Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Shreyans Inds
Join Channel
Consolidated Standalone

Shreyans Inds

₹216.1 0.9 | 0.4%

Market Cap ₹299 Cr.

Stock P/E 5.9

P/B 0.7

Current Price ₹216.1

Book Value ₹ 320.9

Face Value 10

52W High ₹270

Dividend Yield 2.31%

52W Low ₹ 165

Edit Ratio

Shreyans Inds Research see more...

Overview Inc. Year: 1979Industry: Paper & Paper Products

Shreyans Industries Ltd is a renowned company operating in the manufacturing and production sector. With a strong presence in the market, the company specializes in the production of a diverse range of industrial products. Leveraging its extensive experience and expertise, Shreyans Industries has earned a reputation for delivering high-quality and innovative solutions to its customers. The company is committed to upholding the highest standards of manufacturing excellence and ensuring customer satisfaction. Shreyans Industries employs state-of-the-art technology and modern manufacturing processes to produce a wide array of products that cater to various industries such as textiles, packaging, and more. With a focus on sustainability, Shreyans Industries promotes environmentally friendly practices throughout its operations. The company strives to minimize its ecological footprint by adopting efficient resource management and employing eco-conscious manufacturing techniques. Driven by a dedicated team of professionals, Shreyans Industries Ltd continues to be a trusted name in the industry, known for its commitment to quality, reliability, and customer-centric approach.

Read More..

Shreyans Inds Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Shreyans Inds Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 228 188 171 173 168 136 132 170 179 154
Other Income 2 8 6 15 6 7 9 2 3 11
Total Income 230 195 177 188 174 143 142 172 182 165
Total Expenditure 196 149 147 155 150 120 125 154 152 138
Operating Profit 34 47 30 33 23 23 17 18 29 27
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 3 3 3 3 3 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 30 43 26 28 19 19 12 13 24 22
Provision for Tax 6 11 6 7 4 5 3 4 6 5
Profit After Tax 24 32 20 21 15 14 9 9 18 17
Adjustments 0 0 -0 0 -0 0 0 0 0 0
Profit After Adjustments 24 32 20 21 15 14 9 9 18 17
Adjusted Earnings Per Share 17.4 23.1 14.2 15.1 10.8 10.1 6.6 6.6 13.3 12.5

Shreyans Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 367 389 420 464 574 540 366 584 866 699 617 635
Other Income 6 1 5 5 6 6 21 20 6 35 18 25
Total Income 373 391 425 468 580 546 387 605 871 734 635 661
Total Expenditure 346 367 363 408 494 499 361 574 759 602 547 569
Operating Profit 28 24 62 60 86 48 26 30 112 133 87 91
Interest 7 6 6 6 6 5 5 5 5 4 4 4
Depreciation 7 7 8 9 9 11 11 13 13 14 15 16
Exceptional Income / Expenses 0 0 -9 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 11 39 46 70 33 9 12 94 115 68 71
Provision for Tax 4 2 14 15 24 1 1 2 20 27 17 18
Profit After Tax 10 9 25 31 47 32 9 10 73 87 51 53
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 9 25 31 47 32 9 10 73 87 51 53
Adjusted Earnings Per Share 7.1 6.3 18.2 22.6 34 23.1 6.3 7.2 53.1 63.2 36.6 39

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -12% 2% 3% 5%
Operating Profit CAGR -35% 43% 13% 12%
PAT CAGR -41% 72% 10% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% 12% 25% 20%
ROE Average 13% 22% 15% 16%
ROCE Average 16% 26% 18% 20%

Shreyans Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 92 99 125 155 198 216 226 232 302 383 426
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 9 22 18 21 14 29 27 20 4 3 8
Other Non-Current Liabilities 32 48 38 39 39 32 32 34 39 45 51
Total Current Liabilities 107 109 113 132 135 158 166 146 137 129 130
Total Liabilities 240 279 295 347 387 435 451 431 482 560 615
Fixed Assets 122 138 148 169 175 173 215 219 215 219 236
Other Non-Current Assets 13 31 14 13 13 54 22 24 15 25 40
Total Current Assets 105 110 133 165 200 208 213 189 253 316 339
Total Assets 240 279 295 347 387 435 451 431 482 560 615

Shreyans Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 1 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 30 19 54 33 50 53 14 20 90 78 45
Cash Flow from Investing Activities -18 -24 -34 -32 -27 -62 -16 -6 -63 -59 -45
Cash Flow from Financing Activities -11 5 -21 -2 -23 9 1 -14 -28 -19 -0
Net Cash Inflow / Outflow 0 -1 -0 -0 -0 0 -0 0 0 -0 0
Closing Cash & Cash Equivalent 5 1 0 0 0 0 0 0 0 0 0

Shreyans Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.09 6.27 18.17 22.56 33.96 23.12 6.35 7.2 53.14 63.24 36.6
CEPS(Rs) 12.3 11.57 23.92 28.91 40.75 30.74 14.36 16.47 62.66 73.06 47.79
DPS(Rs) 1.2 1.2 1.5 1.8 5 3 3 2 5 5 5
Book NAV/Share(Rs) 66.48 71.31 90.57 111.8 143.38 156.3 163.61 167.71 218.37 277.01 308.46
Core EBITDA Margin(%) 5.63 5.52 12.76 11.88 13.98 7.7 1.48 1.71 12.31 13.96 11.27
EBIT Margin(%) 5.32 4.11 10.01 10.99 13.39 6.87 4.05 2.98 11.43 17.02 11.65
Pre Tax Margin(%) 3.52 2.67 8.69 9.8 12.28 6.02 2.56 2.05 10.81 16.41 10.98
PAT Margin (%) 2.52 2.1 5.63 6.64 8.18 5.91 2.39 1.7 8.47 12.5 8.2
Cash Profit Margin (%) 4.37 3.88 7.41 8.51 9.82 7.86 5.4 3.89 9.99 14.45 10.71
ROA(%) 4.08 3.35 8.76 9.72 12.79 7.78 1.98 2.26 16.08 16.77 8.61
ROE(%) 11.06 9.1 22.45 22.29 26.62 15.43 3.97 4.35 27.53 25.53 12.5
ROCE(%) 15.47 11.74 27.91 28.14 35.7 14.8 5.3 6 31.27 31.42 16.26
Receivable days 32.83 28.08 24.41 24.94 25.04 22.57 26.75 18.18 14.5 17.25 19.6
Inventory Days 30.63 25.41 22.69 24.38 23.92 28.52 40.71 27.96 21.27 26.69 29.5
Payable days 67.63 55.65 56.97 63.58 60.68 64.4 91.2 65.1 51.19 56.97 64.78
PER(x) 4.95 4.38 7.43 6.54 4.42 2.78 15.92 16.5 2.68 3.37 4.57
Price/Book(x) 0.53 0.39 1.49 1.32 1.05 0.41 0.62 0.71 0.65 0.77 0.54
Dividend Yield(%) 3.42 4.36 1.11 1.22 3.33 4.67 2.97 1.68 3.51 2.34 2.99
EV/Net Sales(x) 0.24 0.23 0.53 0.53 0.41 0.26 0.54 0.37 0.27 0.46 0.43
EV/Core EBITDA(x) 3.1 3.67 3.63 4.07 2.73 2.94 7.59 7.23 2.06 2.42 3.07
Net Sales Growth(%) -8.49 5.98 7.84 10.37 23.8 -5.85 -32.18 59.49 48.1 -19.22 -11.79
EBIT Growth(%) -26.63 -17.99 163.16 15.57 48.86 -51.66 -59.93 17.1 468.59 20.07 -39.61
PAT Growth(%) -22.5 -11.48 189.64 24.16 50.57 -31.93 -72.54 13.45 637.81 19.01 -42.12
EPS Growth(%) -22.5 -11.48 189.64 24.16 50.57 -31.93 -72.54 13.45 637.8 19.01 -42.12
Debt/Equity(x) 0.47 0.56 0.33 0.3 0.16 0.26 0.28 0.26 0.13 0.08 0.1
Current Ratio(x) 0.98 1 1.17 1.25 1.47 1.32 1.28 1.29 1.84 2.46 2.61
Quick Ratio(x) 0.69 0.76 0.92 0.99 1.17 1.04 1.05 0.95 1.47 2.06 2.24
Interest Cover(x) 2.96 2.85 7.56 9.22 12.07 8.07 2.72 3.2 18.42 27.97 17.46
Total Debt/Mcap(x) 0.9 1.45 0.22 0.23 0.15 0.63 0.45 0.36 0.21 0.11 0.18

Shreyans Inds Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 50.53 50.53 50.53 50.53 50.53 50.53 50.53 50.53 50.53 50.5
FII 0.69 0.27 0.24 0.28 0.32 0.3 0.24 0.28 0.24 0.24
DII 0.02 0.02 0.22 0.22 0.02 0.02 0.02 0.02 0.02 0.02
Public 48.77 49.19 49.01 48.98 49.14 49.16 49.21 49.17 49.21 49.24
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 56.97 to 64.78days.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shreyans Inds News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!