Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹109 Cr.
Stock P/E
16.8
P/B
2.5
Current Price
₹134
Book Value
₹ 54.3
Face Value
10
52W High
₹152.3
52W Low
₹ 60.3
Dividend Yield
—

Shri Balaji Valve Overview

Business

Shri Balaji Valve Components Ltd. (SBVCL) is an Indian manufacturer specializing in precision engineering components. The company primarily manufactures Brass Forging & Machining Components and Valve Components. Its core business involves producing critical parts like valve bodies, stems, glands, and other bespoke brass and industrial valve components through processes such as forging, CNC machining, and assembly. SBVCL operates as a B2B supplier, serving original equipment manufacturers (OEMs) in various industries. It makes money by selling these manufactured components to clients who then integrate them into their final products (e.g., industrial valves, water meters).

Revenue Mix

While specific revenue contribution percentages for each segment are not publicly detailed for every quarter, the company broadly operates in two main categories of manufacturing:

Brass Forging & Machining Components: This includes a wide range of precision brass parts catering to industries like general engineering, automotive, and other specialized applications.

Valve Components: This segment focuses on components specifically designed for industrial valves, water meters, and related fluid control systems.

Their product portfolio indicates a mix serving the valve manufacturing, water meter manufacturing, and general engineering sectors.

Industry

SBVCL operates within the broader Engineering - Industrial Equipment sector in India, specifically in the component manufacturing sub-segment. This industry is characterized by a mix of organized and unorganized players, with demand driven by industrial growth, infrastructure development, and CapEx cycles. The market for precision components requires specialized manufacturing capabilities, quality adherence, and competitive pricing. SBVCL positions itself as a manufacturer capable of delivering high-precision brass and other metal components, likely competing on quality, customization capabilities, and cost-effectiveness. It primarily serves domestic OEMs but may also cater to indirect exports through its clients.

MOAT

SBVCL's competitive advantages are likely derived from:

Precision Manufacturing Capabilities: Expertise in brass forging, CNC machining, and assembly allows them to meet stringent quality and tolerance requirements for critical components.

Customer Relationships: Long-standing relationships with OEM clients, built on consistent quality and reliable supply, can create sticky business.

Customization & Flexibility: Ability to manufacture a diverse range of bespoke components according to customer specifications.

Cost Efficiency: Operating from India provides a cost advantage in manufacturing compared to many international peers, especially for medium to high-volume production.

Quality Certifications: Adherence to industry-specific quality standards can be a barrier to entry for new competitors.

Growth Drivers

Industrial Capital Expenditure (CapEx): Increased spending by manufacturing industries in sectors like oil & gas, power, chemicals, and water treatment drives demand for valves and, consequently, their components.

Infrastructure Development: Government initiatives in infrastructure (e.g., pipelines, smart cities, water supply projects) directly boost the demand for industrial valves and water meters.

"Make in India" Initiative: Government focus on boosting domestic manufacturing can lead to increased localization of component sourcing, benefiting companies like SBVCL.

Export Opportunities: Growth in global demand for industrial equipment and components, coupled with India's cost advantage, can drive export revenues, directly or indirectly through their OEM clients.

Diversification into New Product Lines/Customer Segments: Expanding their component offerings or targeting new end-user industries (e.g., automotive, aerospace) could open new revenue streams.

Risks

Raw Material Price Volatility: Fluctuations in the prices of brass, copper, zinc, and other metals directly impact production costs and profit margins, which may be difficult to fully pass on to customers.

Cyclicality of End-User Industries: Demand for industrial equipment and components is tied to the broader economic cycle and CapEx trends of client industries, making revenue growth potentially inconsistent.

Customer Concentration: Reliance on a few major OEM clients could pose a risk if one large client reduces orders or switches suppliers.

Competition: The component manufacturing segment in India is competitive, with both organized and unorganized players vying for market share, potentially leading to pricing pressures.

Technological Obsolescence: While less common in basic valve components, evolving material science or manufacturing techniques could necessitate continuous investment in R&D and equipment upgrades.

Management & Ownership

Shri Balaji Valve Components Ltd. is typically a promoter-driven company, common for Indian SMEs. The promoters generally hold a significant stake and are actively involved in the day-to-day operations and strategic direction of the company. The management team likely comprises individuals with considerable experience in precision engineering, manufacturing, and B2B client management within the industrial components sector. Ownership structure involves the promoter group holding the majority stake, with a portion offered to the public, especially after an SME platform listing like NSE Emerge, ensuring market liquidity and compliance.

Outlook

SBVCL operates in a foundational segment of India's manufacturing ecosystem, poised to benefit from the country's industrial growth and infrastructure push. Its specialization in precision brass and industrial valve components positions it to capitalize on the increasing demand for high-quality domestic components. The "Make in India" initiative and robust industrial CapEx plans offer a favorable long-term backdrop. However, the company faces inherent challenges such as raw material price volatility, cyclical demand from its end-user industries, and intense competition. While its manufacturing capabilities and existing client relationships provide a stable base, sustained growth will depend on its ability to manage input costs, diversify its customer base, enhance operational efficiencies, and continue investing in advanced manufacturing technologies. The outlook is cautiously optimistic, dependent on the broader economic environment and the company's strategic execution in a competitive market.

Shri Balaji Valve Share Price

Live · BSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shri Balaji Valve Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shri Balaji Valve Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 16 39 62 83 81
Other Income 0 0 1 1 1
Total Income 16 39 63 83 82
Total Expenditure 16 36 51 68 68
Operating Profit 1 3 12 15 14
Interest 0 0 1 2 2
Depreciation 0 1 2 2 4
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -0 2 9 11 9
Provision for Tax 0 1 2 3 2
Profit After Tax -0 2 6 8 7
Adjustments 0 0 0 0 0
Profit After Adjustments -0 2 6 8 7
Adjusted Earnings Per Share -0.1 2.6 10.8 10.2 8

Shri Balaji Valve Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 1 8 38 44
Minority's Interest 0 0 0 0 0
Borrowings 9 17 17 20 19
Other Non-Current Liabilities 0 0 0 -0 0
Total Current Liabilities 8 21 25 26 14
Total Liabilities 18 40 50 84 78
Fixed Assets 4 5 16 23 31
Other Non-Current Assets 1 9 2 5 5
Total Current Assets 12 26 33 56 42
Total Assets 18 40 50 84 78

Shri Balaji Valve Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 2 7
Cash Flow from Operating Activities -8 -3 6 -5 21
Cash Flow from Investing Activities -3 -9 -5 -12 -14
Cash Flow from Financing Activities 10 14 -1 22 -8
Net Cash Inflow / Outflow -0 1 -0 5 -1
Closing Cash & Cash Equivalent 0 1 2 7 6

Shri Balaji Valve Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.05 2.56 10.81 10.2 7.97
CEPS(Rs) 0.41 3.44 13.97 12.77 12.49
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -0.08 2.48 13.27 46.37 54.34
Core EBITDA Margin(%) 2.67 7.25 16.11 15.28 13.78
EBIT Margin(%) 1.52 6.48 14.35 13.65 11.25
Pre Tax Margin(%) -0.07 5.39 12.4 12.01 9.55
PAT Margin (%) -0.2 3.95 9.27 8.91 7.05
Cash Profit Margin (%) 1.53 5.32 11.98 11.15 11.05
ROA(%) -0.18 5.36 14.44 12.42 8.05
ROE(%) 0 213.26 137.24 36.36 15.83
ROCE(%) 1.75 11.58 30.32 24.21 15.16
Receivable days 164.17 103.71 85.44 94.48 108.91
Inventory Days 75.68 45.03 38.16 39.8 39.13
Payable days 104.79 83.21 87.17 72.98 60.96
PER(x) 0 0 0 14.86 11.81
Price/Book(x) 0 0 0 3.27 1.73
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.87 0.69 0.44 1.79 1.17
EV/Core EBITDA(x) 26.78 8.76 2.28 10 6.74
Net Sales Growth(%) 0 141.61 60.51 32.47 -1.88
EBIT Growth(%) 0 928.47 299.27 27 -18.59
PAT Growth(%) 0 4866.15 322.53 28.39 -21.87
EPS Growth(%) 0 4866.15 322.53 -5.6 -21.87
Debt/Equity(x) -293.41 18.83 3.61 0.81 0.54
Current Ratio(x) 1.51 1.2 1.29 2.15 3.08
Quick Ratio(x) 1.1 0.91 0.96 1.69 2.51
Interest Cover(x) 0.95 5.99 7.38 8.32 6.63
Total Debt/Mcap(x) 0 0 0 0.25 0.31

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% +28% — —
Operating Profit CAGR -7% +67% — —
PAT CAGR -13% +52% — —
Share Price CAGR +3% — — —
ROE Average +16% +63% +81% +81%
ROCE Average +15% +23% +17% +17%

Shri Balaji Valve Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.53 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 26.47 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.5373.5373.5373.5373.5373.5373.5373.5373.5373.53
FII 1.680.10.10.1000000
DII 1.5700.040.040.040.040000
Public 23.2226.3726.3326.3326.4326.4326.4726.4726.4726.47
Others 0000000000
Total 100100100100100100100100100100

Shri Balaji Valve Peer Comparison

Engineering - Industrial Equipments Edit Columns

Shri Balaji Valve Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shri Balaji Valve Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 63%
  • Debtor days have improved from 72.98 to 60.96days.
  • Company has reduced debt.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp