Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Shree Vasu Logistics

₹210 -0.8 | 0.4%

Market Cap ₹241 Cr.

Stock P/E 77.1

P/B 7.5

Current Price ₹210

Book Value ₹ 27.9

Face Value 10

52W High ₹265

Dividend Yield 0%

52W Low ₹ 155

Shree Vasu Logistics Research see more...

Overview Inc. Year: 2007Industry: Logistics

Shree Vasu Logistics Ltd is a prominent company specializing in comprehensive logistics solutions. With its headquarters located in an important commercial hub, the company has established a strong presence in the industry. Shree Vasu Logistics offers a wide range of services encompassing transportation, warehousing, distribution, and supply chain management. The company is known for its commitment to efficiency, reliability, and customer satisfaction. By leveraging advanced technologies and adopting best practices, Shree Vasu Logistics ensures seamless coordination and timely delivery of goods across various sectors such as manufacturing, retail, e-commerce, and more. Their team of experienced professionals possesses deep industry knowledge, enabling them to tailor solutions to meet specific client requirements. Shree Vasu Logistics also places significant emphasis on safety and security, implementing robust measures to protect the integrity of the supply chain. With a customer-centric approach and a strong network of partners, Shree Vasu Logistics Ltd is a trusted name in the logistics industry, offering end-to-end solutions that drive business growth and success.

Read More..

Shree Vasu Logistics Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Shree Vasu Logistics Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 25 24 26 26 29 32 31 31
Other Income 0 0 0 0 0 1 0 0
Total Income 25 25 26 26 29 33 31 31
Total Expenditure 19 18 20 18 22 24 21 23
Operating Profit 7 6 6 8 8 9 10 8
Interest 2 2 2 2 2 3 3 3
Depreciation 4 4 4 4 4 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 1 1 1 2 0
Provision for Tax 0 0 0 1 0 0 1 -0
Profit After Tax 1 0 0 0 1 1 1 0
Adjustments 0 0 0 0 0 0 0 -0
Profit After Adjustments 1 0 0 0 1 1 1 0
Adjusted Earnings Per Share 0.5 0.3 0.2 0.2 0.6 1.1 0.9 0.2

Shree Vasu Logistics Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 16 18 22 22 27 31 36 62 66 85 100 123
Other Income 0 0 0 1 0 0 0 0 0 0 1 1
Total Income 16 18 22 23 28 31 36 62 66 85 102 124
Total Expenditure 13 14 17 18 23 25 30 55 58 67 75 90
Operating Profit 4 4 5 5 5 7 6 7 8 18 27 35
Interest 2 2 2 2 2 2 1 2 2 5 8 11
Depreciation 1 1 2 2 2 2 2 2 3 10 16 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 3 2 4 4 3 3 4
Provision for Tax 0 0 0 0 0 1 1 1 0 0 1 1
Profit After Tax 0 1 1 1 1 2 2 3 3 2 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 1 1 2 2 3 3 2 2 3
Adjusted Earnings Per Share 0.6 0.6 0.8 0.9 0.9 2.7 1.5 2.3 2.8 1.9 1.8 2.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 17% 26% 20%
Operating Profit CAGR 50% 57% 31% 21%
PAT CAGR 0% -13% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 18% 53% 22% NA%
ROE Average 8% 10% 11% 15%
ROCE Average 18% 14% 14% 15%

Shree Vasu Logistics Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 4 4 5 6 8 19 22 25 26 28
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 12 12 12 13 9 6 11 18 19 25
Other Non-Current Liabilities 0 0 0 -0 -0 -0 -0 0 0 22 52
Total Current Liabilities 5 4 7 8 8 14 14 17 13 29 34
Total Liabilities 17 19 23 25 27 30 38 50 57 96 139
Fixed Assets 11 13 14 14 16 15 24 25 29 64 99
Other Non-Current Assets 1 1 3 4 1 4 2 8 9 6 12
Total Current Assets 5 5 7 7 10 11 13 18 19 27 28
Total Assets 17 19 23 25 27 30 38 50 57 96 139

Shree Vasu Logistics Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 1 0 0 0 2 1 0 0
Cash Flow from Operating Activities 5 5 4 4 4 10 6 4 2 12 22
Cash Flow from Investing Activities -4 -4 -4 -3 -3 -4 -8 -10 -8 -11 -12
Cash Flow from Financing Activities -2 -1 0 -1 -1 -6 5 4 6 -1 -10
Net Cash Inflow / Outflow -0 0 0 -0 -0 -0 2 -2 -0 -0 0
Closing Cash & Cash Equivalent 0 1 1 1 0 0 2 1 0 0 1

Shree Vasu Logistics Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.59 0.63 0.79 0.9 0.94 2.69 1.46 2.33 2.83 1.9 1.79
CEPS(Rs) 2.46 2.31 3.15 3.04 3.13 4.94 3.27 4.27 5.52 11 15.45
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.63 4.27 5.06 5.96 6.86 9.55 16.54 18.86 21.69 22.99 24.6
Core EBITDA Margin(%) 21.73 20.31 21.72 18.32 17.23 21.52 15.34 11.73 12.34 20.92 25.72
EBIT Margin(%) 14.69 14.61 13.3 13.15 12.07 16.02 10.19 8.32 7.94 8.99 11.46
Pre Tax Margin(%) 3.55 4 4.39 4.4 4.24 9.92 6.31 5.74 5.39 2.99 3.12
PAT Margin (%) 2.44 2.98 3.06 3.38 2.89 7.21 4.67 4.29 4.91 2.56 2.04
Cash Profit Margin (%) 10.2 10.94 12.18 11.35 9.61 13.22 10.43 7.87 9.57 14.87 17.62
ROA(%) 2.27 2.86 3.1 3.1 2.99 7.86 4.9 6.04 6.07 2.84 1.74
ROE(%) 16.23 17.49 16.95 16.4 14.67 32.82 12.44 13.15 13.96 8.48 7.5
ROCE(%) 15.17 15.4 14.88 13.29 13.62 19.28 12.12 13.58 11.24 13.64 17.54
Receivable days 79.3 65.04 57.47 67.84 69.89 79.46 79.84 61.2 72.09 64.46 56.76
Inventory Days 0.8 0.44 0.3 1.25 2.56 2.46 1.48 0.62 0.7 0.85 4.93
Payable days 0 0 0 0 0 0 0 0 0 0 781.91
PER(x) 0 0 0 0 0 0 43.75 22.88 24.5 40.1 72.19
Price/Book(x) 0 0 0 0 0 0 3.87 2.82 3.2 3.31 5.24
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.84 0.81 0.77 0.82 0.71 0.79 2.38 1.31 1.58 1.43 1.88
EV/Core EBITDA(x) 3.73 3.57 3.42 3.87 3.8 3.57 14.93 11.03 12.55 6.71 6.94
Net Sales Growth(%) 0 8.3 22.45 3.56 21.73 14.68 14.68 73.66 6.25 28.15 18.52
EBIT Growth(%) 0 7.75 11.46 2.36 11.72 52.23 -26.94 41.62 1.38 45.15 51.01
PAT Growth(%) 0 32.58 25.67 14.26 4.07 186.42 -25.62 59.23 21.57 -33.04 -5.78
EPS Growth(%) 0 6.92 25.67 14.26 4.07 186.42 -45.7 59.23 21.56 -33.04 -5.78
Debt/Equity(x) 5.45 3.97 3.95 3.69 3.34 2.38 0.76 0.99 1.03 1.33 1.48
Current Ratio(x) 0.97 1.22 0.9 0.85 1.25 0.81 0.92 1 1.4 0.92 0.83
Quick Ratio(x) 0.97 1.22 0.9 0.84 1.22 0.8 0.94 1.02 1.39 0.91 0.75
Interest Cover(x) 1.32 1.38 1.49 1.5 1.54 2.63 2.63 3.23 3.12 1.5 1.37
Total Debt/Mcap(x) 0 0 0 0 0 0 0.2 0.35 0.32 0.4 0.28

Shree Vasu Logistics Shareholding Pattern

# Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73 73 73 73 73 73 73 73 73 73.06
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 27 27 27 27 27 27 27 27 27 26.94
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 0 to 781.91days.
  • Stock is trading at 7.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shree Vasu Logistics News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....