Sugar · Founded 1995 · www.renukasugars.com · BSE 532670 · NSE RENUKA SUGAR · ISIN INE087H01022
No Notes Added Yet
Business
Shree Renuka Sugars Ltd. is one of India's largest sugar manufacturers and a significant player in the allied products segment. Its core business involves the crushing of sugarcane to produce various grades of sugar (raw, white, refined). Beyond sugar, the company leverages its by-products to diversify revenue streams. It produces ethanol from molasses (a sugar by-product) and co-generates power from bagasse (another by-product), which is then used for captive consumption and sold to the grid. The business model focuses on integrated operations to maximize value from sugarcane processing.
Revenue Mix
Sugar: This is the primary revenue driver, encompassing the sale of different types of sugar (domestic and for export).
Ethanol: Production and sale of ethanol, primarily for the government's Ethanol Blending Program (EBP) for fuel. This segment has grown in importance.
Co-generated Power: Generation of electricity from bagasse, utilized for internal operations and surplus sold to state grids.
While specific percentages fluctuate with sugar cycles and policy, sugar typically contributes the largest share, followed by ethanol, with power being a smaller but stable contributor.
Industry
The Indian sugar industry is highly regulated, influenced by government policies on cane pricing, ethanol blending, exports, and imports. It is also cyclical, dependent on monsoon, sugarcane production, and global sugar prices. Shree Renuka Sugars Ltd. is positioned as one of the larger, integrated sugar manufacturers in India, with substantial crushing capacity and significant distillery capacity for ethanol production. Its integrated model places it favorably compared to smaller, non-integrated players, allowing it to better manage commodity price volatility.
MOAT
Scale and Integration: As one of the largest players, it benefits from economies of scale in crushing and processing. Integration with distilleries for ethanol and co-generation facilities for power allows it to extract more value from sugarcane by-products, reducing reliance on sugar price fluctuations and improving overall profitability.
Strategic Location: Its sugar mills are strategically located in key sugarcane-growing regions, ensuring proximity to raw material.
Strategic Investor: The significant stake held by Wilmar International, a global agri-business giant, provides strategic guidance, operational best practices, and potentially financial support.
Growth Drivers
Ethanol Blending Program (EBP): The Indian government's aggressive targets for higher ethanol blending in petrol (E20 by 2025) provides a significant and stable demand for ethanol, driving capacity expansion and revenue growth for the company.
Domestic Sugar Consumption: Steady population growth and rising disposable incomes continue to drive modest growth in domestic sugar consumption.
Efficiency Improvements: Ongoing efforts to optimize crushing operations, improve recovery rates, and enhance energy efficiency can boost profitability.
Diversification into Value-Added Products: Further expansion or optimization of ethanol and power generation capacities.
Risks
Commodity Price Volatility: Fluctuations in domestic and international sugar prices directly impact revenue and profitability.
Sugarcane Availability & Pricing: Dependence on monsoon for cane supply and potential disputes over State Advised Prices (SAP) for sugarcane with farmers and state governments can impact raw material costs and availability.
Regulatory & Policy Risks: Changes in government policies related to sugar exports/imports, stock limits, cane pricing, and ethanol blending mandates can significantly affect the business.
Environmental Concerns: Water scarcity, climate change, and environmental regulations for distilleries and mills pose operational risks.
Debt Levels: Historically, the company has managed high debt. While efforts have been made to deleverage, the capital-intensive nature of the business requires careful debt management.
Management & Ownership
Shree Renuka Sugars was promoted by the Murkumbi family. However, a significant strategic shift occurred with Wilmar International Limited, a Singaporean agribusiness conglomerate, becoming a major shareholder through its subsidiaries (e.g., Wilmar Sugar Holdings Pte. Ltd.). Wilmar now holds a substantial stake, effectively making it a co-promoter and exerting significant influence over the company's strategic direction and operations, providing access to global expertise and best practices.
Outlook
Shree Renuka Sugars is navigating a dynamic market. The company benefits from a strong tailwind in the form of the Indian government's Ethanol Blending Program, which offers a stable, long-term demand for its ethanol products, thereby de-risking its reliance solely on sugar. Its integrated model and the strategic backing of Wilmar International provide operational advantages and potentially improve governance and strategic direction. However, the business remains inherently exposed to the cyclicality of global sugar prices, the vagaries of monsoon affecting sugarcane supply, and the extensive regulatory oversight of the Indian sugar industry. Managing raw material costs, optimizing operational efficiencies, and capitalising on the ethanol opportunity while prudently managing commodity risks will be key to its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3376 | 3054 | 2566 | 2603 | 2716 | 2010 | 2423 | 2273 | 2549 | 2120 |
| Other Income | 10 | 21 | 12 | 32 | 74 | 10 | 38 | 27 | 62 | 11 |
| Total Income | 3386 | 3075 | 2578 | 2635 | 2789 | 2020 | 2460 | 2300 | 2611 | 2131 |
| Total Expenditure | 3118 | 2970 | 2339 | 2605 | 2436 | 2096 | 2605 | 2025 | 2510 | 2197 |
| Operating Profit | 268 | 105 | 239 | 31 | 353 | -76 | -145 | 276 | 101 | -65 |
| Interest | 243 | 214 | 211 | 194 | 192 | 193 | 184 | 179 | 181 | 182 |
| Depreciation | 69 | 69 | 70 | 70 | 70 | 72 | 73 | 74 | 73 | 69 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -44 | -178 | -41 | -234 | 91 | -341 | -401 | 24 | -153 | -316 |
| Provision for Tax | 67 | -12 | -18 | -31 | -2 | -78 | -32 | 62 | -32 | -64 |
| Profit After Tax | -111 | -166 | -23 | -204 | 93 | -264 | -369 | -38 | -121 | -252 |
| Adjustments | -1 | 1 | 1 | 0 | -2 | 1 | 1 | -0 | -1 | 0 |
| Profit After Adjustments | -112 | -166 | -22 | -204 | 92 | -263 | -369 | -38 | -122 | -251 |
| Adjusted Earnings Per Share | -0.5 | -0.8 | -0.1 | -1 | 0.4 | -1.2 | -1.7 | -0.2 | -0.6 | -1.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9852 | 11844 | 6250 | 4508 | 4881 | 5649 | 6433 | 9021 | 11328 | 10914 | 9169 | 9365 |
| Other Income | 81 | 377 | 29 | 256 | 59 | 106 | 74 | 86 | 50 | 149 | 144 | 138 |
| Total Income | 9933 | 12222 | 6279 | 4764 | 4940 | 5755 | 6506 | 9107 | 11377 | 11064 | 9312 | 9502 |
| Total Expenditure | 10137 | 11474 | 7357 | 4258 | 4862 | 5114 | 6044 | 8457 | 10655 | 10336 | 9157 | 9337 |
| Operating Profit | -204 | 747 | -1078 | 506 | 78 | 641 | 462 | 649 | 722 | 728 | 156 | 167 |
| Interest | 976 | 958 | 519 | 560 | 511 | 384 | 393 | 591 | 918 | 811 | 736 | 726 |
| Depreciation | 776 | 955 | 240 | 221 | 211 | 209 | 208 | 238 | 266 | 280 | 292 | 289 |
| Exceptional Income / Expenses | 0 | 0 | 499 | -99 | 289 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1956 | -1166 | -1338 | -374 | -355 | 52 | -139 | -180 | -462 | -363 | -872 | -846 |
| Provision for Tax | -147 | -14 | -642 | -9 | 212 | 168 | -2 | 17 | 165 | -63 | -80 | -66 |
| Profit After Tax | -1809 | -1152 | -696 | -365 | -567 | -117 | -137 | -197 | -627 | -300 | -792 | -780 |
| Adjustments | -0 | 0 | -1008 | -1083 | 2666 | 2 | -2 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1809 | -1152 | -1704 | -1448 | 2099 | -115 | -139 | -197 | -627 | -300 | -792 | -780 |
| Adjusted Earnings Per Share | -19.5 | -12.2 | -8.9 | -7.6 | 11 | -0.5 | -0.7 | -0.9 | -2.9 | -1.4 | -3.7 | -3.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | 1% | 10% | -1% |
| Operating Profit CAGR | -79% | -38% | -25% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -27% | -5% | 3% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -4% | 8% | 9% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -1763 | -3343 | -1707 | -3008 | -883 | -663 | -608 | -881 | -1438 | -1676 | -2677 |
| Minority's Interest | 2 | 2 | -1965 | -2554 | 0 | -2 | 0 | 1 | 1 | 0 | 0 |
| Borrowings | 3481 | 5046 | 2906 | 2175 | 1892 | 2567 | 2756 | 3058 | 3236 | 3129 | 3356 |
| Other Non-Current Liabilities | -208 | 565 | 479 | -256 | -117 | 71 | 203 | 228 | 377 | 300 | 123 |
| Total Current Liabilities | 11512 | 10322 | 9932 | 5118 | 5624 | 4933 | 4751 | 5199 | 7988 | 7079 | 6606 |
| Total Liabilities | 13024 | 12592 | 9646 | 9314 | 6517 | 6907 | 7103 | 7604 | 10163 | 8833 | 7408 |
| Fixed Assets | 7702 | 7587 | 6192 | 4023 | 3886 | 3776 | 4004 | 4296 | 4561 | 4493 | 4062 |
| Other Non-Current Assets | 1328 | 1357 | 872 | 311 | 233 | 140 | 365 | 252 | 177 | 160 | 147 |
| Total Current Assets | 3994 | 3648 | 2581 | 2585 | 2398 | 2990 | 2734 | 3056 | 5425 | 4180 | 3199 |
| Total Assets | 13024 | 12592 | 9646 | 9314 | 6517 | 6907 | 7103 | 7604 | 10163 | 8833 | 7408 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 60 | 51 | 58 | 54 | 36 | 71 | 39 | 22 | 167 | 38 | 63 |
| Cash Flow from Operating Activities | 488 | 1118 | -22 | 255 | 561 | -1564 | -134 | 926 | 913 | 950 | -122 |
| Cash Flow from Investing Activities | -224 | -864 | -339 | -114 | -188 | -144 | -302 | -354 | -380 | -185 | -130 |
| Cash Flow from Financing Activities | -272 | -246 | 26 | -473 | -665 | 1641 | 454 | -332 | -669 | -710 | 367 |
| Net Cash Inflow / Outflow | -9 | 7 | -335 | -333 | -292 | -67 | 19 | 240 | -136 | 56 | 115 |
| Closing Cash & Cash Equivalent | 51 | 58 | 54 | 36 | 71 | 39 | 22 | 167 | 38 | 63 | 46 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -19.48 | -12.19 | -8.89 | -7.56 | 10.95 | -0.54 | -0.65 | -0.93 | -2.95 | -1.41 | -3.72 |
| CEPS(Rs) | -11.13 | -2.08 | -2.38 | -0.75 | -1.86 | 0.43 | 0.33 | 0.19 | -1.7 | -0.1 | -2.35 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -41.14 | -48.97 | -15.13 | -21.82 | -10.29 | -7.62 | -8.34 | -9.26 | -11.49 | -12.23 | -15.62 |
| Core EBITDA Margin(%) | -2.86 | 3.1 | -17.65 | 5.54 | 0.4 | 9.45 | 6.03 | 6.24 | 5.94 | 5.3 | 0.13 |
| EBIT Margin(%) | -9.83 | -1.74 | -13.06 | 4.14 | 3.2 | 7.71 | 3.95 | 4.56 | 4.02 | 4.11 | -1.48 |
| Pre Tax Margin(%) | -19.63 | -9.76 | -21.35 | -8.29 | -7.26 | 0.92 | -2.15 | -1.99 | -4.07 | -3.32 | -9.51 |
| PAT Margin (%) | -18.15 | -9.64 | -11.1 | -8.09 | -11.59 | -2.06 | -2.12 | -2.18 | -5.53 | -2.75 | -8.64 |
| Cash Profit Margin (%) | -10.37 | -1.65 | -7.27 | -3.2 | -7.28 | 1.63 | 1.11 | 0.45 | -3.18 | -0.19 | -5.46 |
| ROA(%) | -15.31 | -8.99 | -6.26 | -3.85 | -7.16 | -1.74 | -1.95 | -2.67 | -7.06 | -3.16 | -9.76 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -16.56 | -3.95 | -16.05 | 10.17 | 0 | 22.18 | 8.13 | 11.74 | 13.21 | 13.61 | -3.84 |
| Receivable days | 24.52 | 26.5 | 51.66 | 42.36 | 15.62 | 9.27 | 12.58 | 10.04 | 13.28 | 17.83 | 14.51 |
| Inventory Days | 79.23 | 53.81 | 71.62 | 111.77 | 127.37 | 133 | 127.97 | 87.97 | 108.78 | 132.78 | 120.76 |
| Payable days | 155.81 | 145.61 | 215.61 | 334.16 | 248.61 | 222.8 | 167.44 | 110.77 | 146.24 | 183.59 | 156.49 |
| PER(x) | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.36 | -0.3 | -1.01 | -0.47 | -0.46 | -1.21 | -4.26 | -4.76 | -3.46 | -2.26 | -1.76 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.06 | 0.94 | 1.72 | 1.07 | 0.81 | 1.12 | 1.98 | 1.64 | 1.25 | 1.07 | 1.41 |
| EV/Core EBITDA(x) | -50.98 | 14.98 | -9.96 | 9.54 | 50.26 | 9.83 | 27.5 | 22.71 | 19.62 | 16.03 | 83.11 |
| Net Sales Growth(%) | -2.34 | 20.23 | -47.23 | -27.87 | 8.28 | 15.72 | 13.88 | 40.23 | 25.57 | -3.65 | -15.99 |
| EBIT Growth(%) | 16 | 78.79 | -293.9 | 122.8 | -16.21 | 178.86 | -41.72 | 62.11 | 10.77 | -1.7 | -130.36 |
| PAT Growth(%) | 0.25 | 36.32 | 39.62 | 47.52 | -55.2 | 79.43 | -17.33 | -43.85 | -218.91 | 52.19 | -164.25 |
| EPS Growth(%) | 0.19 | 37.45 | 27.05 | 15 | 244.93 | -104.92 | -20.72 | -42.17 | -218.39 | 52.2 | -164.24 |
| Debt/Equity(x) | -2.38 | -2.13 | -2.71 | -0.69 | -1.57 | -2.73 | -2.94 | -2.81 | -2.36 | -2.25 | -2.15 |
| Current Ratio(x) | 0.35 | 0.35 | 0.26 | 0.51 | 0.43 | 0.61 | 0.58 | 0.59 | 0.68 | 0.59 | 0.48 |
| Quick Ratio(x) | 0.17 | 0.22 | 0.16 | 0.17 | 0.13 | 0.11 | 0.14 | 0.15 | 0.12 | 0.1 | 0.09 |
| Interest Cover(x) | -1 | -0.22 | -1.58 | 0.33 | 0.31 | 1.13 | 0.65 | 0.7 | 0.5 | 0.55 | -0.18 |
| Total Debt/Mcap(x) | 6.69 | 7.18 | 2.67 | 1.48 | 3.38 | 2.27 | 0.69 | 0.59 | 0.68 | 1 | 1.22 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 |
| FII | 3.36 | 3.43 | 4.25 | 3.28 | 3.46 | 3.37 | 3.49 | 3.3 | 3.53 | 2.16 |
| DII | 10.09 | 10.09 | 10.12 | 10.13 | 10.15 | 10.16 | 10.12 | 10.12 | 10.1 | 9.15 |
| Public | 24.07 | 24 | 23.15 | 24.11 | 23.91 | 23.98 | 23.92 | 24.1 | 23.89 | 26.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 |
| FII | 7.16 | 7.3 | 9.05 | 6.99 | 7.36 | 7.18 | 7.42 | 7.03 | 7.51 | 4.61 |
| DII | 21.47 | 21.47 | 21.54 | 21.56 | 21.61 | 21.63 | 21.53 | 21.53 | 21.49 | 19.49 |
| Public | 51.24 | 51.09 | 49.27 | 51.31 | 50.89 | 51.05 | 50.91 | 51.3 | 50.86 | 55.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | +1% | +10% | -1% |
| Operating Profit CAGR | -79% | -38% | -25% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -29% | -27% | -5% | +3% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -4% | +8% | +9% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 | 62.48 |
| FII | 3.36 | 3.43 | 4.25 | 3.28 | 3.46 | 3.37 | 3.49 | 3.3 | 3.53 | 2.16 |
| DII | 10.09 | 10.09 | 10.12 | 10.13 | 10.15 | 10.16 | 10.12 | 10.12 | 10.1 | 9.15 |
| Public | 24.07 | 24 | 23.15 | 24.11 | 23.91 | 23.98 | 23.92 | 24.1 | 23.89 | 26.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 | 132.99 |
| FII | 7.16 | 7.3 | 9.05 | 6.99 | 7.36 | 7.18 | 7.42 | 7.03 | 7.51 | 4.61 |
| DII | 21.47 | 21.47 | 21.54 | 21.56 | 21.61 | 21.63 | 21.53 | 21.53 | 21.49 | 19.49 |
| Public | 51.24 | 51.09 | 49.27 | 51.31 | 50.89 | 51.05 | 50.91 | 51.3 | 50.86 | 55.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 | 212.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.