Last updated: 15:41
No Notes Added Yet
Shree Karni Fabcom Limited was incorporated in March 2018 as Shree Karni Fabcom LLP. The company commenced commercial production in 2019 and has since been engaged in the manufacturing of technical textiles tailored for diverse industries such as luggage, medical arch support, chairs, shoes, and apparel. By 2023, it converted into Shree Karni Fabcom Private Limited.The company has been promoted by Manoj Kumar Karnani, Radhe Shyam Daga, Rajiv Lakhotia, and Raj Kumar Agarwal. The management of Shree Karni Fabcom Limited includes a team of directo...Read More
Shree Karni Fabcom Limited was incorporated in March 2018 as Shree Karni Fabcom LLP. The company commenced commercial production in 2019 and has since been engaged in the manufacturing of technical textiles tailored for diverse industries such as luggage, medical arch support, chairs, shoes, and apparel. By 2023, it converted into Shree Karni Fabcom Private Limited.The company has been promoted by Manoj Kumar Karnani, Radhe Shyam Daga, Rajiv Lakhotia, and Raj Kumar Agarwal. The management of Shree Karni Fabcom Limited includes a team of directors with no reported key management personnel. The board of directors is relatively new suggesting a fresh perspective and new leadership at the helm.Shree Karni Fabcom Limited's customer list boasts prominent names such as VIP, Samsonite, Bata, Khadim, Flamingo, Tommy Hilfiger, and Safari, among others. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹321 Cr.
Stock P/E 20.6
P/B 3.9
Current Price ₹444
Book Value ₹ 115.1
Face Value 10
52W High ₹712
Dividend Yield 0%
52W Low ₹ 330
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 33 | 84 | 127 | 137 | 167 | |
| Other Income | 0 | 0 | 0 | 1 | 2 | |
| Total Income | 33 | 84 | 127 | 138 | 169 | |
| Total Expenditure | 29 | 75 | 112 | 111 | 139 | |
| Operating Profit | 4 | 8 | 15 | 27 | 31 | |
| Interest | 2 | 3 | 5 | 4 | 3 | |
| Depreciation | 0 | 1 | 2 | 3 | 6 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 5 | 9 | 19 | 22 | |
| Provision for Tax | 0 | 0 | 3 | 4 | 6 | |
| Profit After Tax | 2 | 5 | 6 | 15 | 16 | |
| Adjustments | 0 | 0 | 0 | -0 | -1 | |
| Profit After Adjustments | 2 | 5 | 6 | 15 | 15 | |
| Adjusted Earnings Per Share | 3.1 | 10.3 | 11.1 | 20.8 | 21.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 26% | 0% | 0% |
| Operating Profit CAGR | 15% | 57% | 0% | 0% |
| PAT CAGR | 7% | 47% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | NA% | NA% | NA% |
| ROE Average | 21% | 24% | 29% | 29% |
| ROCE Average | 14% | 19% | 20% | 20% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 13 | 26 | 68 | 93 |
| Minority's Interest | 0 | 0 | 0 | 1 | 2 |
| Borrowings | 10 | 19 | 23 | 22 | 18 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 1 | 1 |
| Total Current Liabilities | 11 | 27 | 49 | 72 | 119 |
| Total Liabilities | 27 | 59 | 99 | 164 | 232 |
| Fixed Assets | 4 | 15 | 23 | 51 | 57 |
| Other Non-Current Assets | 1 | 3 | 4 | 10 | 40 |
| Total Current Assets | 22 | 41 | 71 | 103 | 136 |
| Total Assets | 27 | 59 | 99 | 164 | 232 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 26 |
| Cash Flow from Operating Activities | 3 | 0 | -0 | -7 | -7 |
| Cash Flow from Investing Activities | -2 | -12 | -11 | -9 | -41 |
| Cash Flow from Financing Activities | 0 | 11 | 12 | 42 | 31 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 25 | -16 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 26 | 10 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.07 | 10.3 | 11.11 | 20.8 | 21.36 |
| CEPS(Rs) | 3.55 | 11.35 | 14.15 | 25.72 | 30.68 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.42 | 26.43 | 52.04 | 96.11 | 117.47 |
| Core EBITDA Margin(%) | 11.53 | 9.94 | 11.92 | 18.86 | 16.93 |
| EBIT Margin(%) | 10.87 | 9.41 | 10.8 | 17.12 | 14.77 |
| Pre Tax Margin(%) | 5.12 | 6.29 | 6.7 | 13.89 | 12.94 |
| PAT Margin (%) | 4.67 | 6.16 | 4.37 | 11 | 9.35 |
| Cash Profit Margin (%) | 5.4 | 6.79 | 5.58 | 13.27 | 12.99 |
| ROA(%) | 5.6 | 11.9 | 7.04 | 9.2 | 7.87 |
| ROE(%) | 22.87 | 51.67 | 28.3 | 22.19 | 20.67 |
| ROCE(%) | 16.84 | 25.51 | 26.63 | 15.93 | 14.36 |
| Receivable days | 193.64 | 90.73 | 84.84 | 86.75 | 92.63 |
| Inventory Days | 35.73 | 40.97 | 73.49 | 100.66 | 95.37 |
| Payable days | 79.06 | 61.72 | 92.17 | 40.2 | 59.59 |
| PER(x) | 0 | 0 | 0 | 17.24 | 29.78 |
| Price/Book(x) | 0 | 0 | 0 | 3.73 | 5.41 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.46 | 0.34 | 0.29 | 2.24 | 3.25 |
| EV/Core EBITDA(x) | 3.94 | 3.35 | 2.44 | 11.54 | 17.65 |
| Net Sales Growth(%) | 0 | 154.22 | 51.9 | 0 | 21.81 |
| EBIT Growth(%) | 0 | 119.91 | 74.47 | 0 | 5.06 |
| PAT Growth(%) | 0 | 235.44 | 7.85 | 0 | 3.47 |
| EPS Growth(%) | 0 | 235.44 | 7.85 | 0 | 2.68 |
| Debt/Equity(x) | 2.16 | 2.06 | 1.41 | 1.17 | 1.24 |
| Current Ratio(x) | 1.97 | 1.55 | 1.46 | 1.42 | 1.14 |
| Quick Ratio(x) | 1.68 | 0.97 | 0.73 | 0.9 | 0.73 |
| Interest Cover(x) | 1.89 | 3.02 | 2.63 | 5.29 | 8.06 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.31 | 0.23 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 70.7 | 70.7 | 70.77 | 69.25 | 69.21 |
| FII | 5.05 | 0.07 | 0.04 | 0 | 0 |
| DII | 3.39 | 1.81 | 1.79 | 1.88 | 1.71 |
| Public | 20.86 | 27.42 | 27.39 | 28.88 | 29.08 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0.04 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.15 | 0.19 | 0.19 | 0.21 | 0.21 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.71 | 0.71 | 0.71 | 0.72 | 0.72 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
