Shree RamaMulti-Tech

₹29.2 1.2 | 4.1%

WEBSITE BSE:532310 NSE : SHREE RAMA 18 May, 12:50

Market Cap ₹389 Cr.

Stock P/E 32.2

P/B 3.8

Current Price ₹29.2

Book Value ₹ 7.7

Face Value 5

52W High ₹35.5

Dividend Yield 0%

52W Low ₹ 9.7

Edit Ratio

Shree RamaMulti-Tech Research see more...

Overview Inc. Year: 1993Industry: Plastic Products

Shree Rama Multi-Tech Ltd is a dynamic and innovative company operating in the technology sector. Established with a vision to revolutionize the industry, Shree Rama Multi-Tech is dedicated to delivering cutting-edge solutions and services to its clients. The company's expertise lies in multiple areas, including software development, information technology consulting, and digital transformation. With a strong emphasis on research and development, Shree Rama Multi-Tech continually strives to stay at the forefront of technological advancements. Its team of skilled professionals is committed to creating custom solutions tailored to meet the unique requirements of each client. By leveraging emerging technologies and industry best practices, the company helps organizations enhance their operational efficiency, streamline processes, and achieve their business objectives. Shree Rama Multi-Tech prides itself on its commitment to quality, reliability, and customer satisfaction. Through its comprehensive range of services, the company aims to empower businesses and enable them to thrive in an increasingly digital world.

Shree RamaMulti-Tech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shree RamaMulti-Tech Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	40	38	48	52	49	47	44	44	43	47
Other Income	0	-0	0	0	0	0	1	0	0	0
Total Income	41	37	48	52	49	47	44	44	43	47
Total Expenditure	39	37	45	50	45	42	41	40	40	42
Operating Profit	1	0	3	2	4	6	4	4	4	5
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	2	2	2	2	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	1	0	2	4	2	3	2	3
Provision for Tax	0	0	0	0	2	0	0	0	0	0
Profit After Tax	-1	-1	1	0	-0	4	2	3	2	3
Adjustments	0	0	0	0	-0	0	-0	0	0	0
Profit After Adjustments	-1	-1	1	0	-0	4	2	3	2	3
Adjusted Earnings Per Share	-0.1	-0.2	0.2	0	-0	0.5	0.3	0.2	0.2	0.3

Shree RamaMulti-Tech Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	85	105	108	107	121	122	117	131	136	150	196	178
Other Income	3	5	2	2	1	1	0	0	0	0	0	1
Total Income	88	111	110	108	122	123	118	131	136	151	196	178
Total Expenditure	76	92	99	92	107	112	109	114	124	148	182	163
Operating Profit	12	18	11	17	15	11	8	17	12	2	15	17
Interest	5	6	6	7	7	5	4	3	1	1	1	0
Depreciation	22	21	16	14	12	11	9	9	8	7	6	4
Exceptional Income / Expenses	-13	49	0	13	0	0	0	5	0	0	0	0
Profit Before Tax	-28	40	-11	9	-4	-4	-4	11	3	-5	7	10
Provision for Tax	-8	7	-3	-2	-1	-1	-1	-10	0	0	2	0
Profit After Tax	-20	33	-8	11	-2	-3	-3	21	3	-5	5	10
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-20	33	-8	11	-2	-3	-3	21	4	-5	5	10
Adjusted Earnings Per Share	-2.7	4.6	-1.1	1.5	-0.3	-0.4	-0.4	2.9	0.5	-0.7	0.7	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	31%	14%	10%	9%
Operating Profit CAGR	650%	-4%	6%	2%
PAT CAGR	0%	-38%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	195%	37%	44%	24%
ROE Average	19%	4%	20%	-29%
ROCE Average	8%	3%	4%	4%

Shree RamaMulti-Tech Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-24	9	8	18	9	6	3	25	28	25	30
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	103	103	144	109	103	92	80	68	68	68	68
Other Non-Current Liabilities	65	24	20	18	16	15	13	3	3	3	3
Total Current Liabilities	69	61	12	28	32	27	48	25	16	30	32
Total Liabilities	212	196	184	172	161	140	145	121	116	126	133
Fixed Assets	148	127	109	97	89	78	75	67	60	54	50
Other Non-Current Assets	14	9	10	13	9	8	7	4	4	6	5
Total Current Assets	50	61	65	62	63	54	62	50	52	64	77
Total Assets	212	196	184	172	161	140	145	121	116	126	133

Shree RamaMulti-Tech Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	15	11	14	23	1	1	0	0	0	0	0
Cash Flow from Operating Activities	10	15	16	8	17	9	13	15	1	-11	3
Cash Flow from Investing Activities	-2	0	-2	-2	-1	10	-7	13	-1	2	-4
Cash Flow from Financing Activities	-12	-13	-4	-14	-16	-20	-6	-28	0	9	2
Net Cash Inflow / Outflow	-4	2	9	-8	0	-1	-0	0	-0	0	1
Closing Cash & Cash Equivalent	11	14	23	15	1	0	0	0	0	0	1

Shree RamaMulti-Tech Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-2.75	4.6	-1.13	1.52	-0.29	-0.35	-0.42	2.91	0.47	-0.68	0.7
CEPS(Rs)	0.28	7.52	1.07	3.4	1.37	1.15	0.83	4.14	1.53	0.24	1.54
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-4.3	0.3	0.12	1.54	1.25	0.88	0.47	3.4	3.9	3.39	4.1
Core EBITDA Margin(%)	10.09	11.21	7.51	12.79	10.45	8.52	6.89	13.1	8.68	1.31	7.4
EBIT Margin(%)	-24.22	39.97	-3.67	13.76	2.45	0.43	-0.52	10.45	3.18	-2.84	4.35
Pre Tax Margin(%)	-29.53	34.52	-9	7.8	-2.67	-3.22	-3.79	8.19	2.53	-3.27	3.61
PAT Margin (%)	-21.06	28.68	-6.86	9.36	-1.58	-2.05	-2.58	16.09	2.53	-3.27	2.57
Cash Profit Margin (%)	2.14	46.95	6.47	21.03	7.45	6.62	5.11	22.94	8.18	1.15	5.68
ROA(%)	-8.73	16.33	-4.31	6.18	-1.26	-1.7	-2.13	15.87	2.9	-4.08	3.89
ROE(%)	0	0	-546.32	182.56	-20.79	-33.17	-61.9	150.39	12.99	-18.63	18.57
ROCE(%)	-15.04	30.74	-2.76	10.86	2.37	0.43	-0.55	12.99	4.32	-4.23	7.9
Receivable days	50.64	48.9	54.14	64.2	67.9	76.14	76.74	58.1	56.21	62.17	60.94
Inventory Days	79.22	71.8	69.55	67.75	57.57	60.23	73.81	71.72	62.39	65.42	62.72
Payable days	40.73	36.8	36.94	53.53	52.07	53.66	64.69	71.85	56.03	46.31	38.61
PER(x)	0	0.56	0	3.41	0	0	0	1.09	18.49	0	10.9
Price/Book(x)	-0.91	8.69	29.53	3.35	8.74	11.1	11.2	0.93	2.25	3.39	1.85
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	2.19	1.58	1.44	1.47	1.56	1.44	1.22	0.75	0.96	1.08	0.69
EV/Core EBITDA(x)	15.14	9.05	13.92	9.43	12.35	15.49	16.99	5.67	10.9	68.19	9.31
Net Sales Growth(%)	18.21	23.35	2.41	-0.99	13.3	1.21	-4.17	11.52	3.79	10.69	30.57
EBIT Growth(%)	-436.43	302.6	-109.43	468.84	-79.75	-83.63	-214.01	2339.79	-68.44	-198.88	299.95
PAT Growth(%)	-5181.74	267.16	-124.55	234.31	-119.18	-21.88	-17.88	795.8	-83.7	-243.38	202.47
EPS Growth(%)	-5181.74	267.16	-124.55	234.31	-119.18	-21.88	-17.87	795.8	-83.7	-243.39	202.46
Debt/Equity(x)	-6.65	17.53	19.41	7.03	13.57	16.78	30.86	3.13	2.46	3.22	2.77
Current Ratio(x)	0.72	0.99	5.27	2.24	1.93	2.03	1.29	2.03	3.22	2.15	2.38
Quick Ratio(x)	0.4	0.61	3.5	1.46	1.3	1.24	0.74	1.02	1.89	1.06	1.29
Interest Cover(x)	-4.56	7.33	-0.69	2.31	0.48	0.12	-0.16	4.62	4.89	-6.5	5.94
Total Debt/Mcap(x)	5.72	8.33	5.81	3.35	1.56	1.52	2.78	3.37	1.1	0.95	1.5

Shree RamaMulti-Tech Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	42.51	42.51	42.51	42.51	42.51	42.51	42.51	61.57	61.57	61.57
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	57.49	57.49	57.49	57.49	57.48	57.49	57.49	38.43	38.43	38.43
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.7	2.7	2.7	2.7	2.7	2.7	2.7	8.22	8.22	8.22
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	3.65	3.65	3.65	3.65	3.65	3.65	3.65	5.13	5.13	5.13
Others	0	0	0	0	0	0	0	0	0	0
Total	6.35	6.35	6.35	6.35	6.35	6.35	6.35	13.35	13.35	13.35

Pros

Debtor days have improved from 46.31 to 38.61days.

Cons

Company has a low return on equity of 4% over the last 3 years.
Stock is trading at 3.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shree RamaMulti-Tech News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shree RamaMulti-Tech

Add Watchlist

Shree RamaMulti-Tech Research see more...

Overview Inc. Year: 1993Industry: Plastic Products

Shree RamaMulti-Tech Share Price

Alert Data

Quarterly Price

Peer Comparison

Shree RamaMulti-Tech Quarterly Results

Shree RamaMulti-Tech Profit & Loss

Growth Rates

Shree RamaMulti-Tech Balance Sheet

Shree RamaMulti-Tech Cash Flow

Shree RamaMulti-Tech Ratios

Shree RamaMulti-Tech Shareholding Pattern

Shree RamaMulti-Tech News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!