Market Cap ₹241 Cr.
Stock P/E 77.1
P/B 7.5
Current Price ₹210
Book Value ₹ 27.9
Face Value 10
52W High ₹265
Dividend Yield 0%
52W Low ₹ 155
Shree Vasu Logistics Ltd is a prominent company specializing in comprehensive logistics solutions. With its headquarters located in an important commercial hub, the company has established a strong presence in the industry. Shree Vasu Logistics offers a wide range of services encompassing transportation, warehousing, distribution, and supply chain management. The company is known for its commitment to efficiency, reliability, and customer satisfaction. By leveraging advanced technologies and adopting best practices, Shree Vasu Logistics ensures seamless coordination and timely delivery of goods across various sectors such as manufacturing, retail, e-commerce, and more. Their team of experienced professionals possesses deep industry knowledge, enabling them to tailor solutions to meet specific client requirements. Shree Vasu Logistics also places significant emphasis on safety and security, implementing robust measures to protect the integrity of the supply chain. With a customer-centric approach and a strong network of partners, Shree Vasu Logistics Ltd is a trusted name in the logistics industry, offering end-to-end solutions that drive business growth and success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Net Sales | 25 | 24 | 26 | 26 | 29 | 32 | 31 | 31 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 25 | 25 | 26 | 26 | 29 | 33 | 31 | 31 |
Total Expenditure | 19 | 18 | 20 | 18 | 22 | 24 | 21 | 23 |
Operating Profit | 7 | 6 | 6 | 8 | 8 | 9 | 10 | 8 |
Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Depreciation | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 0 |
Provision for Tax | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 |
Profit After Tax | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 0.5 | 0.3 | 0.2 | 0.2 | 0.6 | 1.1 | 0.9 | 0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 16 | 18 | 22 | 22 | 27 | 31 | 36 | 62 | 66 | 85 | 100 | 123 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Income | 16 | 18 | 22 | 23 | 28 | 31 | 36 | 62 | 66 | 85 | 102 | 124 |
Total Expenditure | 13 | 14 | 17 | 18 | 23 | 25 | 30 | 55 | 58 | 67 | 75 | 90 |
Operating Profit | 4 | 4 | 5 | 5 | 5 | 7 | 6 | 7 | 8 | 18 | 27 | 35 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 5 | 8 | 11 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 16 | 19 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 4 | 4 | 3 | 3 | 4 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Profit After Tax | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 3 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 3 |
Adjusted Earnings Per Share | 0.6 | 0.6 | 0.8 | 0.9 | 0.9 | 2.7 | 1.5 | 2.3 | 2.8 | 1.9 | 1.8 | 2.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 18% | 17% | 26% | 20% |
Operating Profit CAGR | 50% | 57% | 31% | 21% |
PAT CAGR | 0% | -13% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 18% | 53% | 22% | NA% |
ROE Average | 8% | 10% | 11% | 15% |
ROCE Average | 18% | 14% | 14% | 15% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 4 | 4 | 5 | 6 | 8 | 19 | 22 | 25 | 26 | 28 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 10 | 12 | 12 | 12 | 13 | 9 | 6 | 11 | 18 | 19 | 25 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 22 | 52 |
Total Current Liabilities | 5 | 4 | 7 | 8 | 8 | 14 | 14 | 17 | 13 | 29 | 34 |
Total Liabilities | 17 | 19 | 23 | 25 | 27 | 30 | 38 | 50 | 57 | 96 | 139 |
Fixed Assets | 11 | 13 | 14 | 14 | 16 | 15 | 24 | 25 | 29 | 64 | 99 |
Other Non-Current Assets | 1 | 1 | 3 | 4 | 1 | 4 | 2 | 8 | 9 | 6 | 12 |
Total Current Assets | 5 | 5 | 7 | 7 | 10 | 11 | 13 | 18 | 19 | 27 | 28 |
Total Assets | 17 | 19 | 23 | 25 | 27 | 30 | 38 | 50 | 57 | 96 | 139 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
Cash Flow from Operating Activities | 5 | 5 | 4 | 4 | 4 | 10 | 6 | 4 | 2 | 12 | 22 |
Cash Flow from Investing Activities | -4 | -4 | -4 | -3 | -3 | -4 | -8 | -10 | -8 | -11 | -12 |
Cash Flow from Financing Activities | -2 | -1 | 0 | -1 | -1 | -6 | 5 | 4 | 6 | -1 | -10 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | -0 | -0 | 2 | -2 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.59 | 0.63 | 0.79 | 0.9 | 0.94 | 2.69 | 1.46 | 2.33 | 2.83 | 1.9 | 1.79 |
CEPS(Rs) | 2.46 | 2.31 | 3.15 | 3.04 | 3.13 | 4.94 | 3.27 | 4.27 | 5.52 | 11 | 15.45 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3.63 | 4.27 | 5.06 | 5.96 | 6.86 | 9.55 | 16.54 | 18.86 | 21.69 | 22.99 | 24.6 |
Core EBITDA Margin(%) | 21.73 | 20.31 | 21.72 | 18.32 | 17.23 | 21.52 | 15.34 | 11.73 | 12.34 | 20.92 | 25.72 |
EBIT Margin(%) | 14.69 | 14.61 | 13.3 | 13.15 | 12.07 | 16.02 | 10.19 | 8.32 | 7.94 | 8.99 | 11.46 |
Pre Tax Margin(%) | 3.55 | 4 | 4.39 | 4.4 | 4.24 | 9.92 | 6.31 | 5.74 | 5.39 | 2.99 | 3.12 |
PAT Margin (%) | 2.44 | 2.98 | 3.06 | 3.38 | 2.89 | 7.21 | 4.67 | 4.29 | 4.91 | 2.56 | 2.04 |
Cash Profit Margin (%) | 10.2 | 10.94 | 12.18 | 11.35 | 9.61 | 13.22 | 10.43 | 7.87 | 9.57 | 14.87 | 17.62 |
ROA(%) | 2.27 | 2.86 | 3.1 | 3.1 | 2.99 | 7.86 | 4.9 | 6.04 | 6.07 | 2.84 | 1.74 |
ROE(%) | 16.23 | 17.49 | 16.95 | 16.4 | 14.67 | 32.82 | 12.44 | 13.15 | 13.96 | 8.48 | 7.5 |
ROCE(%) | 15.17 | 15.4 | 14.88 | 13.29 | 13.62 | 19.28 | 12.12 | 13.58 | 11.24 | 13.64 | 17.54 |
Receivable days | 79.3 | 65.04 | 57.47 | 67.84 | 69.89 | 79.46 | 79.84 | 61.2 | 72.09 | 64.46 | 56.76 |
Inventory Days | 0.8 | 0.44 | 0.3 | 1.25 | 2.56 | 2.46 | 1.48 | 0.62 | 0.7 | 0.85 | 4.93 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 781.91 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 43.75 | 22.88 | 24.5 | 40.1 | 72.19 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 3.87 | 2.82 | 3.2 | 3.31 | 5.24 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.84 | 0.81 | 0.77 | 0.82 | 0.71 | 0.79 | 2.38 | 1.31 | 1.58 | 1.43 | 1.88 |
EV/Core EBITDA(x) | 3.73 | 3.57 | 3.42 | 3.87 | 3.8 | 3.57 | 14.93 | 11.03 | 12.55 | 6.71 | 6.94 |
Net Sales Growth(%) | 0 | 8.3 | 22.45 | 3.56 | 21.73 | 14.68 | 14.68 | 73.66 | 6.25 | 28.15 | 18.52 |
EBIT Growth(%) | 0 | 7.75 | 11.46 | 2.36 | 11.72 | 52.23 | -26.94 | 41.62 | 1.38 | 45.15 | 51.01 |
PAT Growth(%) | 0 | 32.58 | 25.67 | 14.26 | 4.07 | 186.42 | -25.62 | 59.23 | 21.57 | -33.04 | -5.78 |
EPS Growth(%) | 0 | 6.92 | 25.67 | 14.26 | 4.07 | 186.42 | -45.7 | 59.23 | 21.56 | -33.04 | -5.78 |
Debt/Equity(x) | 5.45 | 3.97 | 3.95 | 3.69 | 3.34 | 2.38 | 0.76 | 0.99 | 1.03 | 1.33 | 1.48 |
Current Ratio(x) | 0.97 | 1.22 | 0.9 | 0.85 | 1.25 | 0.81 | 0.92 | 1 | 1.4 | 0.92 | 0.83 |
Quick Ratio(x) | 0.97 | 1.22 | 0.9 | 0.84 | 1.22 | 0.8 | 0.94 | 1.02 | 1.39 | 0.91 | 0.75 |
Interest Cover(x) | 1.32 | 1.38 | 1.49 | 1.5 | 1.54 | 2.63 | 2.63 | 3.23 | 3.12 | 1.5 | 1.37 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.35 | 0.32 | 0.4 | 0.28 |
# | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73.06 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 26.94 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About