Sharescart Research Club logo

Shradha Realty Overview

Shradha Infraprojects Limited, with 25 years of experience, stands as a beacon of sustainable construction practices, creating landmark edifices in and around Nagpur. Incorporated on September 29, 1997, the company is known for its innovative infrastructure solutions that enhance quality of life in India. It’s committed to economic growth, social progress, and environmental sustainability through projects in water supply, highways, roads, bridges, and real estate. The company’s authorized share capital is INR 11.00 cr, and the pai...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Shradha Realty Key Financials

Market Cap ₹298 Cr.

Stock P/E 13.5

P/B 1.7

Current Price ₹36.8

Book Value ₹ 21.1

Face Value 2

52W High ₹72.1

Dividend Yield 1.36%

52W Low ₹ 26.3

Shradha Realty Share Price

| |

Volume
Price

Shradha Realty Quarterly Price

Show Value Show %

Shradha Realty Peer Comparison

Shradha Realty Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 31 28 30 29 12 23 43 26 19 28
Other Income 1 1 5 1 6 1 1 2 6 5
Total Income 31 28 35 30 18 24 44 28 25 33
Total Expenditure 26 23 21 22 11 15 30 19 14 25
Operating Profit 5 6 14 8 7 9 14 9 11 8
Interest 0 0 0 0 0 0 3 1 1 1
Depreciation 0 0 3 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 5 11 7 6 7 10 7 9 7
Provision for Tax 1 1 2 2 1 3 3 2 2 2
Profit After Tax 4 5 9 5 4 5 7 5 7 5
Adjustments -0 -0 -1 -0 -1 -1 -2 -1 -1 0
Profit After Adjustments 3 5 8 5 4 4 5 4 6 5
Adjusted Earnings Per Share 0.7 0.9 1.6 1 0.8 0.8 1.1 0.7 1.3 0.7

Shradha Realty Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27 39 11 10 3 1 2 90 110 107 116
Other Income 1 3 3 4 3 3 3 7 7 9 14
Total Income 28 43 14 14 6 4 5 98 117 116 130
Total Expenditure 16 37 8 9 3 2 3 78 89 78 88
Operating Profit 12 5 5 5 3 2 2 19 28 38 42
Interest 0 0 0 0 0 0 0 0 0 3 6
Depreciation 0 0 0 0 0 0 0 0 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 12 5 5 5 3 2 2 19 25 30 33
Provision for Tax 3 1 1 1 1 1 0 5 5 8 9
Profit After Tax 9 5 4 3 2 2 1 14 20 22 24
Adjustments 0 -0 -0 0 0 -0 -0 -0 -1 -4 -4
Profit After Adjustments 9 4 4 3 2 2 1 14 19 18 20
Adjusted Earnings Per Share 2.2 1.1 0.7 0.7 0.4 0.3 0.3 2.8 3.7 3.6 3.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 277% 104% 0%
Operating Profit CAGR 36% 167% 66% 0%
PAT CAGR 10% 180% 62% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% 33% 37% NA%
ROE Average 18% 21% 14% 14%
ROCE Average 12% 10% 6% 11%

Shradha Realty Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 26 34 52 60 62 60 61 74 92 152
Minority's Interest 0 2 14 14 -0 -0 -0 0 1 38
Borrowings 0 0 0 31 22 18 27 35 35 21
Other Non-Current Liabilities 0 0 0 2 0 0 0 1 2 2
Total Current Liabilities 34 22 40 85 124 140 170 142 161 192
Total Liabilities 60 59 107 193 208 218 259 252 292 405
Fixed Assets 9 12 12 12 12 9 9 15 38 48
Other Non-Current Assets 2 2 1 1 3 5 9 11 13 4
Total Current Assets 49 45 94 180 193 204 240 226 241 352
Total Assets 60 59 107 193 208 218 259 252 292 405

Shradha Realty Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 13 11 11 10 2 2 2
Cash Flow from Operating Activities 14 4 -4 -2 -16 -14 -39 34 25 -22
Cash Flow from Investing Activities 1 0 17 -3 -1 -1 -3 -7 -21 -8
Cash Flow from Financing Activities -3 -3 -2 3 17 14 33 -26 -4 90
Net Cash Inflow / Outflow 12 1 11 -2 0 -1 -9 0 0 60
Closing Cash & Cash Equivalent 12 1 13 11 11 10 2 2 2 62

Shradha Realty Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.21 1.14 0.73 0.68 0.4 0.33 0.29 2.8 3.68 3.64
CEPS(Rs) 2.25 1.2 0.79 0.67 0.42 0.36 0.32 2.84 4.64 5.18
DPS(Rs) 0 0 0 0.1 0 0 0 0.5 0.4 0.5
Book NAV/Share(Rs) 6.56 7.75 9.59 11.27 11.53 11.87 12.13 14.54 18.13 30.12
Core EBITDA Margin(%) 42.29 4.97 24.02 9.38 -9.1 -64.78 -55.89 13.53 19.68 26.77
EBIT Margin(%) 44.2 13.47 49.22 48.02 96.65 181.61 95.83 21.23 22.51 31.39
Pre Tax Margin(%) 43.83 13.46 45.07 44.27 92.24 175.5 94.23 21.18 22.38 28.28
PAT Margin (%) 32.06 11.69 35.89 31.65 66.66 135.38 81.74 15.77 18.12 20.73
Cash Profit Margin (%) 32.74 12.11 37.24 33.17 70.96 144.3 89.61 15.91 21.25 24.59
ROA(%) 14.49 7.68 4.63 2.16 1 0.8 0.62 5.59 7.37 6.34
ROE(%) 33.66 16.18 9.68 6.12 3.48 2.86 2.42 21.13 24.21 18.09
ROCE(%) 46.39 16.11 9.22 4.24 1.68 1.15 0.77 8.18 10.54 11.83
Receivable days 8.76 5.49 19.38 15.76 31.16 81.99 100.34 14.07 46.33 141.09
Inventory Days 392.82 242.57 1726.88 4387.06 0 0 0 903.61 683.62 707.64
Payable days 4796.84 130.73 211.99 0 39.34 219.7 723.77 36.92 39.15 64.12
PER(x) 0 0 11.46 13.74 9.34 22.34 30.99 4.51 6.16 14.69
Price/Book(x) 0 0 0.87 0.83 0.33 0.63 0.74 0.87 1.25 1.78
Dividend Yield(%) 0 0 0 0.88 0 0 0 3.42 1.52 0.81
EV/Net Sales(x) -0.42 -0.24 5.87 14.08 47.5 143.02 127.95 2.51 2.55 3.95
EV/Core EBITDA(x) -0.93 -1.76 11.61 28.43 47.06 75.07 123.39 11.76 9.93 11.21
Net Sales Growth(%) 0 43.79 -72.68 -4.32 -70.49 -58.46 43.92 4919.55 22.15 -3.5
EBIT Growth(%) 0 -56.2 -0.14 -6.66 -40.6 -21.94 -24.06 1011.9 29.54 34.57
PAT Growth(%) 0 -47.58 -16.1 -15.62 -37.84 -15.64 -13.11 868.68 40.34 10.36
EPS Growth(%) 0 -48.37 -35.83 -7.06 -40.47 -17.98 -12.41 864.1 31.29 -1.01
Debt/Equity(x) 0 0.29 0.54 1.75 2.26 2.43 2.92 2.1 1.65 1.11
Current Ratio(x) 1.45 2.02 2.34 2.11 1.56 1.45 1.42 1.58 1.49 1.84
Quick Ratio(x) 0.59 1.01 0.4 0.16 0.11 0.08 0.02 0.1 0.25 0.74
Interest Cover(x) 116.81 1580.67 11.84 12.79 21.94 29.74 59.94 427.5 166.09 10.1
Total Debt/Mcap(x) 0 0 0.53 1.82 5.95 3.36 3.39 2.09 1.14 0.54

Shradha Realty Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.94 74.94 74.94 74.94 74.94 74.94 74.97 74.97 74.97 74.97
FII 0.01 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.04 25.06 25.06 25.06 25.06 25.06 25.03 25.03 25.03 25.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Shradha Realty News

Shradha Realty Pros & Cons

Pros

  • Company has delivered good profit growth of 61% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 39.15 to 64.12days.
whatsapp