Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹285 Cr.
Stock P/E
18.3
P/B
2.6
Current Price
₹378
Book Value
₹ 147.5
Face Value
10
52W High
₹635
52W Low
₹ 317.1
Dividend Yield
0.07%

Shree Karni Fabcom Overview

Business

Shree Karni Fabcom Ltd. is an India-based textile company primarily engaged in the manufacturing and export of various types of fabrics. The company specializes in producing Woven, Knitted, and Tricot fabrics using a range of materials including polyester, cotton, and their blends. Its operations encompass weaving, dyeing, and printing processes. The core business model involves manufacturing fabrics to serve diverse end-use applications in fashion garments, home furnishings, and industrial textiles, catering to both domestic and international markets.

Revenue Mix

The company operates as an integrated fabric manufacturer. Its primary offerings include:

Woven Fabrics: Used in apparel, home textiles, etc.

Knitted Fabrics: Often used in sportswear, t-shirts, etc.

Tricot Fabrics: Known for their durability and stretch, used in various applications.

The revenue is generated from the sale of these manufactured fabrics, which include both grey (unfinished) and finished fabrics. A specific percentage breakdown by fabric type is not publicly detailed, but the business is largely unified around fabric production.

Industry

Shree Karni Fabcom operates within the highly fragmented Indian textile industry. This sector is characterized by numerous small and medium-sized enterprises alongside larger integrated players. The industry is sensitive to raw material prices, fashion trends, and global economic conditions. Shree Karni Fabcom positions itself as a specialized fabric manufacturer, likely catering to specific B2B clients such as garment manufacturers, fabric traders, and home furnishing companies. Given its relatively small size as an SME, it competes by focusing on product range, quality control through in-house processes, and customer relationships rather than large-scale market dominance.

MOAT

Integrated Manufacturing: In-house capabilities for weaving, dyeing, and printing offer a degree of control over the production process, potentially leading to better quality consistency and reduced lead times compared to companies reliant on outsourced processes.

Product Diversification: Offering a variety of fabric types (woven, knitted, tricot) and material compositions (polyester, cotton, blends) allows them to cater to a broader customer base and diverse market needs.

Customer Relationships: Established relationships with domestic and international customers can provide some business stability.

The company does not exhibit strong brand-based, network effect, or significant scale-based competitive advantages typically seen in larger, consumer-facing textile companies.

Growth Drivers

Increasing Demand for Fabrics: Growth in the domestic and global apparel, home furnishing, and technical textile sectors is expected to drive demand for fabrics.

Capacity Utilization & Expansion: Optimizing existing capacity and potential future expansions in manufacturing capabilities could lead to higher production volumes and revenue.

Product Portfolio Expansion: Diversifying into new fabric types, finishes, or value-added products could open new market opportunities.

Export Market Penetration: Expanding reach into new international markets can provide growth beyond domestic limitations.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like polyester yarn, cotton, dyes, and chemicals can directly impact production costs and profit margins.

Intense Competition: The textile industry is highly competitive, with numerous domestic and international players, leading to pricing pressures.

Fashion and Trend Sensitivity: Rapid changes in fashion trends and consumer preferences can lead to inventory obsolescence or necessitate quick adaptation in product offerings.

Customer Concentration: A significant portion of revenue may be derived from a few key customers, posing a risk if these relationships are disrupted or orders reduced.

Foreign Exchange Fluctuations: As an exporter, adverse movements in currency exchange rates can impact export revenues and import costs.

Management & Ownership

The company is promoter-led. Mr. Rajkumar Gupta, Mr. Rajiv Gupta, and Mr. Shweta Gupta are the promoters of Shree Karni Fabcom Ltd. The promoters hold a significant stake in the company (e.g., approximately 73% post-IPO), indicating strong alignment of interests. Management quality is typically characterized by direct involvement and entrepreneurial drive in such promoter-driven SMEs.

Outlook

Shree Karni Fabcom Ltd. is positioned in a growing, albeit competitive, textile market. Its integrated manufacturing capabilities and diversified product offerings could enable it to capitalize on increasing demand for fabrics in various applications. The company's focus on both domestic and export markets provides avenues for growth. However, its relatively small scale compared to larger industry players means it remains highly susceptible to raw material price volatility, intense competition, and shifts in fashion trends. Customer concentration and the cyclical nature of the textile industry also present ongoing challenges that could impact profitability and stability.

Shree Karni Fabcom Share Price

Live · NSE · Inception: 2018
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shree Karni Fabcom Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shree Karni Fabcom Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 33 84 127 137 167
Other Income 0 0 0 1 2
Total Income 33 84 127 138 169
Total Expenditure 29 75 112 111 139
Operating Profit 4 8 15 27 31
Interest 2 3 5 4 3
Depreciation 0 1 2 3 6
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 2 5 9 19 22
Provision for Tax 0 0 3 4 6
Profit After Tax 2 5 6 15 16
Adjustments 0 0 0 -0 -1
Profit After Adjustments 2 5 6 15 15
Adjusted Earnings Per Share 3.1 10.3 11.1 20.8 21.4

Shree Karni Fabcom Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 13 26 68 93
Minority's Interest 0 0 0 1 2
Borrowings 10 19 23 22 18
Other Non-Current Liabilities 0 0 1 1 1
Total Current Liabilities 11 27 49 72 119
Total Liabilities 27 59 99 164 232
Fixed Assets 4 15 23 51 57
Other Non-Current Assets 1 3 4 10 40
Total Current Assets 22 41 71 103 136
Total Assets 27 59 99 164 232

Shree Karni Fabcom Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 26
Cash Flow from Operating Activities 3 0 -0 -7 -7
Cash Flow from Investing Activities -2 -12 -11 -9 -41
Cash Flow from Financing Activities 0 11 12 42 31
Net Cash Inflow / Outflow 0 -0 0 25 -16
Closing Cash & Cash Equivalent 1 0 0 26 10

Shree Karni Fabcom Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.07 10.3 11.11 20.8 21.36
CEPS(Rs) 3.55 11.35 14.15 25.72 30.68
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 13.42 26.43 52.04 96.11 117.47
Core EBITDA Margin(%) 11.53 9.94 11.92 18.86 16.93
EBIT Margin(%) 10.87 9.41 10.8 17.12 14.77
Pre Tax Margin(%) 5.12 6.29 6.7 13.89 12.94
PAT Margin (%) 4.67 6.16 4.37 11 9.35
Cash Profit Margin (%) 5.4 6.79 5.58 13.27 12.99
ROA(%) 5.6 11.9 7.04 9.2 7.87
ROE(%) 22.87 51.67 28.3 22.19 20.67
ROCE(%) 16.84 25.51 26.63 15.93 14.36
Receivable days 193.64 90.73 84.84 86.75 92.63
Inventory Days 35.73 40.97 73.49 100.66 95.37
Payable days 79.06 61.72 92.17 40.2 59.59
PER(x) 0 0 0 17.24 29.78
Price/Book(x) 0 0 0 3.73 5.41
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.46 0.34 0.29 2.24 3.25
EV/Core EBITDA(x) 3.94 3.35 2.44 11.54 17.65
Net Sales Growth(%) 0 154.22 51.9 0 21.81
EBIT Growth(%) 0 119.91 74.47 0 5.06
PAT Growth(%) 0 235.44 7.85 0 3.47
EPS Growth(%) 0 235.44 7.85 0 2.68
Debt/Equity(x) 2.16 2.06 1.41 1.17 1.24
Current Ratio(x) 1.97 1.55 1.46 1.42 1.14
Quick Ratio(x) 1.68 0.97 0.73 0.9 0.73
Interest Cover(x) 1.89 3.02 2.63 5.29 8.06
Total Debt/Mcap(x) 0 0 0 0.31 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +26% — —
Operating Profit CAGR +15% +57% — —
PAT CAGR +7% +47% — —
Share Price CAGR -42% — — —
ROE Average +21% +24% +29% +29%
ROCE Average +14% +19% +20% +20%

Shree Karni Fabcom Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.21 %
FII 0 %
DII (MF + Insurance) 1.71 %
Public (retail) 29.08 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 70.770.770.7769.2569.21
FII 5.050.070.0400
DII 3.391.811.791.881.71
Public 20.8627.4227.3928.8829.08
Others 00000
Total 100100100100100

Shree Karni Fabcom Peer Comparison

Shree Karni Fabcom Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shree Karni Fabcom Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 40.2 to 59.59days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp