Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4542 Cr.
Stock P/E
-5.7
P/B
-1.3
Current Price
₹21.3
Book Value
₹ -16.8
Face Value
1
52W High
₹31.3
52W Low
₹ 20.9
Dividend Yield
0%

Shree Renuka Sugar Overview

Business

Shree Renuka Sugars Ltd. is one of India's largest sugar manufacturers and a significant player in the allied products segment. Its core business involves the crushing of sugarcane to produce various grades of sugar (raw, white, refined). Beyond sugar, the company leverages its by-products to diversify revenue streams. It produces ethanol from molasses (a sugar by-product) and co-generates power from bagasse (another by-product), which is then used for captive consumption and sold to the grid. The business model focuses on integrated operations to maximize value from sugarcane processing.

Revenue Mix

Sugar: This is the primary revenue driver, encompassing the sale of different types of sugar (domestic and for export).

Ethanol: Production and sale of ethanol, primarily for the government's Ethanol Blending Program (EBP) for fuel. This segment has grown in importance.

Co-generated Power: Generation of electricity from bagasse, utilized for internal operations and surplus sold to state grids.

While specific percentages fluctuate with sugar cycles and policy, sugar typically contributes the largest share, followed by ethanol, with power being a smaller but stable contributor.

Industry

The Indian sugar industry is highly regulated, influenced by government policies on cane pricing, ethanol blending, exports, and imports. It is also cyclical, dependent on monsoon, sugarcane production, and global sugar prices. Shree Renuka Sugars Ltd. is positioned as one of the larger, integrated sugar manufacturers in India, with substantial crushing capacity and significant distillery capacity for ethanol production. Its integrated model places it favorably compared to smaller, non-integrated players, allowing it to better manage commodity price volatility.

MOAT

Scale and Integration: As one of the largest players, it benefits from economies of scale in crushing and processing. Integration with distilleries for ethanol and co-generation facilities for power allows it to extract more value from sugarcane by-products, reducing reliance on sugar price fluctuations and improving overall profitability.

Strategic Location: Its sugar mills are strategically located in key sugarcane-growing regions, ensuring proximity to raw material.

Strategic Investor: The significant stake held by Wilmar International, a global agri-business giant, provides strategic guidance, operational best practices, and potentially financial support.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive targets for higher ethanol blending in petrol (E20 by 2025) provides a significant and stable demand for ethanol, driving capacity expansion and revenue growth for the company.

Domestic Sugar Consumption: Steady population growth and rising disposable incomes continue to drive modest growth in domestic sugar consumption.

Efficiency Improvements: Ongoing efforts to optimize crushing operations, improve recovery rates, and enhance energy efficiency can boost profitability.

Diversification into Value-Added Products: Further expansion or optimization of ethanol and power generation capacities.

Risks

Commodity Price Volatility: Fluctuations in domestic and international sugar prices directly impact revenue and profitability.

Sugarcane Availability & Pricing: Dependence on monsoon for cane supply and potential disputes over State Advised Prices (SAP) for sugarcane with farmers and state governments can impact raw material costs and availability.

Regulatory & Policy Risks: Changes in government policies related to sugar exports/imports, stock limits, cane pricing, and ethanol blending mandates can significantly affect the business.

Environmental Concerns: Water scarcity, climate change, and environmental regulations for distilleries and mills pose operational risks.

Debt Levels: Historically, the company has managed high debt. While efforts have been made to deleverage, the capital-intensive nature of the business requires careful debt management.

Management & Ownership

Shree Renuka Sugars was promoted by the Murkumbi family. However, a significant strategic shift occurred with Wilmar International Limited, a Singaporean agribusiness conglomerate, becoming a major shareholder through its subsidiaries (e.g., Wilmar Sugar Holdings Pte. Ltd.). Wilmar now holds a substantial stake, effectively making it a co-promoter and exerting significant influence over the company's strategic direction and operations, providing access to global expertise and best practices.

Outlook

Shree Renuka Sugars is navigating a dynamic market. The company benefits from a strong tailwind in the form of the Indian government's Ethanol Blending Program, which offers a stable, long-term demand for its ethanol products, thereby de-risking its reliance solely on sugar. Its integrated model and the strategic backing of Wilmar International provide operational advantages and potentially improve governance and strategic direction. However, the business remains inherently exposed to the cyclicality of global sugar prices, the vagaries of monsoon affecting sugarcane supply, and the extensive regulatory oversight of the Indian sugar industry. Managing raw material costs, optimizing operational efficiencies, and capitalising on the ethanol opportunity while prudently managing commodity risks will be key to its performance.

Shree Renuka Sugar Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shree Renuka Sugar Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3376 3054 2566 2603 2716 2010 2423 2273 2549 2120
Other Income 10 21 12 32 74 10 38 27 62 11
Total Income 3386 3075 2578 2635 2789 2020 2460 2300 2611 2131
Total Expenditure 3118 2970 2339 2605 2436 2096 2605 2025 2510 2197
Operating Profit 268 105 239 31 353 -76 -145 276 101 -65
Interest 243 214 211 194 192 193 184 179 181 182
Depreciation 69 69 70 70 70 72 73 74 73 69
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -44 -178 -41 -234 91 -341 -401 24 -153 -316
Provision for Tax 67 -12 -18 -31 -2 -78 -32 62 -32 -64
Profit After Tax -111 -166 -23 -204 93 -264 -369 -38 -121 -252
Adjustments -1 1 1 0 -2 1 1 -0 -1 0
Profit After Adjustments -112 -166 -22 -204 92 -263 -369 -38 -122 -251
Adjusted Earnings Per Share -0.5 -0.8 -0.1 -1 0.4 -1.2 -1.7 -0.2 -0.6 -1.2

Shree Renuka Sugar Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 9852 11844 6250 4508 4881 5649 6433 9021 11328 10914 9169 9365
Other Income 81 377 29 256 59 106 74 86 50 149 144 138
Total Income 9933 12222 6279 4764 4940 5755 6506 9107 11377 11064 9312 9502
Total Expenditure 10137 11474 7357 4258 4862 5114 6044 8457 10655 10336 9157 9337
Operating Profit -204 747 -1078 506 78 641 462 649 722 728 156 167
Interest 976 958 519 560 511 384 393 591 918 811 736 726
Depreciation 776 955 240 221 211 209 208 238 266 280 292 289
Exceptional Income / Expenses 0 0 499 -99 289 3 0 0 0 0 0 0
Profit Before Tax -1956 -1166 -1338 -374 -355 52 -139 -180 -462 -363 -872 -846
Provision for Tax -147 -14 -642 -9 212 168 -2 17 165 -63 -80 -66
Profit After Tax -1809 -1152 -696 -365 -567 -117 -137 -197 -627 -300 -792 -780
Adjustments -0 0 -1008 -1083 2666 2 -2 -0 0 0 0 0
Profit After Adjustments -1809 -1152 -1704 -1448 2099 -115 -139 -197 -627 -300 -792 -780
Adjusted Earnings Per Share -19.5 -12.2 -8.9 -7.6 11 -0.5 -0.7 -0.9 -2.9 -1.4 -3.7 -3.7

Shree Renuka Sugar Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -1763 -3343 -1707 -3008 -883 -663 -608 -881 -1438 -1676 -2677
Minority's Interest 2 2 -1965 -2554 0 -2 0 1 1 0 0
Borrowings 3481 5046 2906 2175 1892 2567 2756 3058 3236 3129 3356
Other Non-Current Liabilities -208 565 479 -256 -117 71 203 228 377 300 123
Total Current Liabilities 11512 10322 9932 5118 5624 4933 4751 5199 7988 7079 6606
Total Liabilities 13024 12592 9646 9314 6517 6907 7103 7604 10163 8833 7408
Fixed Assets 7702 7587 6192 4023 3886 3776 4004 4296 4561 4493 4062
Other Non-Current Assets 1328 1357 872 311 233 140 365 252 177 160 147
Total Current Assets 3994 3648 2581 2585 2398 2990 2734 3056 5425 4180 3199
Total Assets 13024 12592 9646 9314 6517 6907 7103 7604 10163 8833 7408

Shree Renuka Sugar Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 60 51 58 54 36 71 39 22 167 38 63
Cash Flow from Operating Activities 488 1118 -22 255 561 -1564 -134 926 913 950 -122
Cash Flow from Investing Activities -224 -864 -339 -114 -188 -144 -302 -354 -380 -185 -130
Cash Flow from Financing Activities -272 -246 26 -473 -665 1641 454 -332 -669 -710 367
Net Cash Inflow / Outflow -9 7 -335 -333 -292 -67 19 240 -136 56 115
Closing Cash & Cash Equivalent 51 58 54 36 71 39 22 167 38 63 46

Shree Renuka Sugar Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -19.48 -12.19 -8.89 -7.56 10.95 -0.54 -0.65 -0.93 -2.95 -1.41 -3.72
CEPS(Rs) -11.13 -2.08 -2.38 -0.75 -1.86 0.43 0.33 0.19 -1.7 -0.1 -2.35
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -41.14 -48.97 -15.13 -21.82 -10.29 -7.62 -8.34 -9.26 -11.49 -12.23 -15.62
Core EBITDA Margin(%) -2.86 3.1 -17.65 5.54 0.4 9.45 6.03 6.24 5.94 5.3 0.13
EBIT Margin(%) -9.83 -1.74 -13.06 4.14 3.2 7.71 3.95 4.56 4.02 4.11 -1.48
Pre Tax Margin(%) -19.63 -9.76 -21.35 -8.29 -7.26 0.92 -2.15 -1.99 -4.07 -3.32 -9.51
PAT Margin (%) -18.15 -9.64 -11.1 -8.09 -11.59 -2.06 -2.12 -2.18 -5.53 -2.75 -8.64
Cash Profit Margin (%) -10.37 -1.65 -7.27 -3.2 -7.28 1.63 1.11 0.45 -3.18 -0.19 -5.46
ROA(%) -15.31 -8.99 -6.26 -3.85 -7.16 -1.74 -1.95 -2.67 -7.06 -3.16 -9.76
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -16.56 -3.95 -16.05 10.17 0 22.18 8.13 11.74 13.21 13.61 -3.84
Receivable days 24.52 26.5 51.66 42.36 15.62 9.27 12.58 10.04 13.28 17.83 14.51
Inventory Days 79.23 53.81 71.62 111.77 127.37 133 127.97 87.97 108.78 132.78 120.76
Payable days 155.81 145.61 215.61 334.16 248.61 222.8 167.44 110.77 146.24 183.59 156.49
PER(x) 0 0 0 0 0.44 0 0 0 0 0 0
Price/Book(x) -0.36 -0.3 -1.01 -0.47 -0.46 -1.21 -4.26 -4.76 -3.46 -2.26 -1.76
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.06 0.94 1.72 1.07 0.81 1.12 1.98 1.64 1.25 1.07 1.41
EV/Core EBITDA(x) -50.98 14.98 -9.96 9.54 50.26 9.83 27.5 22.71 19.62 16.03 83.11
Net Sales Growth(%) -2.34 20.23 -47.23 -27.87 8.28 15.72 13.88 40.23 25.57 -3.65 -15.99
EBIT Growth(%) 16 78.79 -293.9 122.8 -16.21 178.86 -41.72 62.11 10.77 -1.7 -130.36
PAT Growth(%) 0.25 36.32 39.62 47.52 -55.2 79.43 -17.33 -43.85 -218.91 52.19 -164.25
EPS Growth(%) 0.19 37.45 27.05 15 244.93 -104.92 -20.72 -42.17 -218.39 52.2 -164.24
Debt/Equity(x) -2.38 -2.13 -2.71 -0.69 -1.57 -2.73 -2.94 -2.81 -2.36 -2.25 -2.15
Current Ratio(x) 0.35 0.35 0.26 0.51 0.43 0.61 0.58 0.59 0.68 0.59 0.48
Quick Ratio(x) 0.17 0.22 0.16 0.17 0.13 0.11 0.14 0.15 0.12 0.1 0.09
Interest Cover(x) -1 -0.22 -1.58 0.33 0.31 1.13 0.65 0.7 0.5 0.55 -0.18
Total Debt/Mcap(x) 6.69 7.18 2.67 1.48 3.38 2.27 0.69 0.59 0.68 1 1.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -16% +1% +10% -1%
Operating Profit CAGR -79% -38% -25% —
PAT CAGR — — — —
Share Price CAGR -29% -27% -5% +3%
ROE Average 0% 0% 0% 0%
ROCE Average -4% +8% +9% +4%

Shree Renuka Sugar Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.48 %
FII 2.16 %
DII (MF + Insurance) 9.15 %
Public (retail) 26.2 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 62.4862.4862.4862.4862.4862.4862.4862.4862.4862.48
FII 3.363.434.253.283.463.373.493.33.532.16
DII 10.0910.0910.1210.1310.1510.1610.1210.1210.19.15
Public 24.072423.1524.1123.9123.9823.9224.123.8926.2
Others 0000000000
Total 100100100100100100100100100100

Shree Renuka Sugar Peer Comparison

Shree Renuka Sugar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shree Renuka Sugar Pros & Cons

Pros

  • Stock is trading at -1.3 times its book value
  • Debtor days have improved from 183.59 to 156.49days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp