Shree Pacetronix

₹215 4 | 1.9%

WEBSITE BSE:527005 NSE : SH.PACETRON. 18 May, 12:50

Market Cap ₹77 Cr.

Stock P/E 19.9

P/B 6.7

Current Price ₹215

Book Value ₹ 32.2

Face Value 10

52W High ₹391.9

Dividend Yield 0%

52W Low ₹ 121.6

Edit Ratio

Shree Pacetronix Research see more...

Overview Inc. Year: 1988Industry: Medical Equipment/Supplies/Accessories

Shree Pacetronix Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Shree Pacetronix Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	3	2	2	3	4	5	8	6	5	4
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	3	2	2	3	4	5	8	6	5	4
Total Expenditure	2	2	2	3	4	4	5	4	4	3
Operating Profit	1	0	1	1	1	1	3	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	0	1	0	1	3	1	1	1
Provision for Tax	0	0	0	0	0	0	1	0	0	0
Profit After Tax	0	0	0	0	0	1	2	1	1	0
Adjustments	-0	0	0	0	0	0	0	-0	-0	-0
Profit After Adjustments	0	0	0	0	0	1	2	1	1	0
Adjusted Earnings Per Share	1.1	0.2	0.8	1.1	0.8	1.7	5.4	2.4	1.8	1.1

Shree Pacetronix Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	7	8	7	7	7	7	7	9	8	9	20	23
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	7	8	7	7	7	7	7	9	8	9	20	23
Total Expenditure	6	7	6	6	6	6	6	8	7	7	15	16
Operating Profit	1	1	1	1	1	1	1	1	1	2	6	6
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	0	0	1	1	0	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-0	-0	-0	0	0	0	0	1	5	6
Provision for Tax	0	0	-0	0	-0	0	0	0	0	0	1	1
Profit After Tax	0	0	-0	-0	-0	0	0	0	0	1	3	4
Adjustments	-0	-0	0	0	0	-0	-0	0	0	-0	-0	0
Profit After Adjustments	0	0	-0	-0	-0	0	0	0	0	1	3	4
Adjusted Earnings Per Share	0.5	0.6	-0.2	-0.2	-0.9	0.4	0.4	0.7	0.1	2.2	9.1	10.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	122%	30%	23%	11%
Operating Profit CAGR	200%	82%	43%	20%
PAT CAGR	200%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	47%	166%	77%	35%
ROE Average	41%	18%	12%	6%
ROCE Average	46%	22%	16%	10%

Shree Pacetronix Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	5	5	5	5	5	5	5	6	6	6	10
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	1	1	1	1	1	1	0
Other Non-Current Liabilities	0	0	0	-0	-0	-0	-0	-0	-0	-0	-0
Total Current Liabilities	4	3	3	3	3	3	4	5	5	5	6
Total Liabilities	9	9	9	9	9	9	10	11	11	12	16
Fixed Assets	4	3	3	3	2	2	2	2	3	3	3
Other Non-Current Assets	0	0	0	0	1	1	2	2	2	2	2
Total Current Assets	5	5	6	6	6	6	7	6	6	7	11
Total Assets	9	9	9	9	9	9	10	11	11	12	16

Shree Pacetronix Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	0	0	0	0	1	0	1	1	1
Cash Flow from Operating Activities	1	1	0	1	0	1	0	2	1	2	2
Cash Flow from Investing Activities	-0	-0	-0	-0	-1	-1	-1	-1	-1	-1	-1
Cash Flow from Financing Activities	-1	-1	0	-1	0	-1	0	-1	-0	-0	-1
Net Cash Inflow / Outflow	-0	-0	0	0	-0	0	-0	0	0	0	-1
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	1	1	1	0

Shree Pacetronix Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.47	0.64	-0.17	-0.24	-0.9	0.37	0.39	0.66	0.15	2.17	9.06
CEPS(Rs)	2.18	2.3	1.94	1.89	0.91	1.54	1.44	2.07	1.56	3.55	10.8
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	14.54	15.18	14.91	14.68	13.77	14.45	14.84	15.5	15.65	17.82	26.88
Core EBITDA Margin(%)	18.43	17.52	14.89	14.42	7.83	13.57	10.78	13.59	12.43	19.27	26.92
EBIT Margin(%)	10.04	10.2	4.37	4.32	-0.69	7.56	7.92	8.34	6.41	14.67	24.27
Pre Tax Margin(%)	3.85	4.3	-1.77	-0.64	-6.45	2.79	3.49	4.03	1.74	11.49	22.81
PAT Margin (%)	2.51	2.87	-0.87	-1.15	-4.68	1.95	1.94	2.71	0.7	8.46	16.09
Cash Profit Margin (%)	11.54	10.33	10.13	9.16	4.7	8.16	7.11	8.49	7.44	13.85	19.2
ROA(%)	1.86	2.52	-0.67	-0.97	-3.79	1.48	1.43	2.23	0.49	6.9	23.18
ROE(%)	3.31	4.29	-1.11	-1.61	-6.34	2.61	2.68	4.34	0.95	12.96	40.52
ROCE(%)	8.71	10.61	3.82	4.18	-0.64	6.51	6.63	8.05	5.46	14.81	46.13
Receivable days	77.15	75.6	85.62	77.05	104.03	129.34	143.39	130.66	150.75	123.63	71.58
Inventory Days	120.88	135.78	161.2	139.52	134.26	129.54	114.5	89.76	95.42	71.51	41.86
Payable days	112.48	75.77	48.16	25.87	30.02	37.91	40.73	43.87	58.67	29.31	20.22
PER(x)	46.48	17.13	0	0	0	0	32.77	0	78.44	9.38	10.78
Price/Book(x)	1.51	0.72	0	1.06	0.71	0	0.87	0	0.74	1.14	3.63
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.49	0.74	0.88	0.97	0.88	0.85	1.11	0.73	0.87	0.97	1.8
EV/Core EBITDA(x)	7.79	4.2	5.73	6.65	10.17	6.13	8.49	5.17	6.63	4.83	6.58
Net Sales Growth(%)	-7.25	17.76	-13.91	8.06	-6.71	-2.01	7.01	20.4	-13.76	22.11	119.44
EBIT Growth(%)	43.44	19.63	-63.15	7	-114.88	1174.35	12.06	26.82	-33.71	179.4	263.14
PAT Growth(%)	0	34.79	-126.22	-41.9	-279.77	140.79	6.68	67.98	-77.66	1373.43	317.47
EPS Growth(%)	0	34.82	-126.22	-41.83	-280.02	140.78	6.72	67.99	-77.62	1370.51	317.52
Debt/Equity(x)	0.49	0.39	0.52	0.37	0.55	0.56	0.73	0.6	0.57	0.47	0.23
Current Ratio(x)	1.48	1.64	1.67	1.89	1.67	1.84	1.6	1.33	1.33	1.39	1.67
Quick Ratio(x)	0.66	0.75	0.76	1.06	0.9	1.16	1.03	0.91	0.91	1.07	1.21
Interest Cover(x)	1.62	1.73	0.71	0.87	-0.12	1.58	1.79	1.94	1.37	4.62	16.62
Total Debt/Mcap(x)	0.32	0.54	0	0.35	0.77	0	0.84	0	0.77	0.42	0.06

Shree Pacetronix Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24.25	24.25	24.25	24.25	24.25	24.25	24.25	24.25	24.25	24.25
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	75.75	75.75	75.75	75.75	75.75	75.75	75.75	75.75	75.75	75.75
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
Others	0	0	0	0	0	0	0	0	0	0
Total	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36

Pros

Debtor days have improved from 29.31 to 20.22days.
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 24.25%.
Stock is trading at 6.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shree Pacetronix News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 975/-

Philips India

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Shree Pacetronix

Add Watchlist

Shree Pacetronix Research see more...

Overview Inc. Year: 1988Industry: Medical Equipment/Supplies/Accessories

Shree Pacetronix Share Price

Alert Data

Quarterly Price

Peer Comparison

Shree Pacetronix Quarterly Results

Shree Pacetronix Profit & Loss

Growth Rates

Shree Pacetronix Balance Sheet

Shree Pacetronix Cash Flow

Shree Pacetronix Ratios

Shree Pacetronix Shareholding Pattern

Shree Pacetronix News

Top Unlisted Companies & InstaBuy Companies

Philips India

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!