Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Shri Bajrang Allianc
Join Channel
Consolidated Standalone

Shri Bajrang Allianc

₹297.5 -0.4 | 0.1%

Market Cap ₹268 Cr.

Stock P/E 6.6

P/B 1

Current Price ₹297.5

Book Value ₹ 304.1

Face Value 10

52W High ₹353

Dividend Yield 0%

52W Low ₹ 133.5

Edit Ratio

Shri Bajrang Allianc Research see more...

Overview Inc. Year: 1990Industry: Engineering - Industrial Equipments

Shri Bajrang Alliance Ltd is a dynamic and innovative company that operates in various industries, including manufacturing, infrastructure development, and renewable energy. With a strong commitment to excellence, the company has established itself as a prominent player in the market. In the manufacturing sector, Shri Bajrang Alliance Ltd specializes in the production of a wide range of high-quality products, catering to both domestic and international markets. Their state-of-the-art facilities and stringent quality control processes ensure that their products meet the highest industry standards. In addition to manufacturing, the company is actively involved in infrastructure development projects, contributing to the growth and modernization of key sectors such as transportation, power, and urban development. Their expertise lies in executing complex projects with precision and efficiency. Recognizing the importance of sustainable practices, Shri Bajrang Alliance Ltd is also engaged in the development of renewable energy projects. They harness clean energy sources to generate power, reducing environmental impact and promoting a greener future. With a customer-centric approach and a focus on innovation, Shri Bajrang Alliance Ltd continues to expand its presence and deliver exceptional value in the diverse sectors it operates in.

Read More..

Shri Bajrang Allianc Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shri Bajrang Allianc Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 54 48 53 51 65 46 361 151 68 124
Other Income 0 0 -0 1 0 0 1 0 0 0
Total Income 54 49 53 52 65 46 362 151 68 124
Total Expenditure 47 51 50 46 64 45 359 146 68 126
Operating Profit 7 -2 3 6 1 2 3 5 0 -2
Interest 1 0 0 1 0 1 -0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 -3 2 5 0 -1 3 4 -1 -3
Provision for Tax 2 0 1 1 -0 -0 0 1 -0 -1
Profit After Tax 4 -4 1 3 0 -0 3 3 -1 -2
Adjustments 18 6 25 14 8 -4 11 9 8 9
Profit After Adjustments 22 3 26 17 8 -4 14 12 7 7
Adjusted Earnings Per Share 24 2.8 28.8 18.8 8.5 -4.6 15.4 13.4 8.2 8.2

Shri Bajrang Allianc Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 130 107 72 70 77 101 157 175 214 171 524 704
Other Income 0 0 2 1 0 0 0 0 0 2 1 1
Total Income 130 107 74 71 77 101 157 175 214 173 525 705
Total Expenditure 123 101 68 70 72 96 152 171 205 162 513 699
Operating Profit 7 7 6 1 4 5 5 3 9 11 12 6
Interest 4 4 3 2 3 2 3 2 4 3 2 0
Depreciation 1 1 1 0 0 1 1 0 2 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 1 0 0
Profit Before Tax 2 2 2 -1 1 2 1 1 3 7 7 3
Provision for Tax 1 1 0 -0 0 0 -0 0 1 3 1 0
Profit After Tax 1 1 2 -1 1 1 1 1 2 4 6 3
Adjustments 0 0 0 0 0 8 17 13 29 68 29 37
Profit After Adjustments 1 1 2 -1 1 9 18 14 31 72 34 40
Adjusted Earnings Per Share 1.6 1.4 2.1 -1.4 1.1 10.1 21.7 15.5 34.2 80.1 38 45.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 206% 44% 39% 15%
Operating Profit CAGR 9% 59% 19% 6%
PAT CAGR 50% 82% 43% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 106% 24% 76% 32%
ROE Average 2% 2% 2% 2%
ROCE Average 3% 4% 3% 4%

Shri Bajrang Allianc Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 42 43 45 44 45 87 103 117 153 225 259
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 28 25 23 22 19 5 0 6 20 17 6
Other Non-Current Liabilities 1 1 1 1 1 1 0 0 1 3 12
Total Current Liabilities 36 40 37 29 25 31 31 91 51 31 100
Total Liabilities 106 108 106 96 89 123 135 215 226 277 377
Fixed Assets 5 4 4 4 4 7 8 8 42 42 38
Other Non-Current Assets 40 37 43 46 42 75 73 118 116 187 233
Total Current Assets 61 66 58 46 44 41 54 89 68 47 106
Total Assets 106 108 106 96 89 123 135 215 226 277 377

Shri Bajrang Allianc Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 3 0 0 1 0 0 0 0 0 0
Cash Flow from Operating Activities 0 4 6 2 5 13 -8 8 2 21 -3
Cash Flow from Investing Activities 0 -0 -1 1 -0 -1 -1 -30 -7 -5 -5
Cash Flow from Financing Activities 0 -7 -5 -3 -6 -12 10 23 5 -16 7
Net Cash Inflow / Outflow 0 -3 0 0 -0 0 0 0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 1 0 0 0 0 0 0 0

Shri Bajrang Allianc Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.56 1.36 2.11 -1.4 1.06 10.08 21.72 15.54 34.21 80.08 37.97
CEPS(Rs) 2.66 2.3 2.84 -0.95 1.47 2.13 2.39 1.06 4.74 7.11 9.37
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 46.55 47.91 50.14 48.74 49.8 92.59 111.2 126.57 166.66 246.85 284.52
Core EBITDA Margin(%) 4.73 5.65 5.62 0.8 5.1 4.38 3.13 1.9 4.24 5.31 2.08
EBIT Margin(%) 4.11 5 7.17 0.96 4.7 3.67 2.68 1.77 3.44 5.64 1.82
Pre Tax Margin(%) 1.44 1.51 2.96 -1.67 1.45 1.6 0.9 0.57 1.34 4.02 1.36
PAT Margin (%) 0.97 1.02 2.36 -1.67 1.14 1.14 0.92 0.38 1.02 2.22 1.08
Cash Profit Margin (%) 1.65 1.73 3.16 -1.14 1.57 1.87 1.37 0.54 1.99 3.75 1.61
ROA(%) 1.33 1.14 1.78 -1.25 1.03 1.11 1.12 0.38 0.99 1.51 1.73
ROE(%) 3.35 2.88 4.31 -2.83 2.15 1.84 1.57 0.63 1.65 2.04 2.36
ROCE(%) 5.94 5.85 5.59 0.75 4.42 3.85 3.67 2.21 3.98 4.08 3.33
Receivable days 74.1 83.5 93.97 111.27 101.32 59.98 34.54 67.5 65.52 46.48 27.43
Inventory Days 53.87 71.24 95.79 71.59 67.75 71.82 70.46 70.01 51.59 60.53 22.81
Payable days 1.52 1.85 4.02 6.15 3.73 5.44 15.81 65.29 59.21 19.39 8.67
PER(x) 8.85 11.74 9.08 0 16.47 1.79 0.73 1.13 4.19 3.16 4.14
Price/Book(x) 0.3 0.33 0.38 0.65 0.35 0.19 0.14 0.14 0.86 1.02 0.55
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.52 0.71 1.02 1.09 0.74 0.42 0.22 0.36 0.87 1.57 0.37
EV/Core EBITDA(x) 9.74 11.11 11.5 67.89 13.15 9.43 6.86 18.47 19.82 24.41 15.83
Net Sales Growth(%) 0 -17.3 -32.5 -2.87 8.91 31.23 56.11 11.18 22.44 -20.13 206.81
EBIT Growth(%) 0 0.9 -3.5 -87.48 443.85 -4.37 11.74 -26.5 137.43 31.01 -0.78
PAT Growth(%) 0 -12.84 55.51 -166.18 175.69 23.44 22.28 -53.47 226.08 73.9 48.76
EPS Growth(%) 0 -12.83 55.51 -166.18 175.69 851.7 115.48 -28.46 120.14 134.09 -52.59
Debt/Equity(x) 1.39 1.43 1.26 1.11 0.91 0.32 0.2 0.41 0.39 0.19 0.21
Current Ratio(x) 1.7 1.68 1.57 1.57 1.77 1.33 1.75 0.98 1.32 1.52 1.06
Quick Ratio(x) 1.1 1.03 1.12 1.14 1.02 0.61 0.51 0.67 0.69 0.73 0.65
Interest Cover(x) 1.54 1.43 1.7 0.36 1.45 1.78 1.51 1.47 1.64 3.48 3.89
Total Debt/Mcap(x) 4.68 4.3 3.29 1.71 2.61 1.63 1.36 2.96 0.45 0.18 0.38

Shri Bajrang Allianc Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.97 63.97 63.97 63.97 63.97 63.97 63.97 63.97 63.97 64.83
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 36.03 36.03 36.03 36.03 36.03 36.03 36.03 36.03 36.03 35.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 43% CAGR over last 5 years
  • Debtor days have improved from 19.39 to 8.67days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shri Bajrang Allianc News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!