Market Cap ₹66 Cr.
Stock P/E 31.4
P/B 2.7
Current Price ₹54.3
Book Value ₹ 20.4
Face Value 5
52W High ₹74
Dividend Yield 0%
52W Low ₹ 24.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|
| Net Sales | 0 | 0 | 6 | 4 |
| Other Income | 0 | 0 | 1 | 0 |
| Total Income | 0 | 0 | 7 | 5 |
| Total Expenditure | 0 | 0 | 4 | 2 |
| Operating Profit | 0 | 0 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 3 | 3 |
| Provision for Tax | 0 | 0 | 1 | 1 |
| Profit After Tax | 0 | -0 | 2 | 2 |
| Adjustments | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 2 | 2 |
| Adjusted Earnings Per Share | 0 | -0 | 0.9 | 0.8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 0 | 9 | 5 | 10 |
| Other Income | 0 | 1 | 1 | 1 |
| Total Income | 1 | 11 | 6 | 12 |
| Total Expenditure | 1 | 5 | 5 | 6 |
| Operating Profit | 0 | 6 | 1 | 6 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 6 | 1 | 6 |
| Provision for Tax | 0 | 2 | 0 | 2 |
| Profit After Tax | 0 | 4 | 1 | 4 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 4 | 1 | 4 |
| Adjusted Earnings Per Share | 0.6 | 17.1 | 0.3 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -44% | 0% | 0% | 0% |
| Operating Profit CAGR | -83% | 0% | 0% | 0% |
| PAT CAGR | -75% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 2% | 9% | 9% | 9% |
| ROCE Average | 3% | 12% | 12% | 12% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 15 | 22 | 41 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 |
| Total Current Liabilities | 0 | 1 | 0 |
| Total Liabilities | 16 | 24 | 43 |
| Fixed Assets | 0 | 0 | 0 |
| Other Non-Current Assets | 7 | 9 | 13 |
| Total Current Assets | 9 | 15 | 31 |
| Total Assets | 16 | 24 | 43 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 7 | -2 |
| Cash Flow from Investing Activities | -0 | -7 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | 16 |
| Net Cash Inflow / Outflow | 0 | -0 | 13 |
| Closing Cash & Cash Equivalent | 0 | 0 | 13 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.61 | 17.09 | 0.29 |
| CEPS(Rs) | 0.63 | 17.09 | 0.29 |
| DPS(Rs) | 0 | 0 | 0.63 |
| Book NAV/Share(Rs) | 60.95 | 86.69 | 16.99 |
| Core EBITDA Margin(%) | -55.76 | 47.84 | -2.62 |
| EBIT Margin(%) | 42.66 | 61.94 | 20.48 |
| Pre Tax Margin(%) | 42.6 | 61.94 | 20.47 |
| PAT Margin (%) | 31.57 | 45.22 | 13.64 |
| Cash Profit Margin (%) | 32.45 | 45.24 | 13.65 |
| ROA(%) | 0.93 | 21.12 | 2.12 |
| ROE(%) | 1.01 | 23.14 | 2.25 |
| ROCE(%) | 1.36 | 31.7 | 3.39 |
| Receivable days | 0 | 0 | 34.51 |
| Inventory Days | 1536.53 | 0 | 1.91 |
| Payable days | 0.19 | 0.25 | 0.23 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.4 | 0.13 | -0.13 |
| EV/Core EBITDA(x) | 5.51 | 0.21 | -0.64 |
| Net Sales Growth(%) | 0 | 1841.86 | -44.64 |
| EBIT Growth(%) | 0 | 2719.53 | -81.69 |
| PAT Growth(%) | 0 | 2681.29 | -83.29 |
| EPS Growth(%) | 0 | 2681.35 | -98.3 |
| Debt/Equity(x) | 0 | 0 | 0 |
| Current Ratio(x) | 227.64 | 10.94 | 81.4 |
| Quick Ratio(x) | 175.11 | 10.94 | 81.32 |
| Interest Cover(x) | 726.93 | 0 | 1523 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 74.66 | 74.66 | 74.66 | 74.66 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 25.34 | 25.34 | 25.34 | 25.34 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 0.91 | 1.82 | 1.82 | 1.82 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.62 | 0.62 | 0.62 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.22 | 2.44 | 2.44 | 2.44 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
