Market Cap ₹200 Cr.
Stock P/E 0.0
P/B 5.6
Current Price ₹245.1
Book Value ₹ 43.6
Face Value 10
52W High ₹323
Dividend Yield 0%
52W Low ₹ 131
Shri Balaji Valve Components Limited is a company that manufactures and supplies valve components, such as valve bodies, bonnets, discs, stems, and seat rings. Company was incorporated in 2007 and is a subsidiary of the Shri Balaji Group, which has a presence in several diverse sectors, such as engineering, textiles, chemicals, and real estate. The company is located in Faridabad, Haryana, and has a modern and well-equipped manufacturing facility. It is an ISO 9001 and PED certified and follows relevant BIS and API standards. They offer a wide range of products, from gate valves to butterfly valves, and also provides customized solutions according to the client’s requirements. They cater to various industries, such as oil and gas, power, water, and chemical.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 16 | 39 | 62 | |
| Other Income | 0 | 0 | 1 | |
| Total Income | 16 | 39 | 63 | |
| Total Expenditure | 16 | 36 | 51 | |
| Operating Profit | 1 | 3 | 12 | |
| Interest | 0 | 0 | 1 | |
| Depreciation | 0 | 1 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 2 | 9 | |
| Provision for Tax | 0 | 1 | 2 | |
| Profit After Tax | -0 | 2 | 6 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 2 | 6 | |
| Adjusted Earnings Per Share | -0.1 | 2.6 | 10.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 59% | 0% | 0% | 0% |
| Operating Profit CAGR | 300% | 0% | 0% | 0% |
| PAT CAGR | 200% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 137% | 117% | 117% | 117% |
| ROCE Average | 30% | 15% | 15% | 15% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | -0 | 1 | 8 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 9 | 17 | 17 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 8 | 21 | 25 |
| Total Liabilities | 18 | 40 | 50 |
| Fixed Assets | 4 | 5 | 16 |
| Other Non-Current Assets | 1 | 9 | 2 |
| Total Current Assets | 12 | 26 | 33 |
| Total Assets | 18 | 40 | 50 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -8 | -3 | 6 |
| Cash Flow from Investing Activities | -3 | -9 | -5 |
| Cash Flow from Financing Activities | 10 | 14 | -1 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 2 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -0.05 | 2.56 | 10.79 |
| CEPS(Rs) | 0.41 | 3.44 | 13.98 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -0.08 | 2.48 | 13.27 |
| Core EBITDA Margin(%) | 2.67 | 7.25 | 18.12 |
| EBIT Margin(%) | 1.52 | 6.48 | 16.12 |
| Pre Tax Margin(%) | -0.07 | 5.39 | 13.93 |
| PAT Margin (%) | -0.2 | 3.95 | 10.39 |
| Cash Profit Margin (%) | 1.53 | 5.32 | 13.46 |
| ROA(%) | -0.18 | 5.36 | 14.42 |
| ROE(%) | 0 | 213.26 | 137.06 |
| ROCE(%) | 1.75 | 11.58 | 30.34 |
| Receivable days | 164.17 | 103.71 | 95.94 |
| Inventory Days | 75.68 | 45.03 | 42.85 |
| Payable days | 104.79 | 83.21 | 87.17 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.87 | 0.69 | 0.44 |
| EV/Core EBITDA(x) | 26.78 | 8.76 | 2.27 |
| Net Sales Growth(%) | 0 | 141.61 | 60.51 |
| EBIT Growth(%) | 0 | 928.47 | 299.57 |
| PAT Growth(%) | 0 | 4866.15 | 321.97 |
| EPS Growth(%) | 0 | 4866.15 | 321.97 |
| Debt/Equity(x) | -293.41 | 18.83 | 3.61 |
| Current Ratio(x) | 1.51 | 1.2 | 1.29 |
| Quick Ratio(x) | 1.1 | 0.91 | 0.96 |
| Interest Cover(x) | 0.95 | 5.99 | 7.35 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 73.53 |
| FII | 1.68 |
| DII | 1.57 |
| Public | 23.22 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.6 |
| FII | 0.01 |
| DII | 0.01 |
| Public | 0.19 |
| Others | 0 |
| Total | 0.82 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
