its textile manufacturing history. The core business model involves both the production and sale of textile products and the development and monetization of real estate properties.

Revenue Mix

Historically, the primary segment was Textile Manufacturing. However, in recent years, Real Estate Development has emerged as a significant, and often dominant, revenue and profit driver for the company, especially through the monetization of its valuable legacy land banks. While the textile division continues to operate, the precise percentage breakdown of revenue between these two segments can vary year-on-year based on the cycle of real estate projects and textile market conditions. Detailed, real-time segment breakdowns are not consistently available in brief public summaries, but the strategic shift towards real estate is evident.

Industry

In the textile industry, SDML operates within a highly competitive and fragmented landscape in India, which comprises numerous organized and unorganized players. While it holds a legacy brand name, particularly for suiting fabrics, its current market share and scale in textiles are likely modest compared to larger, more diversified textile conglomerates. Its positioning might be in niche segments or through established regional brand loyalty. In real estate, the company primarily operates in the localized markets of Vadodara, Gujarat, competing with other regional and national developers in a sector highly influenced by local demand, regulations, and economic cycles.

MOAT

Legacy Brand & Reputation (Textiles): A long history in the textile industry, particularly with suiting fabrics, has built a degree of brand recognition and established trade relationships that can provide a competitive edge in specific textile niches.

Strategic Land Assets (Real Estate): The ownership of large, often prime, land parcels in urban areas (like Vadodara) that were originally part of its mill operations, provides a significant inherent asset base for real estate development. This allows for direct development without major land acquisition costs, which is a substantial advantage.

Experience & Operational History: Decades of operating a manufacturing business provide institutional knowledge in production, supply chain, and managing large-scale operations.

Growth Drivers

Real Estate Monetization: Successful development and sale of residential, commercial, or mixed-use projects on its existing land banks, particularly with increasing urbanization and economic growth in Gujarat.

Domestic Consumption Growth: Rising disposable incomes and evolving fashion trends in India can drive demand for textile products, potentially benefiting its fabric sales.

Urbanization & Infrastructure Development: Continued urbanization and government investments in infrastructure within Gujarat could enhance the value and demand for its real estate projects.

Value-Added Textiles: A potential strategic shift towards higher-margin, value-added, or specialized textile products could drive profitability in its core textile business.

Risks

Real Estate Market Volatility: The real estate sector is cyclical and highly sensitive to economic downturns, interest rate fluctuations, and changes in government policies and regulations, which can impact project timelines, sales velocity, and profitability.

Intense Textile Competition: High competition from both domestic and international players, coupled with fluctuating raw material prices (e.g., cotton, synthetic fibers), can put pressure on textile margins.

Regulatory and Environmental Changes: Stringent environmental norms for textile processing and evolving real estate development regulations can increase operational costs and impact project feasibility.

Capital Intensity: Both modernizing textile operations and undertaking large-scale real estate projects require significant capital expenditure, exposing the company to financing risks and interest rate fluctuations.

Execution Risk: Successful execution of real estate projects, from planning and approvals to construction and sales, involves inherent risks and requires specialized expertise.

Management & Ownership

Shri Dinesh Mills Ltd. is primarily owned and managed by its promoter group, the Patel family, who have a long association with the company since its inception. This represents a typical promoter-led management structure common among many established Indian companies. The promoters hold a significant ownership stake, which generally ensures alignment of management's long-term interests with those of the shareholders. The management structure leverages the family's deep institutional knowledge and experience in both the textile and evolving real estate sectors.

Outlook

Shri Dinesh Mills Ltd. presents a nuanced investment profile. While its traditional textile business operates in a mature and competitive industry, offering stability rooted in its legacy brand and established customer base, the primary driver for its future growth and value unlocking appears to be its real estate development activities. The company possesses valuable land assets that provide a significant advantage in the capital-intensive real estate sector. However, this also subjects the company to the inherent cyclicality, regulatory complexities, and execution risks of the real estate market. The ability to successfully navigate these challenges while strategically developing its land bank and potentially modernizing its textile operations will largely determine its long-term trajectory.

Shri Dinesh Mills Share Price

Live · BSE / NSE · Inception: 1935
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shri Dinesh Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 18 15 23 16 21 16 17 16 19 18
Other Income 4 4 4 2 4 4 2 3 2 7
Total Income 22 19 27 18 24 20 19 19 21 25
Total Expenditure 17 13 22 15 17 15 15 15 20 15
Operating Profit 5 6 4 3 7 6 4 3 1 9
Interest 0 0 1 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 -1 -0 -1 0 -2 0
Profit Before Tax 4 5 2 2 5 5 2 3 -2 9
Provision for Tax 1 1 1 1 1 1 1 1 -1 1
Profit After Tax 3 4 2 1 4 4 2 2 -1 7
Adjustments -1 -1 1 -0 -1 -0 0 0 0 0
Profit After Adjustments 3 3 3 1 3 4 2 2 -1 7
Adjusted Earnings Per Share 4.8 5.9 4.6 1.9 5.6 7.1 3.4 4.1 -1 13.3

Shri Dinesh Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 99 96 93 89 71 74 90 98 67 67 68 70
Other Income 3 4 4 4 9 5 5 7 12 13 11 14
Total Income 102 101 97 94 79 79 95 105 79 80 79 84
Total Expenditure 87 87 89 82 71 61 73 87 56 58 64 65
Operating Profit 15 13 8 11 8 18 22 18 24 21 15 17
Interest 3 3 2 2 1 1 1 1 0 1 1 0
Depreciation 9 9 9 8 7 6 5 6 3 3 3 4
Exceptional Income / Expenses 0 0 -5 -3 -0 0 20 18 48 -1 -3 -3
Profit Before Tax 3 1 -8 -1 0 12 37 29 69 17 9 12
Provision for Tax -0 -1 -1 -1 -1 1 4 5 14 4 1 2
Profit After Tax 3 2 -7 -0 1 11 33 24 55 14 8 10
Adjustments -0 0 1 0 0 -1 -3 -0 -5 -3 -0 0
Profit After Adjustments 3 2 -6 -0 1 10 30 24 51 10 7 10
Adjusted Earnings Per Share 6 4.9 -12.4 -0.1 2.1 17.5 53.6 42.6 90.3 18.7 13.2 19.8

Shri Dinesh Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 100 102 96 98 97 111 138 157 202 194 200
Minority's Interest 9 9 8 8 8 9 11 11 7 5 0
Borrowings 16 10 6 2 1 2 6 12 15 6 4
Other Non-Current Liabilities 12 10 10 8 6 5 6 9 9 7 5
Total Current Liabilities 27 30 28 31 24 21 24 28 37 22 19
Total Liabilities 164 160 147 146 137 147 186 218 270 264 229
Fixed Assets 74 66 58 54 45 39 44 49 55 24 22
Other Non-Current Assets 2 2 2 2 3 3 9 15 15 18 21
Total Current Assets 89 92 87 90 89 105 133 154 200 178 186
Total Assets 164 160 147 146 137 147 186 218 270 264 229

Shri Dinesh Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 31 32 4 3 4 2 2 5 3 4 3
Cash Flow from Operating Activities 10 15 6 16 3 10 13 8 8 14 3
Cash Flow from Investing Activities -6 -33 -0 -13 -3 -12 -11 -11 -9 3 -0
Cash Flow from Financing Activities -3 -11 -6 -2 -2 2 1 1 3 -18 -4
Net Cash Inflow / Outflow 1 -29 -0 1 -2 0 3 -2 1 -1 -1
Closing Cash & Cash Equivalent 33 4 3 4 2 2 5 3 4 3 3

Shri Dinesh Mills Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.98 4.85 -12.39 -0.12 2.07 17.53 53.61 42.58 90.25 18.73 13.2
CEPS(Rs) 23.91 22.26 3.58 15.23 15.14 29.59 67.57 53.18 104.01 29.73 19.08
DPS(Rs) 1.5 1.5 1.5 1.8 3 5 7.5 10 30 2 1.5
Book NAV/Share(Rs) 196.4 200.53 187.27 184.7 180.89 197.41 245.89 280.64 359.83 347.03 357.62
Core EBITDA Margin(%) 11.21 8.85 4.09 8.05 -0.25 18.33 18.68 11.16 16.97 12.21 4.79
EBIT Margin(%) 5.75 4.09 -5.89 0.48 1.35 16.85 41.31 31.14 103.12 27.45 14.17
Pre Tax Margin(%) 2.64 1.26 -8.13 -1.46 0.19 15.74 40.6 29.72 102.88 26.3 13.12
PAT Margin (%) 2.98 2.15 -7.23 -0.29 1.05 14.4 36.25 24.46 82.6 20.49 11.61
Cash Profit Margin (%) 11.5 11.02 1.93 8.86 11.38 22.34 41.98 30.34 86.78 25.03 15.78
ROA(%) 1.93 1.36 -4.43 -0.18 0.52 7.53 19.67 11.91 22.72 5.1 3.19
ROE(%) 3.19 2.19 -6.9 -0.27 0.77 10.34 26.33 16.29 30.91 6.89 3.98
ROCE(%) 4.99 3.5 -4.92 0.41 0.92 11.43 28.54 19.33 34.88 8.6 4.78
Receivable days 63.26 56.94 57.45 58.77 64.36 55.18 49.57 53.33 81.57 56.17 27.77
Inventory Days 113.3 126.05 129.62 107.76 96.64 75.92 71.12 64.58 96.02 96.68 82.23
Payable days 56.79 65.54 68.5 87.41 95.85 95.82 88.86 80.01 223.45 164.92 70.89
PER(x) 18.92 27.33 0 0 43.48 20.15 13.72 12.15 5.3 15.01 16.25
Price/Book(x) 0.58 0.66 0.88 0.67 0.5 1.79 2.99 1.84 1.33 0.81 0.6
Dividend Yield(%) 1.33 1.13 0.91 1.45 3.33 1.42 1.02 1.93 6.28 0.71 0.7
EV/Net Sales(x) 0.48 0.83 0.99 0.75 0.73 2.71 4.59 3.06 4.28 2.38 1.76
EV/Core EBITDA(x) 3.13 5.97 11.14 5.91 6.06 10.92 18.77 16.93 12.12 7.44 8.13
Net Sales Growth(%) -1.28 -2.5 -3.86 -3.46 -21.09 5.1 21.58 8.88 -31.63 -0.89 1.8
EBIT Growth(%) -24.82 -30.92 -232 107.82 119.68 1212.38 198.11 -17.92 126.39 -73.62 -47.45
PAT Growth(%) -35.68 -29.75 -407.92 96.17 384.52 1340.98 206.1 -26.52 130.89 -75.42 -42.33
EPS Growth(%) -35.83 -18.85 -355.49 99.07 1897.65 746.47 205.85 -20.59 111.98 -79.25 -29.52
Debt/Equity(x) 0.22 0.16 0.12 0.08 0.06 0.05 0.05 0.09 0.12 0.02 0.01
Current Ratio(x) 3.23 3.09 3.08 2.93 3.63 4.96 5.47 5.54 5.45 8.06 9.69
Quick Ratio(x) 1.99 1.85 2.02 2.19 3.03 4.19 4.69 4.97 4.92 7.34 8.92
Interest Cover(x) 1.85 1.44 -2.62 0.25 1.16 15.23 57.69 21.91 430.44 23.84 13.5
Total Debt/Mcap(x) 0.39 0.24 0.14 0.11 0.12 0.03 0.02 0.05 0.09 0.03 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% -11% -2% -4%
Operating Profit CAGR -29% -6% -4% 0%
PAT CAGR -43% -31% -6% +10%
Share Price CAGR +36% -8% -10% +11%
ROE Average +4% +14% +17% +9%
ROCE Average +5% +16% +19% +10%

Shri Dinesh Mills Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 49.79 %
FII 0 %
DII (MF + Insurance) 0.06 %
Public (retail) 50.15 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 49.7949.7949.7949.7949.7949.7949.7949.7949.7949.79
FII 0000000000
DII 0.060.060.060.060.070.060.060.060.060.06
Public 50.1550.1550.1550.1550.1550.1550.1550.1550.1550.15
Others 0000000000
Total 100100100100100100100100100100

Shri Dinesh Mills Peer Comparison

Shri Dinesh Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shri Dinesh Mills Pros & Cons

Pros

  • Debtor days have improved from 164.92 to 70.89days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.79%.
  • Company has a low return on equity of 14% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp