WEBSITE BSE:516016 NSE: SHREYANS IND Inc. Year: 1979 Industry: Paper & Paper Products My Bucket: Add Stock
Last updated: 15:24
No Notes Added Yet
1. Business Overview
Shreyans Industries Ltd. is an Indian company primarily engaged in the manufacturing and sale of paper and paper products. Its core business involves converting raw materials like wood pulp, agro-residues, and recycled fiber into various grades of paper. The company primarily makes money by selling these paper products to a diverse customer base, which includes publishers, printers, educational institutions, packaging converters, and industrial users.
2. Key Segments / Revenue Mix
While specific breakdowns are not provided, companies in the Paper & Paper Products industry typically derive revenue from segments such as:
Writing and Printing Paper: Used for notebooks, textbooks, office stationery, brochures, and general printing.
Industrial / Packaging Paper: Used for packaging boxes, cartons, and other industrial applications.
Specialty Paper: Niche applications.
Based on its industry, Shreyans Industries Ltd. likely has a mix skewed towards writing & printing paper, given the demand from education and publishing sectors in India.
3. Industry & Positioning
The Indian paper industry is characterized by its reliance on various raw materials (wood, agro-residues, recycled fiber), significant energy consumption, and capital-intensive operations. It is subject to cyclical demand fluctuations influenced by economic growth, literacy rates, and packaging consumption. Shreyans Industries Ltd. operates as an established player within this landscape, competing with numerous organized and unorganized manufacturers. Its positioning relative to peers would depend on its specific product portfolio, cost structure, regional presence, and capacity utilization.
4. Competitive Advantage (Moat)
Without specific details, potential competitive advantages for Shreyans Industries Ltd. in the commodity-driven paper industry could include:
Cost Leadership: Achieved through integrated operations (e.g., captive power generation), efficient raw material sourcing, and optimized manufacturing processes.
Established Distribution & Customer Relationships: Long-standing relationships with large institutional buyers and a robust distribution network can provide a stable demand base.
Operational Scale & Efficiency: Larger, more modern plants can achieve better economies of scale and product quality.
Product Quality & Consistency: Maintaining consistent quality can differentiate its products in a competitive market.
5. Growth Drivers
Key factors that can drive growth for Shreyans Industries Ltd. over the next 3-5 years include:
Rising Literacy & Education: Continued government focus on education and increasing literacy rates drive demand for writing and printing paper.
Growing Packaging Demand: The expansion of e-commerce, consumer goods industries, and organized retail boosts the need for packaging paper.
Economic Growth: Overall economic development and industrialization contribute to higher demand for various paper products.
Product Diversification/Value Addition: Shifting towards specialty papers or higher-margin products could enhance revenue and profitability.
Capacity Expansion/Modernization: Investing in new capacities or upgrading existing technology to improve efficiency and output.
6. Risks
Key business risks include:
Raw Material Price Volatility: Fluctuations in the prices of wood pulp, agro-residues, waste paper, and chemicals can impact profitability.
Energy Costs: Paper manufacturing is energy-intensive; rising coal, gas, or power costs can significantly affect operational expenses.
Environmental Regulations: Stringent environmental norms regarding pollution, water usage, and forest management can lead to higher compliance costs or operational restrictions.
Import Competition: Cheaper imports, especially from Southeast Asian countries, can put pressure on domestic prices and margins.
Cyclical Demand: The paper industry is cyclical, and an economic slowdown can lead to reduced demand and lower realization prices.
Forex Fluctuations: For companies involved in import/export of raw materials or finished goods, currency volatility poses a risk.
7. Management & Ownership
Shreyans Industries Ltd., like many Indian companies, is promoter-driven. This indicates that a founding family or group holds a significant ownership stake and typically plays a crucial role in management and strategic decision-making. Management quality is generally assessed by their ability to navigate industry cycles, manage costs, adapt to market changes, and execute growth strategies. The ownership structure likely features a dominant promoter group holding, alongside institutional and public shareholders.
8. Outlook
Shreyans Industries Ltd. operates in a foundational industry that benefits from India's long-term growth trends in education, consumerism, and packaging. The demand for paper, particularly in the writing/printing and packaging segments, is expected to remain robust. However, the company faces inherent challenges common to the paper industry, such as raw material and energy cost volatility, environmental compliance pressures, and competition. Its ability to manage these input costs, maintain operational efficiency, and adapt its product mix to evolving market demands will be crucial for sustainable performance. The outlook is balanced, acknowledging both the steady demand drivers and the cyclical and cost-sensitive nature of the business.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹221 Cr.
Stock P/E 4.4
P/B 0.5
Current Price ₹160
Book Value ₹ 315.7
Face Value 10
52W High ₹268
Dividend Yield 3.12%
52W Low ₹ 123.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 171 | 173 | 168 | 136 | 132 | 170 | 179 | 154 | 142 | 159 |
| Other Income | 6 | 15 | 6 | 7 | 9 | 2 | 3 | 11 | 0 | 5 |
| Total Income | 177 | 188 | 174 | 143 | 142 | 172 | 182 | 165 | 143 | 165 |
| Total Expenditure | 147 | 155 | 150 | 120 | 125 | 154 | 152 | 138 | 137 | 163 |
| Operating Profit | 30 | 33 | 23 | 23 | 17 | 18 | 29 | 27 | 6 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 26 | 28 | 19 | 19 | 12 | 13 | 24 | 22 | 1 | -4 |
| Provision for Tax | 6 | 7 | 4 | 5 | 3 | 4 | 6 | 5 | -1 | -1 |
| Profit After Tax | 20 | 21 | 15 | 14 | 9 | 9 | 18 | 17 | 2 | -3 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 20 | 21 | 15 | 14 | 9 | 9 | 18 | 17 | 2 | -3 |
| Adjusted Earnings Per Share | 14.2 | 15.1 | 10.8 | 10.1 | 6.6 | 6.6 | 13.3 | 12.5 | 1.6 | -1.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 367 | 389 | 420 | 464 | 574 | 540 | 366 | 584 | 866 | 699 | 617 | 634 |
| Other Income | 6 | 1 | 5 | 5 | 6 | 6 | 21 | 20 | 6 | 35 | 18 | 19 |
| Total Income | 373 | 391 | 425 | 468 | 580 | 546 | 387 | 605 | 871 | 734 | 635 | 655 |
| Total Expenditure | 346 | 367 | 363 | 408 | 494 | 499 | 361 | 574 | 759 | 602 | 547 | 590 |
| Operating Profit | 28 | 24 | 62 | 60 | 86 | 48 | 26 | 30 | 112 | 133 | 87 | 63 |
| Interest | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 7 | 7 | 8 | 9 | 9 | 11 | 11 | 13 | 13 | 14 | 15 | 16 |
| Exceptional Income / Expenses | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 14 | 11 | 39 | 46 | 70 | 33 | 9 | 12 | 94 | 115 | 68 | 43 |
| Provision for Tax | 4 | 2 | 14 | 15 | 24 | 1 | 1 | 2 | 20 | 27 | 17 | 9 |
| Profit After Tax | 10 | 9 | 25 | 31 | 47 | 32 | 9 | 10 | 73 | 87 | 51 | 34 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | 9 | 25 | 31 | 47 | 32 | 9 | 10 | 73 | 87 | 51 | 34 |
| Adjusted Earnings Per Share | 7.1 | 6.3 | 18.2 | 22.6 | 34 | 23.1 | 6.3 | 7.2 | 53.1 | 63.2 | 36.6 | 25.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | 2% | 3% | 5% |
| Operating Profit CAGR | -35% | 43% | 13% | 12% |
| PAT CAGR | -41% | 72% | 10% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | -9% | 11% | 15% |
| ROE Average | 13% | 22% | 15% | 16% |
| ROCE Average | 16% | 26% | 18% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 92 | 99 | 125 | 155 | 198 | 216 | 226 | 232 | 302 | 383 | 426 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 22 | 18 | 21 | 14 | 29 | 27 | 20 | 4 | 3 | 8 |
| Other Non-Current Liabilities | 32 | 48 | 38 | 39 | 39 | 32 | 32 | 34 | 39 | 45 | 51 |
| Total Current Liabilities | 107 | 109 | 113 | 132 | 135 | 158 | 166 | 146 | 137 | 129 | 130 |
| Total Liabilities | 240 | 279 | 295 | 347 | 387 | 435 | 451 | 431 | 482 | 560 | 615 |
| Fixed Assets | 122 | 138 | 148 | 169 | 175 | 173 | 215 | 219 | 215 | 219 | 236 |
| Other Non-Current Assets | 13 | 31 | 14 | 13 | 13 | 54 | 22 | 24 | 15 | 25 | 40 |
| Total Current Assets | 105 | 110 | 133 | 165 | 200 | 208 | 213 | 189 | 253 | 316 | 339 |
| Total Assets | 240 | 279 | 295 | 347 | 387 | 435 | 451 | 431 | 482 | 560 | 615 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 30 | 19 | 54 | 33 | 50 | 53 | 14 | 20 | 90 | 78 | 45 |
| Cash Flow from Investing Activities | -18 | -24 | -34 | -32 | -27 | -62 | -16 | -6 | -63 | -59 | -45 |
| Cash Flow from Financing Activities | -11 | 5 | -21 | -2 | -23 | 9 | 1 | -14 | -28 | -19 | -0 |
| Net Cash Inflow / Outflow | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.09 | 6.27 | 18.17 | 22.56 | 33.96 | 23.12 | 6.35 | 7.2 | 53.14 | 63.24 | 36.6 |
| CEPS(Rs) | 12.3 | 11.57 | 23.92 | 28.91 | 40.75 | 30.74 | 14.36 | 16.47 | 62.66 | 73.06 | 47.79 |
| DPS(Rs) | 1.2 | 1.2 | 1.5 | 1.8 | 5 | 3 | 3 | 2 | 5 | 5 | 5 |
| Book NAV/Share(Rs) | 66.48 | 71.31 | 90.57 | 111.8 | 143.38 | 156.3 | 163.61 | 167.71 | 218.37 | 277.01 | 308.46 |
| Core EBITDA Margin(%) | 5.63 | 5.52 | 12.76 | 11.88 | 13.98 | 7.7 | 1.48 | 1.71 | 12.31 | 13.96 | 11.27 |
| EBIT Margin(%) | 5.32 | 4.11 | 10.01 | 10.99 | 13.39 | 6.87 | 4.05 | 2.98 | 11.43 | 17.02 | 11.65 |
| Pre Tax Margin(%) | 3.52 | 2.67 | 8.69 | 9.8 | 12.28 | 6.02 | 2.56 | 2.05 | 10.81 | 16.41 | 10.98 |
| PAT Margin (%) | 2.52 | 2.1 | 5.63 | 6.64 | 8.18 | 5.91 | 2.39 | 1.7 | 8.47 | 12.5 | 8.2 |
| Cash Profit Margin (%) | 4.37 | 3.88 | 7.41 | 8.51 | 9.82 | 7.86 | 5.4 | 3.89 | 9.99 | 14.45 | 10.71 |
| ROA(%) | 4.08 | 3.35 | 8.76 | 9.72 | 12.79 | 7.78 | 1.98 | 2.26 | 16.08 | 16.77 | 8.61 |
| ROE(%) | 11.06 | 9.1 | 22.45 | 22.29 | 26.62 | 15.43 | 3.97 | 4.35 | 27.53 | 25.53 | 12.5 |
| ROCE(%) | 15.47 | 11.74 | 27.91 | 28.14 | 35.7 | 14.8 | 5.3 | 6 | 31.27 | 31.42 | 16.26 |
| Receivable days | 32.83 | 28.08 | 24.41 | 24.94 | 25.04 | 22.57 | 26.75 | 18.18 | 14.5 | 17.25 | 19.6 |
| Inventory Days | 30.63 | 25.41 | 22.69 | 24.38 | 23.92 | 28.52 | 40.71 | 27.96 | 21.27 | 26.69 | 29.5 |
| Payable days | 67.63 | 55.65 | 56.97 | 63.58 | 60.68 | 64.4 | 91.2 | 65.1 | 51.19 | 56.97 | 64.78 |
| PER(x) | 4.95 | 4.38 | 7.43 | 6.54 | 4.42 | 2.78 | 15.92 | 16.5 | 2.68 | 3.37 | 4.57 |
| Price/Book(x) | 0.53 | 0.39 | 1.49 | 1.32 | 1.05 | 0.41 | 0.62 | 0.71 | 0.65 | 0.77 | 0.54 |
| Dividend Yield(%) | 3.42 | 4.36 | 1.11 | 1.22 | 3.33 | 4.67 | 2.97 | 1.68 | 3.51 | 2.34 | 2.99 |
| EV/Net Sales(x) | 0.24 | 0.23 | 0.53 | 0.53 | 0.41 | 0.26 | 0.54 | 0.37 | 0.27 | 0.46 | 0.43 |
| EV/Core EBITDA(x) | 3.1 | 3.67 | 3.63 | 4.07 | 2.73 | 2.94 | 7.59 | 7.23 | 2.06 | 2.42 | 3.07 |
| Net Sales Growth(%) | -8.49 | 5.98 | 7.84 | 10.37 | 23.8 | -5.85 | -32.18 | 59.49 | 48.1 | -19.22 | -11.79 |
| EBIT Growth(%) | -26.63 | -17.99 | 163.16 | 15.57 | 48.86 | -51.66 | -59.93 | 17.1 | 468.59 | 20.07 | -39.61 |
| PAT Growth(%) | -22.5 | -11.48 | 189.64 | 24.16 | 50.57 | -31.93 | -72.54 | 13.45 | 637.81 | 19.01 | -42.12 |
| EPS Growth(%) | -22.5 | -11.48 | 189.64 | 24.16 | 50.57 | -31.93 | -72.54 | 13.45 | 637.8 | 19.01 | -42.12 |
| Debt/Equity(x) | 0.47 | 0.56 | 0.33 | 0.3 | 0.16 | 0.26 | 0.28 | 0.26 | 0.13 | 0.08 | 0.1 |
| Current Ratio(x) | 0.98 | 1 | 1.17 | 1.25 | 1.47 | 1.32 | 1.28 | 1.29 | 1.84 | 2.46 | 2.61 |
| Quick Ratio(x) | 0.69 | 0.76 | 0.92 | 0.99 | 1.17 | 1.04 | 1.05 | 0.95 | 1.47 | 2.06 | 2.24 |
| Interest Cover(x) | 2.96 | 2.85 | 7.56 | 9.22 | 12.07 | 8.07 | 2.72 | 3.2 | 18.42 | 27.97 | 17.46 |
| Total Debt/Mcap(x) | 0.9 | 1.45 | 0.22 | 0.23 | 0.15 | 0.63 | 0.45 | 0.36 | 0.21 | 0.11 | 0.18 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.53 | 50.53 | 50.53 | 50.53 | 50.53 | 50.53 | 50.53 | 50.5 | 50.5 | 50.5 |
| FII | 0.24 | 0.28 | 0.32 | 0.3 | 0.24 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 |
| DII | 0.22 | 0.22 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 49.01 | 48.98 | 49.14 | 49.16 | 49.21 | 49.17 | 49.21 | 49.24 | 49.24 | 49.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.