Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹7 Cr.
Stock P/E
-0.3
P/B
0.4
Current Price
₹0.3
Book Value
₹ 0.9
Face Value
1
52W High
₹0.8
52W Low
₹ 0.3
Dividend Yield
0%

Shree Ram Proteins Overview

Business

Shree Ram Proteins Ltd. (SRPL) operates in the Solvent Extraction sector in India. The company's core business involves the processing of various oilseeds, such as castor, soybean, groundnut, and sunflower, to extract crude oil and de-oiled cake (DOC). The solvent extraction process uses a chemical solvent (typically hexane) to efficiently separate oil from oilseed meal. SRPL makes money by selling the extracted crude oil to refineries and other industrial users, and by selling the de-oiled cake, which is a protein-rich byproduct, primarily used as animal feed for poultry, livestock, and aquaculture.

Revenue Mix

Given its specialization, SRPL primarily operates as a single business segment: Solvent Extraction. Revenue is generated from the sale of two main product categories:

Crude Oil: Extracted oils sold to further processors or industrial buyers.

De-Oiled Cake (DOC): Protein meal sold as animal feed.

Without specific financial breakdowns, it is understood that revenue is predominantly derived from these two product lines.

Industry

The Indian Solvent Extraction industry is an integral part of the larger edible oil and animal feed sectors. It is largely characterized by its dependence on agricultural output (oilseed availability and prices), global commodity price fluctuations, and government policies related to edible oils and agricultural trade. The industry can be fragmented, featuring numerous small to medium-sized players alongside larger, more integrated agro-processing companies. SRPL likely positions itself as a dedicated processor of oilseeds, focusing on operational efficiency within its facilities to convert raw materials into value-added products for the domestic market. Its positioning would be influenced by its processing capacity, geographical reach for raw material sourcing, and established customer base for its products.

MOAT

The Solvent Extraction business, particularly for commodities like crude oil and de-oiled cake, generally exhibits limited strong competitive advantages. Potential competitive factors for SRPL could include:

Operational Efficiency & Cost Structure: Ability to procure oilseeds at competitive prices, optimize extraction yields, and manage processing costs effectively.

Location: Proximity to major oilseed growing regions or key consumption centers can reduce logistics costs.

Scale: While not explicitly known, larger scale can lead to better raw material procurement terms and distribution efficiencies.

Customer Relationships: Established relationships with buyers of crude oil and de-oiled cake.

However, the commodity nature of its products means pricing power is often constrained by market dynamics, and switching costs for buyers are typically low. Strong, durable moats like brand equity or proprietary technology are not evident in this type of business without further specific information.

Growth Drivers

Growing Demand for Edible Oils: India's rising population, increasing disposable incomes, and urbanization continue to drive the demand for edible oils.

Growth in Animal Feed Industry: Expansion of the poultry, dairy, and aquaculture sectors in India fuels demand for protein-rich animal feed, directly benefiting de-oiled cake sales.

Increased Oilseed Production: Favorable monsoons and government initiatives promoting oilseed cultivation could ensure consistent raw material availability.

Capacity Expansion/Technological Upgrades: Investments in modernizing or expanding processing capacity can enhance output and efficiency.

Export Opportunities: Growing global demand for de-oiled cake, especially to Asian and Middle Eastern markets, could be a growth avenue.

Risks

Commodity Price Volatility: Fluctuations in the prices of oilseeds (raw material) and refined oil/de-oiled cake (finished products) can significantly impact profit margins.

Agricultural Dependence: The business is highly reliant on agricultural output, making it vulnerable to adverse weather conditions, crop failures, or pest outbreaks affecting oilseed availability and quality.

Intense Competition: The presence of numerous domestic and international players, including larger integrated agro-processors, can lead to pricing pressures and margin erosion.

Regulatory Changes: Alterations in import/export duties on oilseeds or edible oils, food safety standards, or environmental regulations can impact operations and profitability.

Working Capital Management: The cyclical and commodity nature of the business often requires significant working capital to manage inventory and receivables.

Forex Exposure: If the company relies on imported oilseeds or exports its products, currency fluctuations can pose a risk.

Management & Ownership

Shree Ram Proteins Ltd. is likely a promoter-driven company, common in the Indian business landscape. The promoters and key management personnel would typically have considerable experience and expertise in the agro-processing and solvent extraction industry, having navigated its cyclical nature and operational challenges over the years. Ownership structure often features significant stakes held by the promoter group, ensuring management control and alignment of interests, though specific shareholding percentages would require detailed public disclosures.

Outlook

SRPL operates in a foundational industry catering to essential needs (food and animal feed). The long-term demand for edible oils and animal protein in India remains robust, providing a fundamental demand tailwind. However, the company's performance is inherently linked to the highly volatile and cyclical nature of agricultural commodities. Profitability will be a function of efficient raw material procurement, optimal processing yields, and the prevailing price spreads between oilseeds and their derived products. While fundamental demand exists, the absence of strong differentiating moats means sustained competitive advantage will hinge on operational excellence, cost management, and astute navigation of commodity market dynamics. Potential capacity expansions or diversification within the agro-processing value chain could offer further stability, but without these, the company will largely be a play on the broader edible oil and animal feed market conditions.

Shree Ram Proteins Share Price

Live · NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shree Ram Proteins Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 3 0 0 0 0 0 0 1
Total Income 0 0 3 0 0 0 0 0 0 1
Total Expenditure 3 0 0 0 0 2 0 0 2 0
Operating Profit -3 -0 2 -0 -0 -2 -0 -0 -2 1
Interest 0 0 3 0 0 0 0 0 0 7
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -10 -4 -4 0 -5 0 0 0
Profit Before Tax -3 -0 -12 -5 -4 -2 -5 -0 -3 -6
Provision for Tax -0 0 0 -0 -0 -0 -0 -0 0 0
Profit After Tax -3 -1 -12 -5 -4 -2 -5 -0 -3 -6
Adjustments -0 -0 -0 0 -0 0 0 -0 0 0
Profit After Adjustments -3 -1 -12 -5 -4 -2 -5 -0 -3 -6
Adjusted Earnings Per Share -0.2 -0 -0.5 -0.2 -0.2 -0.1 -0.2 -0 -0.1 -0.3

Shree Ram Proteins Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 174 183 157 195 158 156 153 288 163 15 0 0
Other Income 0 0 0 0 0 1 0 1 0 0 3 1
Total Income 175 184 158 196 158 156 153 289 163 15 3 1
Total Expenditure 167 176 151 188 149 148 147 275 152 23 19 2
Operating Profit 8 7 7 8 9 8 6 14 11 -8 -17 -1
Interest 5 4 4 4 4 4 4 4 4 2 3 7
Depreciation 2 2 2 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -5
Profit Before Tax 1 1 1 3 4 4 1 8 5 -10 -21 -14
Provision for Tax -0 0 0 1 1 1 0 2 1 -1 0 0
Profit After Tax 1 1 1 2 3 3 1 6 4 -10 -21 -14
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 2 3 3 1 6 4 -10 -21 -14
Adjusted Earnings Per Share 0.2 0 0 0.1 0.2 0.1 0 0.3 0.2 -0.4 -1 -0.6

Shree Ram Proteins Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 19 18 40 43 45 46 52 56 46 25
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 30 19 16 17 10 10 12 10 8 10 13
Other Non-Current Liabilities -0 -0 1 1 1 1 0 0 0 -0 -0
Total Current Liabilities 64 46 53 55 43 45 42 53 42 41 40
Total Liabilities 104 84 87 113 97 101 100 116 106 98 78
Fixed Assets 15 13 11 11 10 8 7 7 7 6 5
Other Non-Current Assets 0 0 0 1 0 0 0 0 0 0 0
Total Current Assets 89 70 76 101 87 92 93 109 99 92 73
Total Assets 104 84 87 113 97 101 100 116 106 98 78

Shree Ram Proteins Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 0 1 1 1 31 0 0
Cash Flow from Operating Activities 9 1 7 -14 8 5 1 36 -20 1 2
Cash Flow from Investing Activities 0 -0 0 -1 -0 0 -0 -0 -1 1 0
Cash Flow from Financing Activities -11 -1 -7 15 -8 -6 -1 -6 -10 -1 -2
Net Cash Inflow / Outflow -1 0 -0 0 0 0 0 30 -31 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 1 1 1 31 0 0 0

Shree Ram Proteins Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.22 0.03 0.04 0.08 0.16 0.12 0.04 0.29 0.18 -0.45 -0.98
CEPS(Rs) 0.57 0.17 0.15 0.15 0.22 0.18 0.09 0.33 0.23 -0.41 -0.95
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.52 1.25 1.19 1.85 2 2.11 2.15 2.44 2.62 2.17 1.19
Core EBITDA Margin(%) 4.54 3.7 4.02 3.96 5.66 4.98 3.78 4.47 6.46 -54.56 0
EBIT Margin(%) 3.41 2.78 3.11 3.3 5.05 4.57 3.2 4.42 5.88 -57.84 0
Pre Tax Margin(%) 0.69 0.41 0.62 1.48 2.81 2.25 0.72 2.86 3.25 -68.49 0
PAT Margin (%) 0.78 0.28 0.37 0.93 2.11 1.68 0.55 2.13 2.36 -64.91 0
Cash Profit Margin (%) 2.04 1.37 1.41 1.66 2.93 2.43 1.21 2.45 2.97 -59.31 0
ROA(%) 1.55 0.54 0.69 1.81 3.19 2.65 0.83 5.68 3.46 -9.4 -23.92
ROE(%) 15.44 3.59 3.2 6.31 8.11 5.93 1.83 12.49 7.1 -18.69 -58.57
ROCE(%) 8.68 7.5 7.2 8.48 9.33 8.39 5.6 13.79 10.19 -9.68 -23.95
Receivable days 79.35 94.96 87.07 84.6 103.74 103.63 113.35 32.6 40.18 637.1 0
Inventory Days 62.5 61.03 79.83 78.1 108.21 100.63 102.76 69.53 113.77 923.9 0
Payable days 32.09 43.7 40.91 43.66 43.03 31.29 29.82 18.72 33.03 169.08 196.98
PER(x) 0 0 0 36.11 16.01 21.05 72.58 45.67 22.98 0 0
Price/Book(x) 0 0 0 1.65 1.25 1.22 1.32 5.37 1.58 0.51 0.87
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.36 0.36 0.4 0.57 0.6 0.6 0.68 1.01 0.77 4.09 0
EV/Core EBITDA(x) 7.63 9.32 9.62 14.2 10.22 11.32 17.55 21.41 11.86 -7.83 -3.57
Net Sales Growth(%) 10.9 5.06 -14.1 24.12 -19.07 -1.42 -2.14 88.65 -43.47 -90.92 -100
EBIT Growth(%) 0.85 -14.27 -3.84 31.57 23.95 -10.88 -31.37 160.5 -24.79 -189.24 -106.16
PAT Growth(%) 5.47 -62.79 15.66 208.93 84.52 -21.81 -68 633.92 -37.38 -349.26 -119.88
EPS Growth(%) 5.47 -84.49 15.66 116.34 84.52 -21.81 -68 634 -37.39 -349.3 -119.87
Debt/Equity(x) 5.9 2.74 2.68 1.18 0.98 0.87 0.95 0.81 0.66 0.79 1.5
Current Ratio(x) 1.39 1.52 1.44 1.83 2.02 2.03 2.22 2.06 2.35 2.22 1.84
Quick Ratio(x) 0.93 0.83 0.74 0.99 0.93 1.18 1.09 0.88 1.43 1.36 1.4
Interest Cover(x) 1.25 1.17 1.25 1.81 2.25 1.97 1.29 2.84 2.23 -5.43 -5.17
Total Debt/Mcap(x) 0 0 0 0.71 0.78 0.72 0.72 0.15 0.42 1.57 1.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% -100%
Operating Profit CAGR — 0% 0% 0%
PAT CAGR — 0% 0% 0%
Share Price CAGR -54% -31% -36% —
ROE Average -59% -23% -11% -1%
ROCE Average -24% -8% -1% +4%

Shree Ram Proteins Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 4.08 %
FII 4.44 %
DII (MF + Insurance) 0 %
Public (retail) 91.49 %
# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Dec 2025 Mar 2026
Promoter 20.6717.034.314.084.084.084.084.084.084.08
FII 6.325.624.484.484.484.484.484.444.444.44
DII 0000000000
Public 73.0177.3691.2191.4491.4491.4491.4491.4991.4991.49
Others 0000000000
Total 100100100100100100100100100100

Shree Ram Proteins Peer Comparison

Solvent Extraction Edit Columns

Shree Ram Proteins Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shree Ram Proteins Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value

Cons

  • Promoter holding is low: 4.08%.
  • Company has a low return on equity of -23% over the last 3 years.
  • Debtor days have increased from 169.08 to 196.98days.
  • Earnings include an other income of Rs. 3 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp