WEBSITE BSE:0 NSE: Inc. Year: 2008 Industry: Solvent Extraction
Last updated: 15:31
Shree Ram Proteins Ltd. is an Indian agro‑processing company incorporated on 29 August 2008 (originally as a private limited company and later converted to public status in October 2017) with its registered office in Rajkot, Gujarat; its shares trade on both the Bombay Stock Exchange (BSE: 532567) and the National Stock Exchange (NSE: SRPL). The company operates in the oilseed processing and solvent extraction industry, primarily engaged in the cottonseed processing business, which includes de‑linting and de‑hulling of cot...Read More
Shree Ram Proteins Ltd. is an Indian agro‑processing company incorporated on 29 August 2008 (originally as a private limited company and later converted to public status in October 2017) with its registered office in Rajkot, Gujarat; its shares trade on both the Bombay Stock Exchange (BSE: 532567) and the National Stock Exchange (NSE: SRPL). The company operates in the oilseed processing and solvent extraction industry, primarily engaged in the cottonseed processing business, which includes de‑linting and de‑hulling of cotton seeds, mechanical oil extraction and solvent extraction from cottonseed oilcake and groundnuts to produce products such as cotton linter, cottonseed oil, cottonseed oilcake, de‑oiled cottonseed cake and related by‑products. Cotton linter is used as an industrial raw material in paper and cellulose manufacturing, while the oilcake and hulls serve as animal feed, and the extracted oil can be further refined into edible oil by refiners. The company’s manufacturing facility is located in the Bhunava area of Rajkot district, with a solvent extraction plant capacity of around 400 MTPD (metric tons per day), and it serves both domestic markets and export channels in the oils and cattle feed segments. Over the years, Shree Ram Proteins has maintained its niche position in agro‑processing with modest scale operations, reflecting typical small‑cap financial profiles with fluctuating revenues and profitability. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹11 Cr.
Stock P/E 2.8
P/B 0.6
Current Price ₹0.5
Book Value ₹ 0.9
Face Value 1
52W High ₹1.2
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 7 | 5 | 3 | 0 | 0 | 0 | 4 | 2 | 0 | 0 |
| Operating Profit | -2 | -5 | -3 | -0 | 2 | -0 | -4 | -2 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -10 | -4 | 0 | 0 | -5 | 0 |
| Profit Before Tax | -2 | -5 | -3 | -0 | -12 | -5 | -4 | -2 | -5 | -0 |
| Provision for Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Tax | -2 | -5 | -3 | -1 | -12 | -5 | -4 | -2 | -5 | -0 |
| Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | -2 | -5 | -3 | -1 | -12 | -5 | -4 | -2 | -5 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.2 | -0.2 | -0 | -0.5 | -0.2 | -0.2 | -0.1 | -0.2 | -0 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 116 | 157 | 174 | 183 | 157 | 195 | 158 | 156 | 153 | 288 | 163 | 0 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Total Income | 116 | 158 | 175 | 184 | 158 | 196 | 158 | 156 | 153 | 289 | 163 | 0 |
| Total Expenditure | 110 | 149 | 167 | 176 | 151 | 188 | 149 | 148 | 147 | 275 | 152 | 6 |
| Operating Profit | 6 | 8 | 8 | 7 | 7 | 8 | 9 | 8 | 6 | 14 | 11 | -6 |
| Interest | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 |
| Depreciation | 1 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Profit Before Tax | -0 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 1 | 8 | 5 | -11 |
| Provision for Tax | 0 | -0 | -0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 0 |
| Profit After Tax | -1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 1 | 6 | 4 | -11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 1 | 6 | 4 | -11 |
| Adjusted Earnings Per Share | -0.1 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.3 | 0.2 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -43% | 1% | -4% | 3% |
| Operating Profit CAGR | -21% | 11% | 7% | 6% |
| PAT CAGR | -33% | 10% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -55% | -52% | -27% | NA% |
| ROE Average | 7% | 7% | 7% | 7% |
| ROCE Average | 10% | 10% | 9% | 9% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 8 | 10 | 19 | 18 | 40 | 43 | 45 | 46 | 52 | 56 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 30 | 30 | 19 | 16 | 17 | 10 | 10 | 12 | 10 | 8 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total Current Liabilities | 29 | 34 | 64 | 46 | 53 | 55 | 43 | 45 | 42 | 53 | 42 |
| Total Liabilities | 54 | 72 | 104 | 84 | 87 | 113 | 97 | 101 | 100 | 116 | 106 |
| Fixed Assets | 20 | 17 | 15 | 13 | 11 | 11 | 10 | 8 | 7 | 7 | 7 |
| Other Non-Current Assets | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 34 | 51 | 89 | 70 | 76 | 101 | 87 | 92 | 93 | 109 | 99 |
| Total Assets | 54 | 72 | 104 | 84 | 87 | 113 | 97 | 101 | 100 | 116 | 106 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 31 |
| Cash Flow from Operating Activities | 0 | -13 | 9 | 1 | 7 | -14 | 8 | 5 | 1 | 36 | -20 |
| Cash Flow from Investing Activities | -1 | 0 | 0 | -0 | 0 | -1 | -0 | 0 | -0 | -0 | -1 |
| Cash Flow from Financing Activities | 1 | 13 | -11 | -1 | -7 | 15 | -8 | -6 | -1 | -6 | -10 |
| Net Cash Inflow / Outflow | 1 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 30 | -31 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 31 | 0 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.1 | 0.21 | 0.22 | 0.03 | 0.04 | 0.08 | 0.16 | 0.12 | 0.04 | 0.29 | 0.18 |
| CEPS(Rs) | 0.14 | 0.62 | 0.57 | 0.17 | 0.15 | 0.15 | 0.22 | 0.18 | 0.09 | 0.33 | 0.23 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.1 | 1.3 | 1.52 | 1.25 | 1.19 | 1.85 | 2 | 2.11 | 2.15 | 2.44 | 2.62 |
| Core EBITDA Margin(%) | 4.54 | 5.22 | 4.54 | 3.7 | 4.02 | 3.96 | 5.66 | 4.98 | 3.78 | 4.47 | 6.46 |
| EBIT Margin(%) | 3.69 | 3.75 | 3.41 | 2.78 | 3.11 | 3.3 | 5.05 | 4.57 | 3.2 | 4.42 | 5.88 |
| Pre Tax Margin(%) | -0.33 | 0.7 | 0.69 | 0.41 | 0.62 | 1.48 | 2.81 | 2.25 | 0.72 | 2.86 | 3.25 |
| PAT Margin (%) | -0.55 | 0.82 | 0.78 | 0.28 | 0.37 | 0.93 | 2.11 | 1.68 | 0.55 | 2.13 | 2.36 |
| Cash Profit Margin (%) | 0.74 | 2.46 | 2.04 | 1.37 | 1.41 | 1.66 | 2.93 | 2.43 | 1.21 | 2.45 | 2.97 |
| ROA(%) | -1.17 | 2.05 | 1.55 | 0.54 | 0.69 | 1.81 | 3.19 | 2.65 | 0.83 | 5.68 | 3.46 |
| ROE(%) | -9.19 | 17.23 | 15.44 | 3.59 | 3.2 | 6.31 | 8.11 | 5.93 | 1.83 | 12.49 | 7.1 |
| ROCE(%) | 8.47 | 9.69 | 8.68 | 7.5 | 7.2 | 8.48 | 9.33 | 8.39 | 5.6 | 13.79 | 10.19 |
| Receivable days | 14.86 | 26 | 79.35 | 94.96 | 87.07 | 84.6 | 103.74 | 103.63 | 113.35 | 32.6 | 40.18 |
| Inventory Days | 73.52 | 62.2 | 62.5 | 61.03 | 79.83 | 78.1 | 108.21 | 100.63 | 102.76 | 69.53 | 113.77 |
| Payable days | 10.73 | 4.64 | 32.09 | 43.7 | 40.91 | 43.66 | 43.03 | 31.29 | 29.82 | 18.72 | 33.03 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 36.11 | 16.01 | 21.05 | 72.58 | 45.67 | 22.98 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.65 | 1.25 | 1.22 | 1.32 | 5.37 | 1.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.42 | 0.43 | 0.36 | 0.36 | 0.4 | 0.57 | 0.6 | 0.6 | 0.68 | 1.01 | 0.77 |
| EV/Core EBITDA(x) | 8.46 | 8.04 | 7.63 | 9.32 | 9.62 | 14.2 | 10.22 | 11.32 | 17.55 | 21.41 | 11.86 |
| Net Sales Growth(%) | 0 | 36.04 | 10.9 | 5.06 | -14.1 | 24.12 | -19.07 | -1.42 | -2.14 | 88.65 | -43.47 |
| EBIT Growth(%) | 0 | 38.13 | 0.85 | -14.27 | -3.84 | 31.57 | 23.95 | -10.88 | -31.37 | 160.5 | -24.79 |
| PAT Growth(%) | 0 | 305.01 | 5.47 | -62.79 | 15.66 | 208.93 | 84.52 | -21.81 | -68 | 633.92 | -37.38 |
| EPS Growth(%) | 0 | 305.01 | 5.47 | -84.49 | 15.66 | 116.34 | 84.52 | -21.81 | -68 | 634 | -37.39 |
| Debt/Equity(x) | 6.34 | 7.75 | 5.9 | 2.74 | 2.68 | 1.18 | 0.98 | 0.87 | 0.95 | 0.81 | 0.66 |
| Current Ratio(x) | 1.17 | 1.48 | 1.39 | 1.52 | 1.44 | 1.83 | 2.02 | 2.03 | 2.22 | 2.06 | 2.35 |
| Quick Ratio(x) | 0.36 | 0.6 | 0.93 | 0.83 | 0.74 | 0.99 | 0.93 | 1.18 | 1.09 | 0.88 | 1.43 |
| Interest Cover(x) | 0.92 | 1.23 | 1.25 | 1.17 | 1.25 | 1.81 | 2.25 | 1.97 | 1.29 | 2.84 | 2.23 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.71 | 0.78 | 0.72 | 0.72 | 0.15 | 0.42 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.34 | 20.67 | 17.03 | 4.31 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 |
| FII | 6.79 | 6.32 | 5.62 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.44 | 4.44 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 73.88 | 73.01 | 77.36 | 91.21 | 91.44 | 91.44 | 91.44 | 91.44 | 91.49 | 91.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.41 | 4.43 | 3.65 | 0.92 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| FII | 0.15 | 1.35 | 1.2 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.95 | 0.95 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.58 | 15.64 | 16.57 | 19.54 | 19.59 | 19.59 | 19.59 | 19.59 | 19.6 | 19.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.14 | 21.42 | 21.42 | 21.42 | 21.42 | 21.42 | 21.42 | 21.42 | 21.42 | 21.42 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
